e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
March 31, 2006
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number 1-13102
First
Industrial Realty Trust, Inc.
(Exact Name of Registrant as
Specified in its Charter)
|
|
|
|
|
Maryland
|
|
|
36-3935116
|
|
(State or Other Jurisdiction
of
Incorporation or Organization)
|
|
|
(I.R.S. Employer
Identification No.
|
)
|
311 S. Wacker Drive, Suite 4000, Chicago,
Illinois 60606
(Address of Principal Executive
Offices)
(312) 344-4300
(Registrants Telephone
Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months, and (2) has been subject to such filing
requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated
filer þ Accelerated
filer o Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
Number of shares of Common Stock, $.01 par value,
outstanding as of May 1, 2006: 44,757,269.
FIRST
INDUSTRIAL REALTY TRUST, INC.
Form 10-Q
For the Period Ended March 31, 2006
INDEX
2
PART I.
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial
Statements
|
FIRST
INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Unaudited)
|
|
|
|
(Dollars in thousands, except
share and per share data)
|
|
|
ASSETS
|
Assets:
|
|
|
|
|
|
|
|
|
Investment in Real Estate:
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
533,681
|
|
|
$
|
541,406
|
|
Buildings and Improvements
|
|
|
2,524,463
|
|
|
|
2,653,281
|
|
Construction in Progress
|
|
|
59,671
|
|
|
|
66,074
|
|
Less: Accumulated Depreciation
|
|
|
(427,992
|
)
|
|
|
(410,566
|
)
|
|
|
|
|
|
|
|
|
|
Net Investment in Real Estate
|
|
|
2,689,823
|
|
|
|
2,850,195
|
|
|
|
|
|
|
|
|
|
|
Real Estate Held for Sale, Net of
Accumulated Depreciation and Amortization of $6,362 and $1,622
at March 31, 2006 and December 31, 2005, respectively
|
|
|
151,745
|
|
|
|
16,840
|
|
Cash and Cash Equivalents
|
|
|
|
|
|
|
8,237
|
|
Restricted Cash
|
|
|
24,179
|
|
|
|
29,581
|
|
Tenant Accounts Receivable, Net
|
|
|
8,465
|
|
|
|
8,897
|
|
Investments in Joint Ventures
|
|
|
44,266
|
|
|
|
44,241
|
|
Deferred Rent Receivable, Net
|
|
|
24,664
|
|
|
|
24,910
|
|
Deferred Financing Costs, Net
|
|
|
12,208
|
|
|
|
10,909
|
|
Deferred Leasing Intangibles, Net
|
|
|
77,586
|
|
|
|
78,537
|
|
Prepaid Expenses and Other Assets,
Net
|
|
|
94,501
|
|
|
|
153,896
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
3,127,437
|
|
|
$
|
3,226,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Liabilities:
|
|
|
|
|
|
|
|
|
Mortgage Loans Payable, Net
|
|
$
|
60,034
|
|
|
$
|
57,309
|
|
Senior Unsecured Debt, Net
|
|
|
1,498,572
|
|
|
|
1,298,893
|
|
Unsecured Line of Credit
|
|
|
231,000
|
|
|
|
457,500
|
|
Accounts Payable, Accrued Expenses
and Other Liabilities, Net
|
|
|
97,835
|
|
|
|
110,560
|
|
Deferred Leasing Intangibles, Net
|
|
|
16,411
|
|
|
|
24,307
|
|
Rents Received in Advance and
Security Deposits
|
|
|
31,560
|
|
|
|
32,283
|
|
Leasing Intangibles Held For Sale,
Net of Accumulated Amortization of $257 at March 31, 2006
|
|
|
1,794
|
|
|
|
|
|
Dividends Payable
|
|
|
36,015
|
|
|
|
39,509
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
1,973,221
|
|
|
|
2,020,361
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
Minority Interest
|
|
|
160,816
|
|
|
|
162,320
|
|
Stockholders Equity:
|
|
|
|
|
|
|
|
|
Preferred Stock ($.01 par
value, 10,000,000 shares authorized, 20,000, 500, 250 and
600 shares of Series C, F, G and J Cumulative
Preferred Stock, respectively, issued and outstanding at
March 31, 2006, having a liquidation preference of
$2,500 per share ($50,000), $100,000 per share
($50,000), $100,000 per share ($25,000) and
$250,000 per share ($150,000), respectively. At
December 31, 2005, 10,000,000 shares authorized,
20,000, 500, 250 and 750 shares of Series C, F, G and
I Cumulative Preferred Stock, respectively, issued and
outstanding at December 31, 2005, having a liquidation
preference of $2,500 per share ($50,000), $100,000 per
share ($50,000), $100,000 per share ($25,000) and
$250,000 per share ($187,500), respectively)
|
|
|
|
|
|
|
|
|
Common Stock ($.01 par value,
100,000,000 shares authorized, 47,246,866 and
46,971,110 shares issued and 44,720,466 and
44,444,710 shares outstanding at March 31, 2006 and
December 31, 2005, respectively)
|
|
|
472
|
|
|
|
470
|
|
Additional
Paid-in-Capital
|
|
|
1,332,518
|
|
|
|
1,384,712
|
|
Distributions in Excess of
Accumulated Earnings
|
|
|
(263,010
|
)
|
|
|
(248,686
|
)
|
Unearned Value of Restricted Stock
Grants
|
|
|
|
|
|
|
(16,825
|
)
|
Accumulated Other Comprehensive Loss
|
|
|
(5,992
|
)
|
|
|
(5,521
|
)
|
Treasury Shares at Cost
(2,526,400 shares at March 31, 2006 and
December 31, 2005)
|
|
|
(70,588
|
)
|
|
|
(70,588
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
993,400
|
|
|
|
1,043,562
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity
|
|
$
|
3,127,437
|
|
|
$
|
3,226,243
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial
statements.
3
FIRST
INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Unaudited)
|
|
|
|
(Dollars in thousands,
|
|
|
|
except share and per share
data)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Rental Income
|
|
$
|
69,250
|
|
|
$
|
57,045
|
|
Tenant Recoveries and Other Income
|
|
|
26,853
|
|
|
|
21,906
|
|
Revenues from Build to Suit
Development for Sale
|
|
|
733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
96,836
|
|
|
|
78,951
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Property Expenses
|
|
|
34,481
|
|
|
|
27,887
|
|
General and Administrative
|
|
|
17,636
|
|
|
|
11,922
|
|
Depreciation and Other Amortization
|
|
|
36,354
|
|
|
|
24,523
|
|
Expenses from Build to Suit
Development for Sale
|
|
|
666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses
|
|
|
89,137
|
|
|
|
64,332
|
|
|
|
|
|
|
|
|
|
|
Other Income/Expense:
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
639
|
|
|
|
389
|
|
Interest Expense
|
|
|
(29,488
|
)
|
|
|
(25,802
|
)
|
Amortization of Deferred Financing
Costs
|
|
|
(620
|
)
|
|
|
(509
|
)
|
Mark-to-Market/Loss
on Settlement of Interest Rate Protection Agreement
|
|
|
(170
|
)
|
|
|
941
|
|
|
|
|
|
|
|
|
|
|
Total Other Income/Expense
|
|
|
(29,639
|
)
|
|
|
(24,981
|
)
|
Loss from Continuing Operations
Before Equity in Loss of Joint Ventures, Income Tax Benefit and
Income Allocated to Minority Interest
|
|
|
(21,940
|
)
|
|
|
(10,362
|
)
|
Equity in Loss of Joint Ventures
|
|
|
(34
|
)
|
|
|
(122
|
)
|
Income Tax Benefit
|
|
|
6,037
|
|
|
|
2,016
|
|
Minority Interest Allocable to
Continuing Operations
|
|
|
2,825
|
|
|
|
1,400
|
|
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
|
|
|
(13,112
|
)
|
|
|
(7,068
|
)
|
Income from Discontinued Operations
(Including Gain on Sale of Real Estate of $53,578 and $13,496
for the Three Months Ended March 31, 2006 and 2005,
respectively)
|
|
|
55,438
|
|
|
|
16,952
|
|
Provision for Income Taxes
Allocable to Discontinued Operations (Including $14,593 and
$2,893 allocable to Gain on Sale of Real Estate for the Three
Months Ended March 31, 2006 and 2005, respectively)
|
|
|
(15,332
|
)
|
|
|
(3,898
|
)
|
Minority Interest Allocable to
Discontinued Operations
|
|
|
(5,290
|
)
|
|
|
(1,712
|
)
|
|
|
|
|
|
|
|
|
|
Income Before Gain on Sale of Real
Estate
|
|
|
21,704
|
|
|
|
4,274
|
|
Gain on Sale of Real Estate
|
|
|
1,519
|
|
|
|
21,484
|
|
Provision for Income Taxes
Allocable to Gain on Sale of Real Estate
|
|
|
(92
|
)
|
|
|
(7,538
|
)
|
Minority Interest Allocable to Gain
on Sale of Sale Estate
|
|
|
(188
|
)
|
|
|
(1,830
|
)
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
22,943
|
|
|
|
16,390
|
|
Less: Preferred Stock Dividends
|
|
|
(5,019
|
)
|
|
|
(2,310
|
)
|
Less: Redemption of Preferred Stock
|
|
|
(672
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common
Stockholders
|
|
$
|
17,252
|
|
|
$
|
14,080
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share:
|
|
|
|
|
|
|
|
|
(Loss) Income from Continuing
Operations
|
|
$
|
(0.40
|
)
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
Income From Discontinued Operations
|
|
$
|
0.79
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common
Stockholders
|
|
$
|
0.39
|
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares Outstanding
|
|
|
43,887
|
|
|
|
42,158
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
|
(Loss) Income from Continuing
Operations
|
|
$
|
(0.40
|
)
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
Income From Discontinued Operations
|
|
$
|
0.79
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common
Stockholders
|
|
$
|
0.39
|
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares Outstanding
|
|
|
43,887
|
|
|
|
42,466
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
22,943
|
|
|
$
|
16,390
|
|
Other Comprehensive (Loss) Income:
|
|
|
|
|
|
|
|
|
Settlement of Interest Rate
Protection Agreements
|
|
|
(1,729
|
)
|
|
|
|
|
Mark to Market of Interest Rate
Protection Agreements
|
|
|
1,415
|
|
|
|
|
|
Amortization of Interest Rate
Protection Agreements
|
|
|
(230
|
)
|
|
|
(274
|
)
|
Other Comprehensive Income
Allocable to Minority Interest
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
|
|
$
|
22,472
|
|
|
$
|
16,116
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial
statements.
4
FIRST
INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Unaudited)
|
|
|
|
(Dollars in thousands)
|
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
22,943
|
|
|
$
|
16,390
|
|
Income Allocated to Minority
Interest
|
|
|
2,653
|
|
|
|
2,142
|
|
|
|
|
|
|
|
|
|
|
Net Income Before Minority Interest
|
|
|
25,596
|
|
|
|
18,532
|
|
Adjustments to Reconcile Net
Income to Net Cash Provided by Operating Activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
29,920
|
|
|
|
22,510
|
|
Amortization of Deferred Financing
Costs
|
|
|
620
|
|
|
|
509
|
|
Other Amortization
|
|
|
9,332
|
|
|
|
7,001
|
|
Provision for Bad Debt
|
|
|
352
|
|
|
|
230
|
|
Mark-to-Market
of Interest Rate Protection Agreement
|
|
|
(16
|
)
|
|
|
(941
|
)
|
Equity in Loss Income of Joint
Ventures
|
|
|
34
|
|
|
|
122
|
|
Distributions from Joint Ventures
|
|
|
603
|
|
|
|
|
|
Gain on Sale of Real Estate
|
|
|
(55,097
|
)
|
|
|
(24,241
|
)
|
Decrease in Build to Suit
Development for Sale Costs Receivable
|
|
|
16,241
|
|
|
|
|
|
Decrease (Increase) in Tenant
Accounts Receivable and Prepaid Expenses and Other Assets, Net
|
|
|
5,587
|
|
|
|
(19,179
|
)
|
Increase in Deferred Rent
Receivable
|
|
|
(2,484
|
)
|
|
|
(2,250
|
)
|
(Decrease) Increase in Accounts
Payable and Accrued Expenses and Rents Received in Advance and
Security Deposits
|
|
|
(2,803
|
)
|
|
|
2,203
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating
Activities
|
|
|
27,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Purchases of and Additions to
Investment in Real Estate
|
|
|
(233,141
|
)
|
|
|
(117,578
|
)
|
Net Proceeds from Sales of
Investments in Real Estate
|
|
|
275,752
|
|
|
|
145,846
|
|
Contributions to and Investments
in Joint Ventures
|
|
|
(3,382
|
)
|
|
|
(7,589
|
)
|
Distributions from Joint Ventures
|
|
|
2,881
|
|
|
|
125
|
|
Repayment of Mortgage Loans
Receivable
|
|
|
34,137
|
|
|
|
21,968
|
|
Decrease (Increase) in Restricted
Cash
|
|
|
5,402
|
|
|
|
(3,586
|
)
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Investing
Activities
|
|
|
81,649
|
|
|
|
39,186
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net Proceeds from the Issuance of
Common Stock
|
|
|
689
|
|
|
|
248
|
|
Proceeds from the Issuance of
Preferred Stock
|
|
|
144,765
|
|
|
|
|
|
Redemption of Preferred Stock
|
|
|
(182,156
|
)
|
|
|
|
|
Repurchase of Restricted Stock
|
|
|
(2,650
|
)
|
|
|
(3,006
|
)
|
Dividends/Distributions
|
|
|
(35,751
|
)
|
|
|
(34,255
|
)
|
Preferred Stock Dividends
|
|
|
(8,777
|
)
|
|
|
(3,542
|
)
|
Repayments on Mortgage Loans
Payable
|
|
|
(4,066
|
)
|
|
|
(467
|
)
|
Net Proceeds from Senior Unsecured
Debt
|
|
|
197,591
|
|
|
|
|
|
Other Costs of Senior Unsecured
Debt
|
|
|
(1,729
|
)
|
|
|
|
|
Proceeds on Mortgage Loans Payable
|
|
|
|
|
|
|
1,167
|
|
Proceeds from Unsecured Lines of
Credit
|
|
|
202,500
|
|
|
|
43,500
|
|
Repayments on Unsecured Lines of
Credit
|
|
|
(429,000
|
)
|
|
|
(51,500
|
)
|
Cash Book Overdraft
|
|
|
813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used in Financing
Activities
|
|
|
(117,771
|
)
|
|
|
(47,855
|
)
|
|
|
|
|
|
|
|
|
|
Net Decrease in Cash and Cash
Equivalents
|
|
|
(8,237
|
)
|
|
|
(4,173
|
)
|
Cash and Cash Equivalents,
Beginning of Period
|
|
|
8,237
|
|
|
|
4,924
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of
Period
|
|
$
|
|
|
|
$
|
751
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial
statements.
5
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
|
|
1.
|
Organization
and Formation of Company
|
First Industrial Realty Trust, Inc. (the Company)
was organized in the state of Maryland on August 10, 1993.
The Company is a real estate investment trust as defined in the
Internal Revenue Code. The Companys operations are
conducted primarily through First Industrial, L.P. (the
Operating Partnership) of which the Company is the
sole general partner with an approximate 86.9% ownership
interest at March 31, 2006 and March 31, 2005.
Minority interest at March 31, 2006 and March 31, 2005
of approximately 13.1% represents the aggregate partnership
interest in the Operating Partnership held by the limited
partners thereof.
As of March 31, 2006, the Company owned 959 industrial
properties (inclusive of developments in process) located in
29 states in the United States and one province in Canada,
containing an aggregate of approximately 79.2 million
square feet of gross leaseable area (GLA). Of the
959 industrial properties owned by the Company, 774 are held by
the Operating Partnership and limited liability companies of
which the Operating Partnership is the sole member, 103 are
held by limited partnerships in which the Operating Partnership
is the limited partner and wholly-owned subsidiaries of the
Company are the general partners and 82 are held by an entity
wholly-owned by the Operating Partnership.
In March, 2006, the Company, through separate wholly-owned
limited liability companies of which the Operating Partnership
is the sole member, entered into a co-investment arrangement
with an institutional investor to invest in industrial
properties (the March 2006 Co-Investment Program).
The Company, through separate wholly-owned limited liability
companies of which the Operating Partnership is the sole member,
owns a 15 percent equity interest in and provides property
management, leasing, disposition and portfolio management
services to the March 2006 Co-Investment Program.
The Company, through separate wholly-owned limited liability
companies of which the Operating Partnership or First Industrial
Development Services, Inc. is the sole member, also owns
minority equity interests in, and provides various services to,
four other joint ventures which invest in industrial properties
(the September 1998 Joint Venture, the May
2003 Joint Venture, the March 2005 Joint
Venture and the September 2005 Joint Venture;
together with the March 2006 Co-Investment Program, the
Joint Ventures). The operating data of the Joint
Ventures is not consolidated with that of the Company as
presented herein.
|
|
2.
|
Summary
of Significant Accounting Policies
|
The accompanying unaudited interim financial statements have
been prepared in accordance with the accounting policies
described in the financial statements and related notes included
in the Companys 2005
Form 10-K
and should be read in conjunction with such financial statements
and related notes. The following notes to these interim
financial statements highlight significant changes to the notes
included in the December 31, 2005 audited financial
statements included in the Companys 2005
Form 10-K
and present interim disclosures as required by the Securities
and Exchange Commission.
In order to conform with generally accepted accounting
principles, management, in preparation of the Companys
financial statements, is required to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
as of March 31, 2006 and December 31, 2005, and the
reported amounts of revenues and expenses for each of the three
months ended March 31, 2006 and March 31, 2005. Actual
results could differ from those estimates.
In the opinion of management, the accompanying unaudited interim
financial statements reflect all adjustments necessary for a
fair statement of the financial position of the Company as of
March 31, 2006 and December 31, 2005 and the results
of its operations and comprehensive income for each of the three
months ended March 31, 2006 and March 31, 2005, and
its cash flows for each of the three months ended March 31,
2006 and March 31, 2005, and all adjustments are of a
normal recurring nature.
6
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Stock
Incentive Plans:
Effective January 1, 2006 the Company has adopted Statement
of Financial Accounting Standards No. 123R, Share
Based Payment (FAS 123R), using the modified
prospective application method, which requires measurement of
compensation cost for all stock-based awards at fair value on
date of grant and recognition of compensation over the service
period for awards expected to vest. For the years ended
December 31, 2003, 2004 and 2005, the Company accounted for
its stock incentive plans under the recognition and measurement
principles of Statement of Financial Accounting Standards
No. 123, Accounting for Stock Based
Compensation for all new issuances of stock based
compensation. At January 1, 2006 the Company did not have
any unvested option awards and the Company had accounted for
their previously issued restricted stock awards at fair value,
accordingly, the adoption of FAS 123R did not require the
Company to recognize a cumulative effect of a change in
accounting principle.
For the three months ended March 31, 2006 and 2005, the
Company awarded 304,311 and 190,890 restricted stock awards to
its employees and directors of the Company having a fair value
of $11,566 and $8,014, respectively. The awards generally vest
over three years. For the three months ended March 31, 2006
and 2005, the Company recognized $2,145 and $1,890 in
compensation expense related to restricted stock awards, of
which $260 and $220, respectively, was capitalized in connection
with development activities. At March 31, 2006, the Company
has $25,586 in unearned compensation related to unvested
restricted stock awards. The weighted average period that the
unrecognized compensation is expected to be incurred is
1.94 years. The Company has not awarded options to
employees or directors of the Company during the three months
ended March 31, 2006 and March 31, 2005, and therefore
no stock-based employee compensation expense related to options
is included in net income available to common stockholders.
Prior to January 1, 2003, the Company accounted for its
stock incentive plans under the recognition and measurement
principles of Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees
(APB 25). Under APB 25, compensation
expense is not recognized for options issued in which the strike
price is equal to the fair value of the Companys stock on
the date of grant. The following table illustrates the pro forma
effect on net income and earnings per share as if the fair value
recognition provisions of FAS 123R had been applied to all
outstanding and unvested option awards for the three months
ended March 31, 2005:
|
|
|
|
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
|
2005
|
|
|
Net Income Available to Common
Stockholders as reported
|
|
$
|
14,080
|
|
Less: Total Stock-Based Employee
Compensation Expense, Net of Minority
Interest Determined Under the Fair Value Method
|
|
|
(40
|
)
|
|
|
|
|
|
Net Income Available to Common
Stockholders pro forma
|
|
$
|
14,040
|
|
|
|
|
|
|
Net Income Available to Common
Stockholders per Share as
reported Basic
|
|
$
|
0.33
|
|
Net Income Available to Common
Stockholders per Share pro
forma Basic
|
|
$
|
0.33
|
|
Net Income Available to Common
Stockholders per Share as
reported Diluted
|
|
$
|
0.33
|
|
Net Income Available to Common
Stockholders per Share pro
forma Diluted
|
|
$
|
0.33
|
|
7
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Deferred
Leasing Intangibles
Deferred Leasing Intangibles included in the Companys
total assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
In-Place Leases
|
|
$
|
75,614
|
|
|
$
|
78,674
|
|
Less: Accumulated Amortization
|
|
|
(8,354
|
)
|
|
|
(6,236
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
67,260
|
|
|
$
|
72,438
|
|
|
|
|
|
|
|
|
|
|
Above Market Leases
|
|
$
|
7,769
|
|
|
$
|
7,958
|
|
Less: Accumulated Amortization
|
|
|
(2,153
|
)
|
|
|
(1,859
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,616
|
|
|
$
|
6,099
|
|
|
|
|
|
|
|
|
|
|
Tenant Relationship
|
|
$
|
4,822
|
|
|
$
|
|
|
Less: Accumulated Amortization
|
|
|
(112
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,710
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Leasing Intangibles included in the Companys
total liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Below Market Leases
|
|
$
|
20,599
|
|
|
$
|
27,710
|
|
Less: Accumulated Amortization
|
|
|
(4,188
|
)
|
|
|
(3,403
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16,411
|
|
|
$
|
24,307
|
|
|
|
|
|
|
|
|
|
|
The fair value of in-place leases, above market leases, tenant
relationships and below market leases recorded due to real
estate acquisitions during the three months ended March 31,
2006 was $9,232, $610, $4,821 and $(3,307) respectively. The
fair value of in-place leases, above market leases and below
market leases recorded due to real estate acquisitions during
the three months ended March 31, 2005 was $9,506, $931 and
$(2,130), respectively.
Amortization expense related to deferred leasing intangibles was
$2,095 and $622 for the three months ended March 31, 2006
and March 31, 2005, respectively. The Company will
recognize net amortization expense related to deferred leasing
intangibles over the next five years as follows:
|
|
|
|
|
Remainder of 2006
|
|
$
|
5,917
|
|
2007
|
|
|
7,084
|
|
2008
|
|
|
7,104
|
|
2009
|
|
|
7,164
|
|
2010
|
|
|
6,790
|
|
|
|
|
|
|
Total
|
|
$
|
34,059
|
|
|
|
|
|
|
Recent
Accounting Pronouncements
In February 2006, the FASB issued Statement of Financial
Standards (SFAS) No. 155, Accounting for
Certain Hybrid Financial Instruments which amends
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities, and SFAS No. 140, Accounting
for Transfers and Servicing of Financial Assets and
8
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Extinguishments of Liabilities. This Statement resolves issues
addressed in Statement 133 Implementation Issue No. D1.
Application of Statement 133 to Beneficial Interests in
Securitized Financial Assets. This Statement:
a. Permits fair value remeasurement for any hybrid
financial instrument that contains an embedded derivative that
otherwise would require bifurcation;
b. Clarifies which interest-only strips and principal-only
strips are not subject to the requirements of Statement 133;
c. Establishes a requirement to evaluate interests in
securitized financial assets to identify interests that are
freestanding derivatives or that are hybrid financial
instruments that contain an embedded derivative requiring
bifurcation;
d. Clarifies that concentrations of credit risk in the form
of subordination are not embedded derivatives; and
e. Amends Statement 140 to eliminate the prohibition on a
qualifying special-purpose entity from holding a derivative
financial instrument that pertains to a beneficial interest
other than another derivative financial instrument.
This Statement is effective for all financial instruments
acquired or issued after the beginning of an entitys first
fiscal year that begins after September 15, 2006. The
Company does not expect that the implementation of this
Statement will have a material effect on the Companys
consolidated financial position or results of operations.
In March 2006, the FASB issued SFAS No. 156,
Accounting for Servicing of Financial Assets which amends
FASB Statement No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of
Liabilities, (FAS 140) with respect to the
accounting for separately recognized servicing assets and
servicing liabilities. This statement was issued to simplify the
accounting for servicing rights and reduce the volatility that
results from the use of different measurements attributes for
servicing rights and the related financial instruments used to
economically hedge risks associated with those servicing rights.
The statement clarifies when to separately account for servicing
rights, requires separately recognized servicing rights to be
initially measured at fair value, and provides the option to
subsequently account for those servicing rights at either fair
value or under the amortization method previously required under
FAS 140.
An entity should adopt this Statement as of the beginning of its
first fiscal year that begins after September 15, 2006. The
Company does not expect that the implementation of this
Statement will have a material effect on the Companys
consolidated financial position or results of operations.
|
|
3.
|
Investments
in Joint Ventures
|
At March 31, 2006, the September 1998 Joint Venture owned
41 industrial properties comprising approximately
1.3 million square feet of GLA, the May 2003 Joint Venture
owned 12 industrial properties comprising approximately
5.4 million square feet of GLA, the March 2005 Joint
Venture owned 44 industrial properties comprising approximately
4.5 million square feet of GLA and several land parcels and
the September 2005 Joint Venture owned 214 industrial properties
comprising approximately 13.8 million square feet of GLA
and several land parcels. At March 31, 2006, the March 2006
Joint Venture did not own real estate.
At March 31, 2006 and December 31, 2005, the Company
has a receivable from the Joint Ventures of $6,712 and $3,354,
respectively, which mainly relates to development, property
management and asset management fees due to the Company from the
Joint Ventures, reimbursement for development expenditures made
by a fully owned subsidiary of the Company who is acting in the
capacity of the developer for two development projects for the
March 2005 Joint Venture and from borrowings made to the
September 1998 Joint Venture.
9
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
During the three months ended March 31, 2006 and
March 31, 2005, the Company invested the following amounts
in its Joint Ventures as well as received distributions and
recognized fees from acquisition, disposition, leasing,
development, property management and asset management services
in the following amounts:
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Contributions
|
|
$
|
3,168
|
|
|
$
|
7,052
|
|
Distributions
|
|
$
|
3,484
|
|
|
$
|
125
|
|
Fees
|
|
$
|
4,509
|
|
|
$
|
1,678
|
|
|
|
4.
|
Mortgage
Loans Payable, Net, Senior Unsecured Debt, Net and Unsecured
Line of Credit
|
On January 11, 2006, the Company assumed a mortgage loan in
the amount of $1,954 (the Acquisition Mortgage Loan
XIX). The Acquisition Mortgage Loan XIX is collateralized
by one property in Richmond, IN, bears interest at a fixed rate
of 7.32% and provides for monthly principal and interest
payments based on a 10 year amortization schedule. The
Acquisition Mortgage Loan XIX matures on June 1, 2014. In
conjunction with the assumption of the Acquisition Mortgage Loan
XIX, the Company recorded a premium in the amount of $116 which
will be amortized as an adjustment to interest expense through
June 1, 2014. Including the impact of the premium recorded,
the Companys effective interest rate on the Acquisition
Mortgage Loan XIX is 5.82%..
On March 7, 2006, the Company assumed a mortgage loan in
the amount of $4,925 (the Acquisition Mortgage Loan
XX). The Acquisition Mortgage Loan XX is collateralized by
a land parcel in Compton, CA, does not require principal
payments prior to maturity on June 5, 2006 and has an 8.0%
interest rate.
On January 10, 2006, the Company, through the Operating
Partnership, issued $200,000 of senior unsecured debt which
matures on January 15, 2016 and bears interest at a rate of
5.75% (the 2016 Notes). The issue price of the 2016
Notes was 99.653%. Interest is paid semi-annually in arrears on
January 15 and July 15. In December 2005, the Company also
entered into interest rate protection agreements which were used
to fix the interest rate on the 2016 Notes prior to issuance.
The Company settled the interest rate protection agreements on
January 9, 2006 for a payment of approximately $1,729,
which is included in other comprehensive income. The debt issue
discount and the settlement amount of the interest rate
protection agreements will be amortized over the life of the
2016 Notes as an adjustment to interest expense. Including the
impact of the offering discount and the settlement amount of the
interest rate protection agreements, the Companys
effective interest rate on the 2016 Notes is 5.91%. The 2016
Notes contain certain covenants, including limitations on
incurrence of debt and debt service coverage.
10
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table discloses certain information regarding the
Companys mortgage loans payable, senior unsecured debt and
unsecured lines of credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
Accrued Interest
|
|
|
Interest
|
|
|
|
|
|
|
Balance at
|
|
|
Payable at
|
|
|
Rate at
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
Maturity
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
Date
|
|
|
Mortgage Loans Payable,
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumed Loan I
|
|
$
|
2,185
|
|
|
$
|
2,320
|
|
|
$
|
|
|
|
$
|
|
|
|
|
9.250
|
%
|
|
|
09/01/09
|
|
Assumed Loan II
|
|
|
1,760
|
|
|
|
1,805
|
|
|
|
|
|
|
|
|
|
|
|
9.250
|
%
|
|
|
01/01/13
|
|
Acquisition Mortgage Loan IV
|
|
|
1,909
|
|
|
|
1,936
|
|
|
|
14
|
|
|
|
14
|
|
|
|
8.950
|
%
|
|
|
10/01/06
|
|
Acquisition Mortgage Loan V
|
|
|
|
(3)
|
|
|
2,380
|
(1)
|
|
|
|
|
|
|
18
|
|
|
|
N/A
|
(3)
|
|
|
N/A
|
(3)
|
Acquisition Mortgage Loan VIII
|
|
|
5,267
|
|
|
|
5,308
|
|
|
|
36
|
|
|
|
37
|
|
|
|
8.260
|
%
|
|
|
12/01/19
|
|
Acquisition Mortgage Loan IX
|
|
|
5,463
|
|
|
|
5,505
|
|
|
|
38
|
|
|
|
38
|
|
|
|
8.260
|
%
|
|
|
12/01/19
|
|
Acquisition Mortgage Loan X
|
|
|
15,598
|
(1)
|
|
|
15,733
|
(1)
|
|
|
98
|
|
|
|
98
|
|
|
|
8.250
|
%
|
|
|
12/01/10
|
|
Acquisition Mortgage Loan XII
|
|
|
2,486
|
(1)
|
|
|
2,503
|
(1)
|
|
|
15
|
|
|
|
15
|
|
|
|
7.540
|
%
|
|
|
01/01/12
|
|
Acquisition Mortgage Loan XIV
|
|
|
6,302
|
(1)
|
|
|
6,392
|
(1)
|
|
|
34
|
|
|
|
34
|
|
|
|
6.940
|
%
|
|
|
07/01/09
|
|
Acquisition Mortgage Loan XV
|
|
|
|
(4)
|
|
|
1,167
|
|
|
|
|
|
|
|
|
|
|
|
N/A
|
(4)
|
|
|
N/A
|
(4)
|
Acquisition Mortgage Loan XVI
|
|
|
1,943
|
(1)
|
|
|
1,960
|
(1)
|
|
|
9
|
|
|
|
9
|
|
|
|
5.500
|
%
|
|
|
09/30/24
|
|
Acquisition Mortgage Loan XVII
|
|
|
3,156
|
(1)
|
|
|
3,209
|
(1)
|
|
|
18
|
|
|
|
18
|
|
|
|
7.375
|
%
|
|
|
05/01/16
|
|
Acquisition Mortgage Loan XVIII
|
|
|
7,001
|
(1)
|
|
|
7,091
|
(1)
|
|
|
41
|
|
|
|
42
|
|
|
|
7.580
|
%
|
|
|
03/01/11
|
|
Acquisition Mortgage Loan XIX
|
|
|
2,039
|
(1)
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
7.320
|
%
|
|
|
06/01/14
|
|
Acquisition Mortgage Loan XX
|
|
|
4,925
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
8.000
|
%
|
|
|
06/05/06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
60,034
|
|
|
$
|
57,309
|
|
|
$
|
341
|
|
|
$
|
323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Unsecured Debt,
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Notes
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
|
$
|
3,500
|
|
|
$
|
875
|
|
|
|
7.000
|
%
|
|
|
12/01/06
|
|
2007 Notes
|
|
|
149,994
|
(2)
|
|
|
149,992
|
(2)
|
|
|
4,307
|
|
|
|
1,456
|
|
|
|
7.600
|
%
|
|
|
05/15/07
|
|
2016 Notes
|
|
|
199,321
|
(2)
|
|
|
|
|
|
|
2,587
|
|
|
|
|
|
|
|
5.750
|
%
|
|
|
01/15/16
|
|
2017 Notes
|
|
|
99,888
|
(2)
|
|
|
99,886
|
(2)
|
|
|
2,500
|
|
|
|
625
|
|
|
|
7.500
|
%
|
|
|
12/01/17
|
|
2027 Notes
|
|
|
15,055
|
(2)
|
|
|
15,054
|
(2)
|
|
|
407
|
|
|
|
138
|
|
|
|
7.150
|
%
|
|
|
05/15/27
|
|
2028 Notes
|
|
|
199,825
|
(2)
|
|
|
199,823
|
(2)
|
|
|
3,209
|
|
|
|
7,009
|
|
|
|
7.600
|
%
|
|
|
07/15/28
|
|
2011 Notes
|
|
|
199,700
|
(2)
|
|
|
199,685
|
(2)
|
|
|
656
|
|
|
|
4,343
|
|
|
|
7.375
|
%
|
|
|
03/15/11
|
|
2012 Notes
|
|
|
199,166
|
(2)
|
|
|
199,132
|
(2)
|
|
|
6,340
|
|
|
|
2,903
|
|
|
|
6.875
|
%
|
|
|
04/15/12
|
|
2032 Notes
|
|
|
49,418
|
(2)
|
|
|
49,413
|
(2)
|
|
|
1,787
|
|
|
|
818
|
|
|
|
7.750
|
%
|
|
|
04/15/32
|
|
2009 Notes
|
|
|
124,860
|
(2)
|
|
|
124,849
|
(2)
|
|
|
1,932
|
|
|
|
292
|
|
|
|
5.250
|
%
|
|
|
06/15/09
|
|
2014 Notes
|
|
|
111,345
|
(2)
|
|
|
111,059
|
(2)
|
|
|
2,675
|
|
|
|
669
|
|
|
|
6.420
|
%
|
|
|
06/01/14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,498,572
|
|
|
$
|
1,298,893
|
|
|
$
|
29,900
|
|
|
$
|
19,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured Lines of
Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 Unsecured Line of Credit I
|
|
$
|
231,000
|
|
|
$
|
332,500
|
|
|
$
|
1,267
|
|
|
$
|
1,833
|
|
|
|
5.521
|
%
|
|
|
09/28/08
|
|
2005 Unsecured Line of
Credit II
|
|
|
|
(5)
|
|
|
125,000
|
|
|
|
|
(5)
|
|
|
232
|
|
|
|
N/A
|
(5)
|
|
|
N/A
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
231,000
|
|
|
$
|
457,500
|
|
|
$
|
1,267
|
|
|
$
|
2,065
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
At March 31, 2006, the Acquisition Mortgage Loan X, the
Acquisition Mortgage Loan XII, the Acquisition Mortgage Loan
XIV, the Acquisition Mortgage Loan XVI, the Acquisition Mortgage
Loan XVII, the Acquisition Mortgage Loan XVIII, and the
Acquisition Mortgage Loan XIX includes unamortized premiums of
$1,814, $219, $402, $24, $240, $647, and $114, respectively. At
December 31, 2005, the Acquisition |
11
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
Mortgage Loan V, the Acquisition Mortgage Loan X, the
Acquisition Mortgage Loan XII, the Acquisition Mortgage Loan
XIV, the Acquisition Mortgage Loan XVI, the Acquisition Mortgage
Loan XVII, the Acquisition Mortgage Loan XVIII, includes
unamortized premiums of $24, $1,909, $228, $432, $26, $246, and
$681, respectively. |
|
(2) |
|
At March 31, 2006, the 2007 Notes, 2016 Notes, 2017 Notes,
2027 Notes, 2028 Notes, 2011 Notes, 2012 Notes, 2032 Notes, 2009
Notes and the 2014 Notes are net of unamortized discounts of $6,
$679, $112, $15, $175, $300, $834, $582, $140 and $13,655
respectively. At December 31, 2005, the 2007 Notes, 2017
Notes, 2027 Notes, 2028 Notes, 2011 Notes, 2012 Notes, 2032
Notes, 2009 Notes and the 2014 Notes are net of unamortized
discounts of $8, $114, $16, $177, $315, $868, $587, $151 and
$13,941, respectively. |
|
(3) |
|
On March 1, 2006, the Company paid off and retired the
Acquisition Mortgage Loan V. |
|
(4) |
|
On January 12, 2006, the Company paid off and retired the
Acquisition Mortgage Loan XV. |
|
(5) |
|
On January 10, 2006, the Company, through the Operating
Partnership, paid off and retired the 2005 Unsecured Line of
Credit II. |
The following is a schedule of the stated maturities and
scheduled principal payments of the mortgage loans, senior
unsecured debt and unsecured line of credit, exclusive of
premiums and discounts, for the next five years ending
December 31, and thereafter:
|
|
|
|
|
|
|
Amount
|
|
|
Remainder of 2006
|
|
$
|
158,400
|
|
2007
|
|
|
152,339
|
|
2008
|
|
|
233,533
|
|
2009
|
|
|
132,411
|
|
2010
|
|
|
15,472
|
|
Thereafter
|
|
|
1,110,489
|
|
|
|
|
|
|
Total
|
|
$
|
1,802,644
|
|
|
|
|
|
|
Derivatives:
In October 2005, the Company, through First Industrial
Development Services, Inc., entered into an interest rate
protection agreement which hedged the change in value of a build
to suit development project the Company was constructing. This
interest rate protection agreement had a notional value of
$50,000, was based on the three Month LIBOR rate, had a strike
rate of 4.8675%, had an effective date of December 30, 2005
and a termination date of December 30, 2010. Per Financial
Accounting Standards No. 133, Accounting for
Derivative Instruments and Hedging Activities fair value
and cash flow hedge accounting for hedges of non-financial
assets and liabilities is limited to hedges of the risk of
changes in the market price of the entire hedged item because
changes in the price of an ingredient or component of a
non-financial item generally do not have a predictable,
separately measurable effect on the price of the item. Since the
interest rate protection agreement is hedging a component of the
change in value of the build to suit development, the interest
rate protection agreement does not qualify for hedge accounting
and the change in value of the interest rate protection
agreement will be recognized immediately in net income as
opposed to other comprehensive income. On January 5, 2006,
the Company, through First Industrial Development
Services, Inc., settled the interest rate protection
agreement for a payment of $186.
Other
Comprehensive Income:
In December 2005, the Company, through the Operating
Partnership, entered into three interest rate protection
agreements which fixed the interest rate on a forecasted
offering of unsecured debt which it designated as cash flow
hedges. Two of the interest rate protection agreements each had
a notional value of $48,700 and were effective from
December 30, 2005 through December 30, 2015. The
interest rate protection agreements fixed the LIBOR rate at
12
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
5.066% and 5.067%. The third interest rate protection agreement
had a notional value of $48,700, was effective from
January 19, 2006 through January 19, 2016, and fixed
the LIBOR rate at 4.992%. The Company settled the three interest
rate protection agreements on January 9, 2006 for a payment
of approximately $1,729, which is included in other
comprehensive income. The settlement amount of the interest rate
protection agreements will be amortized over the life of the
2016 Notes as an adjustment to interest expense.
In conjunction with certain issuances of senior unsecured debt,
the Company entered into interest rate protection agreements to
fix the interest rate on anticipated offerings of senior
unsecured debt. In the next 12 months, the Company will
amortize approximately $978 into net income by decreasing
interest expense.
On January 13, 2006, the Company issued 6,000,000
Depositary Shares, each representing 1/10,000th of a share
of the Companys 7.25%, $.01 par value, Series J
Flexible Cumulative Redeemable Preferred Stock (the
Series J Preferred Stock), at an initial
offering price of $25.00 per Depositary Share. Dividends on
the Series J Preferred Stock, represented by the Depositary
Shares, are cumulative from the date of initial issuance and are
payable quarterly in arrears. However, during any period that
both (i) the depositary shares are not listed on the NYSE
or AMEX, or quoted on NASDAQ, and (ii) the Company is not
subject to the reporting requirements of the Exchange Act, but
the preferred shares are outstanding, the Company will increase
the dividend on the preferred shares to a rate of 8.25% of the
liquidation preference per year. With respect to the payment of
dividends and amounts upon liquidation, dissolution or winding
up, the Series J Preferred Stock ranks senior to payments
on the Companys Common Stock and pari passu with the
Companys Series C Preferred Stock, Series F
Preferred Stock, and Series G Preferred Stock. The
Series J Preferred Stock is not redeemable prior to
January 15, 2011. However, if at any time both (i) the
depositary shares cease to be listed on the NYSE or the AMEX, or
quoted on NASDAQ, and (ii) the Company ceases to be subject
to the reporting requirements of the Exchange Act, but the
preferred shares are outstanding, then the preferred shares will
be redeemable, in whole but not in part at the Companys
option, within 90 days of the date upon which the
depositary shares cease to be listed and the Company ceases to
be subject to such reporting requirements, at a redemption price
equivalent to $25.00 per Depositary Share, plus all accrued
and unpaid dividends to the date of redemption. On or after
January 15, 2011, the Series J Preferred Stock is
redeemable for cash at the option of the Company, in whole or in
part, at a redemption price equivalent to $25.00 per
Depositary Share, or $150,000 in the aggregate, plus dividends
accrued and unpaid to the redemption date. The Series J
Preferred Stock has no stated maturity and is not convertible
into any other securities of the Company.
On November 8, 2005 and November 18, 2005, the Company
issued 600 and 150 Shares, respectively, of $.01 par value,
Series I Flexible Cumulative Redeemable Preferred Stock,
(the Series I Preferred Stock), in a private
placement at an initial offering price of $250,000 per share for
an aggregate initial offering price of $187,500. The Company
redeemed the Series I Preferred Stock on January 13,
2006 for $242,875.00 per share, and paid a prorated first
quarter dividend of $470.667 per share, totaling approximately
$353. In accordance with EITF D-42, due to the redemption of the
Series I Preferred Stock, the difference between the
redemption cost and the carrying value of the Series I
Preferred Stock of approximately $672 is reflected as a
deduction from net income to arrive at net income available to
common stockholders in determining earnings per share for the
three months ended March 31, 2006.
13
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Dividend/Distributions:
The following table summarizes dividends/distributions accrued
during the three months ended March 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31, 2006
|
|
|
|
Dividend/
|
|
|
Total
|
|
|
|
Distribution
|
|
|
Dividend/
|
|
|
|
per Share/Unit
|
|
|
Distribution
|
|
|
Common Stock/Operating Partnership
Units
|
|
$
|
0.7000
|
|
|
$
|
36,015
|
|
Series C Preferred Stock
|
|
$
|
53.9060
|
|
|
$
|
1,078
|
|
Series F Preferred Stock
|
|
$
|
1,559.0000
|
|
|
$
|
780
|
|
Series G Preferred Stock
|
|
$
|
1,809.0000
|
|
|
$
|
452
|
|
Series I Preferred Stock
|
|
$
|
470.6667
|
|
|
$
|
353
|
|
Series J Preferred Stock
|
|
$
|
3,927.0833
|
|
|
$
|
2,356
|
|
Non-Qualified
Employee Stock Options:
During the three months ended March 31, 2006, certain
employees of the Company exercised 43,567
non-qualified
employee stock options. Net proceeds to the Company were
approximately $969.
Restricted
Stock:
During the three months ended March 31, 2006, the Company
awarded 303,142 shares of restricted common stock to
certain employees and 1,169 shares of restricted common
stock to certain Directors. These shares of restricted common
stock had a fair value of approximately $11,566 on the date of
grant. The restricted common stock generally vests over periods
from one to three years. Compensation expense will be charged to
earnings over the respective vesting period for the shares
expected to vest.
Units:
During the three months ended March 31, 2006, the Operating
Partnership issued 31,473 Units having an aggregate market value
of approximately $1,288 in exchange for property.
|
|
6.
|
Acquisition
of Real Estate
|
During the three months ended March 31, 2006, the Company
acquired 24 industrial properties comprising approximately
2.4 million square feet of GLA and several land parcels.
The purchase price of these acquisitions totaled approximately
$159,009, excluding costs incurred in conjunction with the
acquisition of the industrial properties and land parcels.
|
|
7.
|
Sale of
Real Estate, Real Estate Held for Sale and Discontinued
Operations
|
During the three months ended March 31, 2006, the Company
sold 24 industrial properties comprising approximately
4.5 million square feet of GLA and several land parcels.
Gross proceeds from the sales of the 24 industrial
properties and several land parcels were approximately $297,444.
The gain on sale of real estate, net of income taxes was
approximately $40,412. The 24 sold industrial properties meet
the criteria established by FAS 144 to be included in
discontinued operations. Therefore, in accordance with
FAS 144, the results of operations and gain on sale of real
estate, net of income taxes for the 24 sold industrial
properties are included in discontinued operations. The results
of operations and gain on sale of real estate, net of income
taxes for the several land parcels that do not meet the criteria
established by FAS 144 are included in continuing
operations.
At March 31, 2006, the Company had 16 industrial properties
comprising approximately 4.7 million square feet of GLA
held for sale. In accordance with FAS 144, the results of
operations of the 16 industrial properties held for sale at
March 31, 2006 are included in discontinued operations.
There can be no assurance that such industrial properties held
for sale will be sold.
14
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Income from discontinued operations for the three months ended
March 31, 2006 reflects the results of operations and gain
on sale of real estate, net of income taxes of 24 industrial
properties that were sold during the three months ended
March 31, 2006 as well as the results of operations of 16
industrial properties held for sale at March 31, 2006.
Income from discontinued operations for the three months ended
March 31, 2005 reflects the results of operations of 24
industrial properties that were sold during the three months
ended March 31, 2006, 86 industrial properties that were
sold during the year ended December 31, 2005 and 16
industrial properties identified as held for sale at
March 31, 2006.
The following table discloses certain information regarding the
industrial properties included in discontinued operations by the
Company for the three months ended March 31, 2006 and
March 31, 2005.
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31, 2006
|
|
|
March 31, 2005
|
|
|
Total Revenues
|
|
$
|
5,014
|
|
|
$
|
11,346
|
|
Operating Expenses
|
|
|
(1,239
|
)
|
|
|
(3,946
|
)
|
Interest Expense
|
|
|
|
|
|
|
(173
|
)
|
Depreciation and Amortization
|
|
|
(1,915
|
)
|
|
|
(3,771
|
)
|
Provision for Income Taxes
Allocable to Operations
|
|
|
(739
|
)
|
|
|
(1,005
|
)
|
Gain on Sale of Real Estate
|
|
|
53,578
|
|
|
|
13,496
|
|
Provision for Income Taxes
Allocable to Gain on Sale of Real Estate
|
|
|
(14,593
|
)
|
|
|
(2,893
|
)
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations
|
|
$
|
40,106
|
|
|
$
|
13,054
|
|
|
|
|
|
|
|
|
|
|
|
|
8.
|
Supplemental
Information to Statements of Cash Flows
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31, 2006
|
|
|
March 31, 2005
|
|
|
Interest paid, net of capitalized
interest
|
|
$
|
19,496
|
|
|
$
|
16,956
|
|
|
|
|
|
|
|
|
|
|
Interest capitalized
|
|
$
|
1,376
|
|
|
$
|
539
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of noncash
investing and financing activities:
|
|
|
|
|
|
|
|
|
Distribution payable on common
stock/Units
|
|
$
|
36,015
|
|
|
$
|
34,339
|
|
|
|
|
|
|
|
|
|
|
Exchange of units for common
shares:
|
|
|
|
|
|
|
|
|
Minority interest
|
|
$
|
(660
|
)
|
|
$
|
|
|
Common Stock
|
|
|
1
|
|
|
|
|
|
Additional
paid-in-capital
|
|
|
659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
In conjunction with the property
and land acquisitions, the following assets and liabilities were
assumed:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
$
|
(764
|
)
|
|
$
|
(693
|
)
|
|
|
|
|
|
|
|
|
|
Issuance of Operating Partnership
Units
|
|
$
|
1,288
|
|
|
$
|
1,507
|
|
|
|
|
|
|
|
|
|
|
Mortgage Debt
|
|
$
|
(6,995
|
)
|
|
$
|
(1,977
|
)
|
|
|
|
|
|
|
|
|
|
In conjunction with certain
property sales, the Company provided seller financing:
|
|
|
|
|
|
|
|
|
Notes receivable
|
|
$
|
11,200
|
|
|
$
|
4,998
|
|
|
|
|
|
|
|
|
|
|
15
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
9.
|
Earnings
Per Share (EPS)
|
The computation of basic and diluted EPS is presented below:
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
|
|
$
|
(13,112
|
)
|
|
$
|
(7,068
|
)
|
Gain on Sale of Real Estate, Net
of Minority Interest and Income Taxes
|
|
|
1,239
|
|
|
|
12,116
|
|
Less: Preferred Stock Dividends
|
|
|
(5,019
|
)
|
|
|
(2,310
|
)
|
Less: Redemption of Preferred Stock
|
|
|
(672
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from Continuing
Operations Available to Common Stockholders, Net of Minority
Interest For Basic and Diluted EPS
|
|
|
(17,564
|
)
|
|
|
2,738
|
|
Discontinued Operations, Net of
Minority Interest and Income Taxes
|
|
|
34,816
|
|
|
|
11,342
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common
Stockholders For Basic and Diluted EPS
|
|
$
|
17,252
|
|
|
$
|
14,080
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted Average
Shares Basic
|
|
|
43,887,154
|
|
|
|
42,157,890
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|
|
Employee and Director Common Stock
Options
|
|
|
|
|
|
|
188,402
|
|
Employee and Director Shares of
Restricted Stock
|
|
|
|
|
|
|
120,084
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares Diluted
|
|
|
43,887,154
|
|
|
|
42,466,376
|
|
|
|
|
|
|
|
|
|
|
Basic EPS:
|
|
|
|
|
|
|
|
|
(Loss) Income from Continuing
Operations Available to Common Stockholders, Net of Minority
Interest
|
|
$
|
(0.40
|
)
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations, Net of
Minority Interest and Income Taxes
|
|
$
|
0.79
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common
Stockholders
|
|
$
|
0.39
|
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS:
|
|
|
|
|
|
|
|
|
(Loss) Income from Continuing
Operations Available to Common Stockholders, Net of Minority
Interest
|
|
$
|
(0.40
|
)
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations, Net of
Minority Interest and Income Taxes
|
|
$
|
0.79
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common
Stockholders
|
|
$
|
0.39
|
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares diluted are the same as
weighted average shares basic for the three
months March 31, 2006 as the dilutive effect of stock
options and restricted stock was excluded because its inclusion
would have been anti-dilutive to the loss from continuing
operations available to common stockholders, net of minority
interest. The dilutive stock options and restricted stock
excluded from the computation are 115,961 and
90,162, respectively for the three months ended
March 31, 2006.
16
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Unvested restricted stock shares aggregating 117,335 and 189,706
were antidilutive at March 31, 2006 and 2005, respectively,
and accordingly, were excluded from dilution computations.
Additionally, options to purchase common stock of 499,456 and
805,720 were outstanding as of March 31, 2006 and 2005,
respectively. None of the options outstanding at March 31,
2006 and 2005 were antidilutive, and accordingly, all options
were included in dilution computations.
|
|
10.
|
Employee
Benefit Plans
|
The Company maintains three stock incentive plans (the
Stock Incentive Plans) which are administered by the
Compensation Committee of the Board of Directors. There are
approximately 10.0 million shares reserved under the Stock
Incentive Plans. Only officers, other employees of the Company,
its Independent Directors and its affiliates generally are
eligible to participate in the Stock Incentive Plans.
The Stock Incentive Plans authorize (i) the grant of stock
options that qualify as incentive stock options under
Section 422 of the Code, (ii) the grant of stock
options that do not so qualify, (iii) restricted stock
awards, (iv) performance share awards and (v) dividend
equivalent rights. The exercise price of the stock options is
determined by the Compensation Committee. Special provisions
apply to awards granted under the Stock Incentive Plans in the
event of a change in control in the Company. As of
March 31, 2006, stock options and restricted stock covering
1.3 million shares were outstanding and 2.3 million
shares were available under the Stock Incentive Plans. At
March 31, 2006 all outstanding options are vested.
Stock option transactions for the three months ended
March 31, 2006 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Exercise
|
|
Aggregate
|
|
|
|
|
|
Exercise
|
|
|
Price
|
|
Intrinsic
|
|
|
Shares
|
|
|
Price
|
|
|
per Share
|
|
Value
|
|
Outstanding at December 31,
2005
|
|
|
546,723
|
|
|
$
|
31.27
|
|
|
$22.75-$33.15
|
|
|
Exercised
|
|
|
(43,567
|
)
|
|
$
|
31.03
|
|
|
$25.13-$33.15
|
|
$492
|
Expired or Terminated
|
|
|
(3,700
|
)
|
|
$
|
30.53
|
|
|
$30.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2006
|
|
|
499,456
|
|
|
$
|
31.29
|
|
|
$22.75-$33.15
|
|
$5,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes currently outstanding and
exercisable options as of March 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
Outstanding
|
|
|
Average
|
|
|
Average
|
|
|
|
and
|
|
|
Remaining
|
|
|
Exercise
|
|
Range of Exercise
Price
|
|
Exercisable
|
|
|
Contractual Life
|
|
|
Price
|
|
|
$22.75-$27.69
|
|
|
46,370
|
|
|
|
2.52
|
|
|
|
26.32
|
|
$30.00-$33.15
|
|
|
453,086
|
|
|
|
4.53
|
|
|
|
31.80
|
|
The Company has granted restricted stock awards to officers,
certain other employees, and non-employee members of the Board
of Directors of the Company, which allow the holders to each
receive a certain amount of shares of the Companys common
stock generally over a one to three-year vesting period and
generally based on time and service, of which
775,526 shares were outstanding at March 31, 2006.
17
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Restricted stock transactions for the three months ended
March 31, 2006 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Shares
|
|
|
Grant Date Fair Value
|
|
|
Outstanding at December 31,
2005
|
|
|
700,023
|
|
|
$
|
34.23
|
|
Issued
|
|
|
304,311
|
|
|
$
|
38.01
|
|
Vested
|
|
|
(209,391
|
)
|
|
$
|
36.71
|
|
Forfeited
|
|
|
(19,417
|
)
|
|
$
|
34.10
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2006
|
|
|
775,526
|
|
|
$
|
35.40
|
|
|
|
|
|
|
|
|
|
|
|
|
11.
|
Commitments
and Contingencies
|
In the normal course of business, the Company is involved in
legal actions arising from the ownership of its properties. In
managements opinion, the liabilities, if any, that may
ultimately result from such legal actions are not expected to
have a materially adverse effect on the consolidated financial
position, operations or liquidity of the Company.
The Company has committed to the construction of certain
industrial properties totaling approximately 3.6 million
square feet of GLA. The estimated total construction costs are
approximately $129.7 million. Of this amount, approximately
$45.2 million remains to be funded. There can be no
assurance the actual completion cost will not exceed the
estimated completion cost stated above.
At March 31, 2006, the Company had 18 letters of credit
outstanding in the aggregate amount of $7,191. These letters of
credit expire between June 30, 2006 and April 30, 2009.
From April 1, 2006 to May 1, 2006, the Company
acquired 26 industrial properties for a purchase price of
approximately $69,593, excluding costs incurred in conjunction
with the acquisition of these industrial properties. The Company
also sold nine industrial properties and several land parcels
for approximately $42,028 of gross proceeds.
On April 17, 2006, the Company and the Operating
Partnership paid a first quarter 2006 dividend/distribution of
$.70 per common share/Unit, totaling approximately $36,015.
In April 2006, the Company, through the Operating Partnership,
entered into four interest rate protection agreements to fix the
interest rate on anticipated offerings of senior unsecured debt.
The interest rate protection agreements are designated as cash
flow hedges and have a combined notional value of $295,300. Two
of the interest rate protection agreements are effective from
November 2006 to November 2016 and fix the LIBOR rate at 5.54%
and the other two are effective from May 2007 to May 2012 and
fix the LIBOR rate at 5.42%.
18
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following discussion and analysis of First Industrial Realty
Trust, Inc.s (the Company) financial condition
and results of operations should be read in conjunction with the
financial statements and notes thereto appearing elsewhere in
this
Form 10-Q.
This report contains certain forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933,
as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended (the Exchange Act). The Company
intends such forward-looking statements to be covered by the
safe harbor provisions for forward-looking statements contained
in the Private Securities Litigation Reform Act of 1995, and is
including this statement for purposes of complying with those
safe harbor provisions. Forward-looking statements, which are
based on certain assumptions and describe future plans,
strategies and expectations of the Company, are generally
identifiable by use of the words believe,
expect, intend, anticipate,
estimate, project or similar
expressions. The Companys ability to predict results or
the actual effect of future plans or strategies is inherently
uncertain. Factors which could have a material adverse affect on
the operations and future prospects of the Company on a
consolidated basis include, but are not limited to, changes in:
economic conditions generally and the real estate market
specifically, legislative/regulatory changes (including changes
to laws governing the taxation of real estate investment
trusts), availability of financing, interest rates, competition,
supply and demand for industrial properties in the
Companys current and proposed market areas, potential
environmental liabilities, slippage in development or
lease-up
schedules, tenant credit risks,
higher-than-expected
costs and changes in general accounting principles, policies and
guidelines applicable to real estate investment trusts. These
risks and uncertainties should be considered in evaluating
forward-looking statements and undue reliance should not be
placed on such statements. Further information concerning the
Company and its business, including additional factors that
could materially affect the Companys financial results, is
included herein in Item 1A, Risk Factors, and in the
Companys other filings with the Securities and Exchange
Commission.
GENERAL
The Company was organized in the state of Maryland on
August 10, 1993. The Company is a real estate investment
trust (REIT) as defined in the Internal Revenue Code
(the Code). The Companys operations are
conducted primarily through First Industrial, L.P. (the
Operating Partnership) of which the Company is the
sole general partner with an approximate 86.9% ownership
interest at March 31, 2006. Minority interest in the
Company at March 31, 2006 represents the approximate 13.1%
aggregate partnership interest in the Operating Partnership held
by the limited partners thereof.
As of March 31, 2006, the Company owned 959 industrial
properties (inclusive of developments in process) located in
29 states and one Province in Canada, containing an
aggregate of approximately 79.2 million square feet of
gross leaseable area (GLA). Of the 959 industrial
properties owned by the Company, 774 are held by the Operating
Partnership and limited liability companies of which the
Operating Partnership is the sole member, 103 are held by
limited partnerships in which the Operating Partnership is the
limited partner and wholly-owned subsidiaries of the Company are
the general partners and 82 are held by an entity wholly-owned
by the Operating Partnership.
In March, 2006, the Company, through separate wholly-owned
limited liability companies of which the Operating Partnership
is the sole member, entered into a co-investment arrangement
with an institutional investor to invest in industrial
properties (the March 2006 Co-Investment Program).
The Company, through separate wholly-owned limited liability
companies of which the Operating Partnership is the sole member,
owns a 15 percent equity interest in and provides property
management, leasing, disposition and portfolio management
services to the March 2006 Co-Investment Program.
The Company, through separate, wholly-owned limited liability
companies of which the Operating Partnership or First Industrial
Development Services, Inc. is the sole member, also owns
minority equity interests in, and provides various services to,
four other joint ventures which invest in industrial properties
(the September 1998 Joint Venture, the May
2003 Joint Venture, the March 2005 Joint
Venture and the September 2005 Joint
19
Venture; together with the March 2006 Co-Investment
Program, the Joint Ventures). The operating data of
the Joint Ventures is not consolidated with that of the Company
as presented herein.
MANAGEMENTS
OVERVIEW
Management believes the Companys financial condition and
results of operations are, primarily, a function of the
Companys and its Joint Ventures performance in four
key areas: leasing of industrial properties, acquisition and
development of additional industrial properties, redeployment of
internal capital and access to external capital.
The Company generates revenue primarily from rental income and
tenant recoveries from long-term (generally three to six years)
operating leases of its and its joint ventures industrial
properties. Such revenue is offset by certain property specific
operating expenses, such as real estate taxes, repairs and
maintenance, property management, utilities and insurance
expenses, along with certain other costs and expenses, such as
depreciation and amortization costs and general and
administrative and interest expenses. The Companys revenue
growth is dependent, in part, on its ability to
(i) increase rental income, through increasing either or
both occupancy rates and rental rates at the Companys and
its joint ventures properties, (ii) maximize tenant
recoveries and (iii) minimize operating and certain other
expenses. Revenues generated from rental income and tenant
recoveries are a significant source of funds, in addition to
income generated from gains/losses on the sale of the
Companys and its joint ventures properties (as
discussed below), for the Companys distributions. The
leasing of property, in general, and occupancy rates, rental
rates, operating expenses and certain non-operating expenses, in
particular, are impacted, variously, by property specific,
market specific, general economic and other conditions, many of
which are beyond the control of the Company. The leasing of
property also entails various risks, including the risk of
tenant default. If the Company were unable to maintain or
increase occupancy rates and rental rates at the Companys
and its joint ventures properties or to maintain tenant
recoveries and operating and certain other expenses consistent
with historical levels and proportions, the Companys
revenue growth would be limited. Further, if a significant
number of the Companys and its joint ventures
tenants were unable to pay rent (including tenant recoveries) or
if the Company or its joint ventures were unable to rent their
properties on favorable terms, the Companys financial
condition, results of operations, cash flow and ability to pay
dividends on, and the market price of, the Companys common
stock would be adversely affected.
The Companys revenue growth is also dependent, in part, on
its and its joint ventures ability to acquire existing,
and acquire and develop new, additional industrial properties on
favorable terms. The Company itself and through its various
joint ventures, continually seeks to acquire existing industrial
properties on favorable terms, and, when conditions permit, also
seeks to acquire and develop new industrial properties on
favorable terms. Existing properties, as they are acquired, and
acquired and developed properties, as they lease-up, generate
revenue from rental income, tenant recoveries and fees, income
from which, as discussed above, is a source of funds for the
Companys distributions. The acquisition and development of
properties is impacted, variously, by property specific, market
specific, general economic and other conditions, many of which
are beyond the control of the Company. The acquisition and
development of properties also entails various risks, including
the risk that the Companys and its joint ventures
investments may not perform as expected. For example, acquired
existing and acquired and developed new properties may not
sustain
and/or
achieve anticipated occupancy and rental rate levels. With
respect to acquired and developed new properties, the Company
may not be able to complete construction on schedule or within
budget, resulting in increased debt service expense and
construction costs and delays in leasing the properties. Also,
the Company and its joint ventures face significant competition
for attractive acquisition and development opportunities from
other well-capitalized real estate investors, including both
publicly-traded real estate investment trusts and private
investors. Further, as discussed below, the Company and its
joint ventures may not be able to finance the acquisition and
development opportunities they identify. If the Company and its
joint ventures were unable to acquire and develop sufficient
additional properties on favorable terms, or if such investments
did not perform as expected, the Companys revenue growth
would be limited and its financial condition, results of
operations, cash flow and ability to pay dividends on, and the
market price of, the Companys common stock would be
adversely affected.
The Company also generates income from the sale of its and its
joint ventures properties (including existing buildings,
buildings which the Company or its joint ventures have developed
or re-developed on a merchant basis,
20
and land). The Company itself and through its various joint
ventures is continually engaged in, and its income growth is
dependent in part on, systematically redeploying capital from
properties and other assets with lower yield potential into
properties and other assets with higher yield potential. As part
of that process, the Company and its joint ventures sell, on an
ongoing basis, select stabilized properties or land or
properties offering lower potential returns relative to their
market value. The gain/loss on and fees from, the sale of such
properties are included in the Companys income and are a
significant source of funds, in addition to revenues generated
from rental income and tenant recoveries, for the Companys
distributions. Also, a significant portion of the Companys
proceeds from such sales is used to fund the acquisition of
existing, and the acquisition and development of new, industrial
properties. The sale of properties is impacted, variously, by
property specific, market specific, general economic and other
conditions, many of which are beyond the control of the Company.
The sale of properties also entails various risks, including
competition from other sellers and the availability of
attractive financing for potential buyers of the Companys
and its joint ventures properties. Further, the
Companys ability to sell properties is limited by safe
harbor rules applying to REITs under the Code which relate to
the number of properties that may be disposed of in a year,
their tax bases and the cost of improvements made to the
properties, along with other tests which enable a REIT to avoid
punitive taxation on the sale of assets. If the Company and its
joint ventures were unable to sell properties on favorable
terms, the Companys income growth would be limited and its
financial condition, results of operations, cash flow and
ability to pay dividends on, and the market price of, the
Companys common stock would be adversely affected.
Currently, the Company utilizes a portion of the net sales
proceeds from property sales, borrowings under its unsecured
line of credit and proceeds from the issuance, when and as
warranted, of additional debt and equity securities to finance
acquisitions and developments and to fund its equity commitments
to its joint ventures. Access to external capital on favorable
terms plays a key role in the Companys financial condition
and results of operations, as it impacts the Companys cost
of capital and its ability and cost to refinance existing
indebtedness as it matures and to fund acquisitions,
developments and contributions to its joint ventures or through
the issuance, when and as warranted, of additional equity
securities. The Companys ability to access external
capital on favorable terms is dependent on various factors,
including general market conditions, interest rates, credit
ratings on the Companys capital stock and debt, the
markets perception of the Companys growth potential,
the Companys current and potential future earnings and
cash distributions and the market price of the Companys
capital stock. If the Company were unable to access external
capital on favorable terms, the Companys financial
condition, results of operations, cash flow and ability to pay
dividends on, and the market price of, the Companys common
stock would be adversely affected.
RESULTS
OF OPERATIONS
Comparison
of Three Months Ended March 31, 2006 to Three Months Ended
March 31, 2005
The Companys net income available to common stockholders
was $17.3 million and $14.1 million for the three
months ended March 31, 2006 and 2005, respectively. Basic
and diluted net income available to common stockholders were
$0.39 and $0.39 per share, respectively, for the three
months ended March 31, 2006, and $0.33 and $0.33 per
share, respectively, for the three months ended March 31,
2005.
The tables below summarize the Companys revenues, property
expenses and depreciation and other amortization by various
categories for the three months ended March 31, 2006 and
March 31, 2005. Same store properties are in service
properties owned prior to January 1, 2005. Acquired
properties are properties that were acquired subsequent to
December 31, 2004. Sold properties are properties that were
sold subsequent to December 31, 2004. Properties that are
not in service are properties that are under construction that
have not reached stabilized occupancy or were placed in service
after December 31, 2004 or acquisitions acquired prior to
January 1, 2005 that were not placed in service as of
December 31, 2004. These properties are placed in service
as they reach stabilized occupancy (generally defined as 90%
occupied). Other revenues are derived from the operations of the
Companys maintenance company, fees earned from the
Companys joint ventures, fees earned for developing
properties for third parties and other miscellaneous revenues.
Other expenses are derived from the operations of the
Companys maintenance company and other miscellaneous
regional expenses.
21
The Companys future financial condition and results of
operations, including rental revenues, may be impacted by the
future acquisition and sale of properties. The Companys
future revenues and expenses may vary materially from historical
rates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
$ Change
|
|
|
% Change
|
|
|
REVENUES ($ in
000s)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store Properties
|
|
$
|
69,740
|
|
|
$
|
72,884
|
|
|
$
|
(3,144
|
)
|
|
|
(4.3
|
)%
|
Acquired Properties
|
|
|
17,922
|
|
|
|
304
|
|
|
|
17,618
|
|
|
|
5,795.4
|
%
|
Sold Properties
|
|
|
3,055
|
|
|
|
9,902
|
|
|
|
(6,847
|
)
|
|
|
(69.1
|
)%
|
Properties Not In Service
|
|
|
4,998
|
|
|
|
3,467
|
|
|
|
1,531
|
|
|
|
44.2
|
%
|
Other
|
|
|
6,135
|
|
|
|
3,740
|
|
|
|
2,395
|
|
|
|
64.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
101,850
|
|
|
$
|
90,297
|
|
|
$
|
11,553
|
|
|
|
12.8
|
%
|
Discontinued Operations
|
|
|
(5,014
|
)
|
|
|
(11,346
|
)
|
|
|
6,332
|
|
|
|
(55.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
$
|
96,836
|
|
|
$
|
78,951
|
|
|
$
|
17,885
|
|
|
|
22.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2006 and March 31, 2005, the occupancy
rates of the Companys same store properties were 88.4% and
91.2%, respectively. Revenues from same store properties
decreased by $3.1 million due to a decrease in same store
property occupancy rates. Revenues from acquired properties
increased $17.6 million due to the 185 industrial
properties acquired subsequent to December 31, 2004
totaling approximately 22.5 million square feet of GLA.
Revenues from sold properties decreased $6.8 million due to
the 120 industrial properties sold subsequent to
December 31, 2004 totaling approximately 17.2 million
square feet of GLA partially offset by the revenues from the
build to suit development for sale. Revenues from properties not
in service increased by $1.5 million due to an increase in
properties placed in service during 2006 and 2005. Other
revenues increased by approximately $2.4 million due
primarily to an increase in joint venture fees partially offset
by a decrease in assignment fees.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
$ Change
|
|
|
% Change
|
|
|
PROPERTY EXPENSES ($ in
000s)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store Properties
|
|
$
|
24,528
|
|
|
$
|
24,295
|
|
|
$
|
233
|
|
|
|
1.0
|
%
|
Acquired Properties
|
|
|
4,532
|
|
|
|
58
|
|
|
|
4,474
|
|
|
|
7,713.8
|
%
|
Sold Properties
|
|
|
1,243
|
|
|
|
3,722
|
|
|
|
(2,479
|
)
|
|
|
(66.6
|
)%
|
Properties Not In Service
|
|
|
2,564
|
|
|
|
2,137
|
|
|
|
427
|
|
|
|
20.0
|
%
|
Other
|
|
|
3,519
|
|
|
|
1,621
|
|
|
|
1,898
|
|
|
|
117.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
36,386
|
|
|
$
|
31,833
|
|
|
$
|
4,553
|
|
|
|
14.3
|
%
|
Discontinued Operations
|
|
|
(1,239
|
)
|
|
|
(3,946
|
)
|
|
|
2,707
|
|
|
|
(68.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Property Expenses
|
|
$
|
35,147
|
|
|
$
|
27,887
|
|
|
$
|
7,260
|
|
|
|
26.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property expenses include real estate taxes, repairs and
maintenance, property management, utilities, insurance, other
property related expenses and expenses from build to suit
development for sale. Property expenses from same store
properties remained relatively unchanged. Property expenses from
acquired properties increased by $4.5 million due to
properties acquired subsequent to December 31, 2004.
Property expenses from sold properties decreased by
$2.5 million due to properties sold subsequent to
December 31, 2004 partially offset by the expenses from the
build to suit development for sale. Property expenses from
properties not in service increased by $.4 million due to
an increase in properties placed in service during 2006 and
2005. Other expense increased $1.9 million due primarily to
increases in employee compensation.
22
General and administrative expense increased by approximately
$5.7 million, or 47.9%, due primarily to increases in
employee compensation related to compensation for new employees
as well as an increase in incentive compensation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
$ Change
|
|
|
% Change
|
|
|
DEPRECIATION and OTHER
AMORTIZATION ($ in 000s)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store Properties
|
|
$
|
22,529
|
|
|
$
|
21,950
|
|
|
$
|
579
|
|
|
|
2.6
|
%
|
Acquired Properties
|
|
|
10,644
|
|
|
|
277
|
|
|
|
10,367
|
|
|
|
3,742.6
|
%
|
Sold Properties
|
|
|
1,033
|
|
|
|
3,408
|
|
|
|
(2,375
|
)
|
|
|
(69.7
|
)%
|
Properties Not In Service and Other
|
|
|
3,647
|
|
|
|
2,339
|
|
|
|
1,308
|
|
|
|
55.9
|
%
|
Corporate Furniture, Fixtures and
Equipment
|
|
|
416
|
|
|
|
320
|
|
|
|
96
|
|
|
|
30.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
38,269
|
|
|
$
|
28,294
|
|
|
$
|
9,975
|
|
|
|
35.3
|
%
|
Discontinued Operations
|
|
|
(1,915
|
)
|
|
|
(3,771
|
)
|
|
|
1,856
|
|
|
|
(49.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Depreciation and Other
Amortization
|
|
$
|
36,354
|
|
|
$
|
24,523
|
|
|
$
|
11,831
|
|
|
|
48.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and other amortization for same store properties
remained relatively unchanged. Depreciation and other
amortization from acquired properties increased by
$10.4 million due to properties acquired subsequent to
December 31, 2004. Depreciation and other amortization from
sold properties decreased by $2.4 million due to properties
sold subsequent to December 31, 2004. Depreciation and
other amortization for properties not in service and other
increased by $1.3 million due primarily to accelerated
depreciation on one property in Cincinnati, OH which is in
the process of being razed.
Interest income increased by approximately $0.3 million due
primarily to an increase in the average mortgage loans
receivable outstanding during the three months ended
March 31, 2006, as compared to the three months ended
March 31, 2005.
Interest expense increased by approximately $3.7 million
primarily due to an increase in the weighted average debt
balance outstanding for the three months ended March 31,
2006 ($1,845.0 million), as compared to the three months
ended March 31, 2005 ($1,593.3 million), as well as an
increase in the weighted average interest rate for the three
months ended March 31, 2006 (6.78%), as compared to the
three months ended March 31, 2005 (6.75%) partially offset
by an increase in capitalized interest for the three months
ended March 31, 2006 due to an increase in development
activities.
Amortization of deferred financing costs remained relatively
unchanged.
In October 2005, the Company, through First Industrial
Development Services, Inc., entered into an interest rate
protection agreement which hedged the change in value of a build
to suit development project the Company was constructing. This
interest rate protection agreement had a notional value of
$50 million, was based on the three Month LIBOR rate, had a
strike rate of 4.8675%, had an effective date of
December 30, 2005 and a termination date of
December 30, 2010. Per Financial Accounting Standards
No. 133, Accounting for Derivative Instruments and
Hedging Activities fair value and cash flow hedge
accounting for hedges of non-financial assets and liabilities is
limited to hedges of the risk of changes in the market price of
the entire hedged item because changes in the price of an
ingredient or component of a non-financial item generally do not
have a predictable, separately measurable effect on the price of
the item. Since the interest rate protection agreement is
hedging a component of the change in value of the build to suit
development, the interest rate protection agreement does not
qualify for hedge accounting and the change in value of the
interest rate protection agreement will be recognized
immediately in net income as opposed to other comprehensive
income. On January 5, 2006, the Company, through First
Industrial Development Services, Inc., settled the interest
rate protection agreement for a payment of $.2 million.
Income tax benefit increased by $4.0 million due primarily
to an increase in general and administrative expense and
depreciation expense which increases the loss from continuing
operations, incurred in the three months
23
ended March 31, 2006 compared to the three months ended
March 31, 2005 associated with additional investment
activity in the Companys taxable REIT subsidiary and a
decrease in state tax expense.
Equity in loss of joint ventures remained relatively unchanged.
The $1.4 million gain on sale of real estate, net of income
taxes for the three months ended March 31, 2006 resulted
from the sale of several land parcels that do not meet the
criteria established by FAS 144 for inclusion in
discontinued operations. The $13.9 million gain on sale of
real estate, net of income taxes for the three months ended
March 31, 2005 resulted from the sale of eight industrial
properties and several land parcels that do not meet the
criteria established by FAS 144 for inclusion in
discontinued operations.
The following table summarizes certain information regarding the
industrial properties included in discontinued operations by the
Company for the three months ended March 31, 2006 and
March 31, 2005.
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
($ in 000s)
|
|
|
Total Revenues
|
|
$
|
5,014
|
|
|
$
|
11,346
|
|
Operating Expenses
|
|
|
(1,239
|
)
|
|
|
(3,946
|
)
|
Interest Expense
|
|
|
|
|
|
|
(173
|
)
|
Depreciation and Amortization
|
|
|
(1,915
|
)
|
|
|
(3,771
|
)
|
Provision for Income Taxes
Allocable to Operations
|
|
|
(739
|
)
|
|
|
(1,005
|
)
|
Gain on Sale of Real Estate
|
|
|
53,578
|
|
|
|
13,496
|
|
Provision for Income Taxes
Allocable to Gain on Sale
|
|
|
(14,593
|
)
|
|
|
(2,893
|
)
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations
|
|
$
|
40,106
|
|
|
$
|
13,054
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations (net of income taxes) for
the three months ended March 31, 2006 reflects the results
of operations and gain on sale of real estate, net of income
taxes, relating to 24 industrial properties that were sold
during the three months ended March 31, 2006 and the
results of operations of 16 properties that were identified as
held for sale at March 31, 2006.
Income from discontinued operations (net of income taxes) for
the three months ended March 31, 2005 reflects the results
of operations and gain on sale of real estate, net of income
taxes, relating to 24 industrial properties that were sold
during the three months ended March 31, 2006, 86 industrial
properties that were sold during the year ended
December 31, 2005 and 16 industrial properties identified
as held for sale at March 31, 2006.
LIQUIDITY
AND CAPITAL RESOURCES
At March 31, 2006, the Companys restricted cash was
approximately $24.2 million. Restricted cash is primarily
comprised of gross proceeds from the sales of certain industrial
properties. These sales proceeds will be disbursed as the
Company exchanges industrial properties under Section 1031
of the Internal Revenue Code.
The Company has considered its short-term (one year or less)
liquidity needs and the adequacy of its estimated cash flow from
operations and other expected liquidity sources to meet these
needs. The Companys 7.0% Notes due in 2006, in the
aggregate principal amount of $150 million are due on
December 1, 2006 (the 2006 Notes). The Company
expects to satisfy the payment obligations on the 2006 Notes
with the issuance of additional debt. With the exception of the
2006 Notes, the Company believes that its principal short-term
liquidity needs are to fund normal recurring expenses, debt
service requirements and the minimum distribution required to
maintain the Companys REIT qualification under the
Internal Revenue Code. The Company anticipates that these needs
will be met with cash flows provided by operating activities.
The Company expects to meet long-term (greater than one year)
liquidity requirements such as property acquisitions,
developments, scheduled debt maturities, major renovations,
expansions and other nonrecurring capital improvements through
the disposition of select assets, long-term unsecured
indebtedness and the issuance of additional equity securities.
As of March 31, 2006 and May 1, 2006,
$265.4 million of common stock, preferred
24
stock and depositary shares and $300.00 million of debt
securities were registered and unissued under the Securities Act
of 1933, as amended. The Company also may finance the
development or acquisition of additional properties through
borrowings under the 2005 Unsecured Line of Credit I. At
March 31, 2006, borrowings under the 2005 Unsecured Line of
Credit I bore interest at a weighted average interest rate of
5.521%. The 2005 Unsecured Line of Credit I bears interest at a
floating rate of LIBOR plus .625%, or the Prime Rate, at the
Companys election. As of May 1, 2006 the Company had
approximately $173.4 million available for additional
borrowings under the 2005 Unsecured Line of Credit I.
Three
Months Ended March 31, 2006
Net cash provided by operating activities of approximately
$27.9 million for the three months ended March 31,
2006 was comprised primarily of net income before minority
interest of approximately $25.6 million, the net change in
operating assets and liabilities of approximately
$19.2 million and distributions from joint ventures of $.6,
offset by adjustments for non-cash items of approximately
$17.3 million. The adjustments for the non-cash items of
approximately $17.3 million are primarily comprised of the
gain on sale of real estate of approximately $55.1 million
and the effect of the straight-lining of rental income of
approximately $2.5 million, offset by depreciation and
amortization of approximately $39.9 million and the
provision for bad debt of $.4 million.
Net cash provided by investing activities of approximately
$81.6 million for the three months ended March 31,
2006 was comprised primarily by the net proceeds from the sale
of real estate, the repayment of mortgage loans receivable,
distributions from the Companys industrial real estate
joint ventures and an increase in restricted cash that is held
by an intermediary for Section 1031 exchange purposes,
partially offset by the acquisition of real estate, development
of real estate, capital expenditures related to the expansion
and improvement of existing real estate, contributions to, and
investments in, the Companys industrial real estate joint
ventures.
During the three months ended March 31, 2006, the Company
acquired 24 industrial properties comprising approximately
2.4 million square feet of GLA and several land parcels.
The purchase price for these acquisitions totaled approximately
$159.0 million, excluding costs incurred in conjunction
with the acquisition of the industrial properties and land
parcels.
The Company, through a wholly-owned limited liability company in
which the Operating Partnership or First Industrial Development
Services, Inc. is the sole member, invested approximately
$3.2 million and received distributions of approximately
$3.5 million from the Companys real estate joint
ventures. As of March 31, 2006, the Companys
industrial real estate joint ventures owned 311 industrial
properties comprising approximately 25.0 million square
feet of GLA.
During the three months ended March 31, 2006, the Company
sold 24 industrial properties comprising approximately
4.5 million square feet of GLA and several land parcels.
Net proceeds from the sales of the 24 industrial properties
and several land parcels were approximately $275.8 million.
Net cash used in financing activities of approximately
$117.8 million for the three months ended March 31,
2006 was derived primarily by the redemption of preferred stock,
common and preferred stock dividends and unit distributions, net
repayments under the Companys Unsecured Lines of Credit,
the repurchase of restricted stock from employees of the Company
to pay for withholding taxes on the vesting of restricted stock,
repayments on mortgage loans payable and a book overdraft,
partially offset by the net proceeds from the issuance of senior
unsecured debt and preferred stock and the net proceeds from the
exercise of stock options.
During the three months ended March 31, 2006, the Company
awarded 303,142 shares of restricted common stock to
certain employees and 1,169 shares of restricted common
stock to certain Directors. These shares of restricted common
stock had a fair value of approximately $11.6 million on
the date of grant. The restricted common stock vests over
periods from one to ten years. Compensation expense will be
charged to earnings over the respective vesting periods for
those shares that are expected to vest.
During the three months ended March 31, 2006, certain
employees of the Company exercised 43,567 non-qualified employee
stock options. Net proceeds to the Company were approximately
$1.0 million.
25
On January 10, 2006, the Company, through the Operating
Partnership, issued $200.0 million of senior unsecured debt
which matures on January 15, 2016 and bears interest at a
rate of 5.75% (the 2016 Notes). Net of offering
costs, the Company received net proceeds of $197.6 million
from the issuance of 2016 Notes. In December 2005, the Company
also entered into interest rate protection agreements which were
used to fix the interest rate on the 2016 Notes prior to
issuance. The Company settled the interest rate protection
agreements on January 9, 2006 for a payment of
approximately $1.7 million which is included in other
comprehensive income.
On January 13, 2006, the Company issued 6,000,000
Depositary Shares, each representing 1/10,000th of a share
of the Companys 7.25%, $.01 par value, Series J
Flexible Cumulative Redeemable Preferred Stock (the
Series J Preferred Stock), at an initial
offering price of $25.00 per Depositary Share. Net of
offering costs, the Company received net proceeds of
$144.8 million from the issuance of Series J Preferred
Stock.
On November 8, 2005 and November 18, 2005, the Company
issued 600 and 150 Shares, respectively, of $.01 par value,
Series I Flexible Cumulative Redeemable Preferred Stock,
(the Series I Preferred Stock), in a private
placement at an initial offering price of $250,000 per share for
an aggregate initial offering price of $187.5 million. Net
of offering costs, the Company received net proceeds of
$181.5 million from the issuance of Series I Preferred
Stock. The Company redeemed the Series I Preferred Stock on
January 13, 2006 for $242,875.00 per share, and paid a
prorated first quarter dividend of $470.667 per share, totaling
approximately $.4 million. In accordance with EITF D-42,
due to the redemption of the Series I Preferred Stock, the
difference between the redemption cost and the carrying value of
the Series I Preferred Stock of approximately
$.7 million is reflected as a deduction from net income to
arrive at net income available to common stockholders in
determining earnings per share for the three months ended
March 31, 2006.
Market
Risk
The following discussion about the Companys
risk-management activities includes forward-looking
statements that involve risk and uncertainties. Actual
results could differ materially from those projected in the
forward-looking statements.
This analysis presents the hypothetical gain or loss in
earnings, cash flows or fair value of the financial instruments
and derivative instruments which are held by the Company at
March 31, 2006 that are sensitive to changes in the
interest rates. While this analysis may have some use as a
benchmark, it should not be viewed as a forecast.
In the normal course of business, the Company also faces risks
that are either non-financial or non-quantifiable. Such risks
principally include credit risk and legal risk and are not
represented in the following analysis.
At March 31, 2006, approximately $1,558.6 million
(approximately 87.1% of total debt at March 31,
2006) of the Companys debt was fixed rate debt and
approximately $231.0 million (approximately 12.9% of total
debt at March 31, 2006) was variable rate debt.
For fixed rate debt, changes in interest rates generally affect
the fair value of the debt, but not earnings or cash flows of
the Company. Conversely, for variable rate debt, changes in the
interest rate generally do not impact the fair value of the
debt, but would affect the Companys future earnings and
cash flows. The interest rate risk and changes in fair market
value of fixed rate debt generally do not have a significant
impact on the Company until the Company is required to refinance
such debt. See Note 4 to the consolidated financial
statements for a discussion of the maturity dates of the
Companys various fixed rate debt.
Based upon the amount of variable rate debt outstanding at
March 31, 2006, a 10% increase or decrease in the interest
rate on the Companys variable rate debt would decrease or
increase, respectively, future net income and cash flows by
approximately $1.3 million per year. A 10% increase in
interest rates would decrease the fair value of the fixed rate
debt at March 31, 2006 by approximately $0.1 million
to $1,584.3 million. A 10% decrease in interest rates would
increase the fair value of the fixed rate debt at March 31,
2006 by approximately $0.1 million to $1,697.5 million.
26
Recent
Accounting Pronouncements
In February 2006, the FASB issued Statement of Financial
Standards (SFAS) No. 155, Accounting for
Certain Hybrid Financial Instruments which amends
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities, and SFAS No. 140, Accounting
for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities. This Statement resolves issues
addressed in Statement 133 Implementation Issue No. D1.
Application of Statement 133 to Beneficial Interests in
Securitized Financial Assets. This Statement:
a. Permits fair value remeasurement for any hybrid
financial instrument that contains an embedded derivative that
otherwise would require bifurcation;
b. Clarifies which interest-only strips and principal-only
strips are not subject to the requirements of Statement 133;
c. Establishes a requirement to evaluate interests in
securitized financial assets to identify interests that are
freestanding derivatives or that are hybrid financial
instruments that contain an embedded derivative requiring
bifurcation;
d. Clarifies that concentrations of credit risk in the form
of subordination are not embedded derivatives; and
e. Amends Statement 140 to eliminate the prohibition on a
qualifying special-purpose entity from holding a derivative
financial instrument that pertains to a beneficial interest
other than another derivative financial instrument.
This Statement is effective for all financial instruments
acquired or issued after the beginning of an entitys first
fiscal year that begins after September 15, 2006. The
Company does not expect that the implementation of this
Statement will have a material effect on the Companys
consolidated financial position or results of operations.
In March 2006, the FASB issued SFAS No. 156,
Accounting for Servicing of Financial Asset which amends
FASB Statement No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities
(FAS 140), with respect to the accounting for separately
recognized servicing assets and servicing liabilities. This
statement was issued to simplify the accounting for servicing
rights and reduce the volatility that results from the use of
different measurements attributes for servicing rights and the
related financial instruments used to economically hedge risks
associated with those servicing rights. The statement clarifies
when to separately account for servicing rights, requires
separately recognized servicing rights to be initially measured
at fair value, and provides the option to subsequently account
for those servicing rights at either fair value or under the
amortization method previously required under FAS 140.
An entity should adopt this Statement as of the beginning of its
first fiscal year that begins after September 15, 2006. The
Company does not expect that the implementation of this
Statement will have a material effect on the Companys
consolidated financial position or results of operations.
Subsequent
Events
From April 1, 2006 to May 1, 2006, the Company
acquired 26 industrial properties for a purchase price of
approximately $69.6 million, excluding costs incurred in
conjunction with the acquisition of these industrial properties.
The Company also sold nine industrial properties and several
land parcels for approximately $42.0 million of gross
proceeds.
On April 17, 2006, the Company and the Operating
Partnership paid a first quarter 2006 dividend/ distribution of
$.70 per common share/Unit, totaling approximately
$36.0 million.
In April 2006, the Company, through the Operating Partnership,
entered into four interest rate protection agreements to fix the
interest rate on anticipated offerings of senior unsecured debt.
The interest rate protection agreements are designated as cash
flow hedges and have a combined notional value of
$295.3 million. Two of the interest rate protection
agreements are effective from November 2006 to November 2016 and
fix the LIBOR rate at 5.54% and the other two are effective from
May 2007 to May 2012 and fix the LIBOR rate at 5.42%.
27
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Response to this item is included in Item 2,
Managements Discussion and Analysis of Financial
Condition and Results of Operations above.
|
|
Item 4.
|
Controls
and Procedures
|
The Companys principal executive officer and principal
financial officer, after evaluating the effectiveness of the
Companys disclosure controls and procedures (as defined in
Exchange Act
Rules 13a-15(e)
and
15d-15(e))
as of the end of the period covered by this report, based on the
evaluation of these controls and procedures required by Exchange
Act
Rules 13a-15(b)
or
15d-15(b),
have concluded that as of the end of such period the
Companys disclosure controls and procedures were effective.
There has been no change in the Companys internal control
over financial reporting that occurred during the fiscal quarter
covered by this report that has materially affected or is
reasonably likely to materially affect, the Companys
internal control over financial reporting.
PART II.
OTHER INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
None.
None.
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
None
|
|
Item 3.
|
Defaults
Upon Senior Securities
|
None.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
None.
|
|
Item 5.
|
Other
Information
|
Not Applicable.
a) Exhibits:
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
3
|
.1
|
|
Articles Supplementary dated
January 12, 2006 relating to the Companys 7.25%
Series J Cumulative Redeemable Preferred Stock
(incorporated by reference to Exhibit 4.1 of the
Form 8-K
of the Company filed January 17, 2006, File
No. 1-13102)
|
|
4
|
.1
|
|
Supplemental Indenture No. 10
dated as of January 10, 2006 between First Industrial, L.P.
and U.S. Bank National Association, as trustee (incorporated by
reference to Exhibit 4.1 of the
Form 8-K
of the Company filed January 11, 2006, File
No. 1-13102)
|
28
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.1
|
|
Deposit Agreement dated as of
January 13, 2006 by and among the Company, Computershare
Shareholder Services, Inc. and Computershare Trust Company,
N.A. and holders from time to time of Series J Depositary
Receipts (incorporated by reference to Exhibit 10.1 of the
Form 8-K
of the Company filed January 17, 2006, File
No. 1-13102)
|
|
10
|
.2
|
|
Tenth Amended and Restated
Partnership Agreement of First Industrial, L.P. dated
January 13, 2006 (the LP Agreement)
(incorporated by reference to Exhibit 10.2 of the
Form 8-K
of the Company filed January 17, 2006, File
No. 1-13102)
|
|
10
|
.3
|
|
Amendment No. 1 dated
January 20, 2006 to the LP Agreement (incorporated by
reference to Exhibit 10.20 of the
Form 10-K
of the Company for the period ended December 31, 2005,
File No. 1-13102)
|
|
10
|
.4*
|
|
Amendment No. 2 dated
March 31, 2006 to the LP Agreement
|
|
10
|
.5
|
|
Separation Agreement dated
March 13, 2006 between Robert Cutlip and the Company
(incorporated by reference to Exhibit 10.1 of the
Form 8-K
of the Company filed March 16, 2006,
File No. 1-13102)
|
|
31
|
.1*
|
|
Certification of the Principal
Executive Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934, as amended.
|
|
31
|
.2*
|
|
Certification of the Principal
Financial Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934, as amended.
|
|
32
|
.1**
|
|
Certification of the Principal
Executive Officer and the Principal Financial Officer pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
* |
|
Filed herewith |
|
** |
|
Furnished herewith |
The Company maintains a website at www.firstindustrial.com.
Copies of the Companys annual report on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
and amendments to such reports are available without charge on
the Companys website as soon as reasonably practicable
after such reports are filed with or furnished to the SEC. In
addition, the Companys Corporate Governance Guidelines,
Code of Business Conduct and Ethics, Audit Committee Charter,
Compensation Committee Charter, Nominating/ Corporate Governance
Committee Charter, along with supplemental financial and
operating information prepared by the Company, are all available
without charge on the Companys website or upon request to
the Company. Amendments to, or waivers from, the Companys
Code of Business Conduct and Ethics that apply to the
Companys executive officers or directors shall be posted
to the Companys website at www.firstindustrial.com. Please
direct requests as follows:
First Industrial Realty Trust, Inc.
311 S. Wacker, Suite 4000
Chicago, IL 60606
Attention: Investor Relations
29
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
FIRST INDUSTRIAL REALTY TRUST, INC.
Scott A. Musil
Chief Accounting Officer
(Principal Accounting Officer)
Date: May 9, 2006
30
EXHIBIT INDEX
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
3
|
.1
|
|
Articles Supplementary dated
January 12, 2006 relating to the Companys 7.25%
Series J Cumulative Redeemable Preferred Stock
(incorporated by reference to Exhibit 4.1 of the
Form 8-K
of the Company filed January 17, 2006, File
No. 1-13102)
|
|
4
|
.1
|
|
Supplemental Indenture No. 10
dated as of January 10, 2006 between First Industrial, L.P.
and U.S. Bank National Association, as trustee (incorporated by
reference to Exhibit 4.1 of the
Form 8-K
of the Company filed January 11, 2006, File
No. 1-13102)
|
|
10
|
.1
|
|
Deposit Agreement dated as of
January 13, 2006 by and among the Company, Computershare
Shareholder Services, Inc. and Computershare Trust Company,
N.A. and holders from time to time of Series J Depositary
Receipts (incorporated by reference to Exhibit 10.1 of the
Form 8-K
of the Company filed January 17, 2006, File
No. 1-13102)
|
|
10
|
.2
|
|
Tenth Amended and Restated
Partnership Agreement of First Industrial, L.P. dated
January 13, 2006 (the LP Agreement)
(incorporated by reference to Exhibit 10.2 of the
Form 8-K
of the Company filed January 17, 2006, File
No. 1-13102)
|
|
10
|
.3
|
|
Amendment No. 1 dated
January 20, 2006 to the LP Agreement (incorporated by
reference to Exhibit 10.20 of the
Form 10-K
of the Company for the period ended December 31, 2005,
File No. 1-13102)
|
|
10
|
.4*
|
|
Amendment No. 2 dated
March 31, 2006 to the LP Agreement
|
|
10
|
.5
|
|
Separation Agreement dated
March 13, 2006 between Robert Cutlip and the Company
(incorporated by reference to Exhibit 10.1 of the
Form 8-K
of the Company filed March 16, 2006,
File No. 1-13102)
|
|
31
|
.1*
|
|
Certification of the Principal
Executive Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934, as amended.
|
|
31
|
.2*
|
|
Certification of the Principal
Financial Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934, as amended.
|
|
32
|
.1**
|
|
Certification of the Principal
Executive Officer and the Principal Financial Officer pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
* |
|
Filed herewith |
|
** |
|
Furnished herewith |
31
exv10w4
Exhibit 10.4
SECOND AMENDMENT TO THE
TENTH AMENDED AND RESTATED
LIMITED PARTNERSHIP AGREEMENT OF
FIRST INDUSTRIAL, L.P.
As of March 31, 2006, the undersigned, being the sole general partner of First Industrial,
L.P. (the Partnership), a limited partnership formed under the Delaware Revised Uniform Limited
Partnership Act and pursuant to the terms of that certain Tenth Amended and Restated Limited
Partnership Agreement, dated January 13, 2006 (the Partnership Agreement), does hereby further
amend the Partnership Agreement as follows:
Capitalized terms used but not defined in this Second Amendment shall have the same meanings
that are respectively ascribed to them in the Partnership Agreement.
1. Additional Limited Partners. The Person identified on Schedule 1 hereto is hereby
admitted to the Partnership as an Additional Limited Partner owning the number of Units and having
made the Capital Contribution set forth on such Schedule 1. Such Person hereby adopts the
Partnership Agreement.
2. Schedule of Partners. Exhibit 1B to the Partnership Agreement is hereby deleted in
its entirety and replaced by Exhibit 1B hereto which identifies all of the Partners following
consummation of the transactions referred to in Section 1 hereof.
3. Ratification. Except as expressly modified by this Second Amendment, all of the
provisions of the Partnership Agreement are hereby affirmed and ratified, and remain in full force
and effect.
IN WITNESS WHEREOF, the undersigned has executed this Second Amendment as of the date first
written above.
|
|
|
|
|
FIRST INDUSTRIAL REALTY TRUST, INC., |
|
|
a Maryland corporation, as sole general partner of the Partnership |
|
|
|
|
|
|
|
|
By: /s/ David
Harker |
|
|
|
|
|
|
David Harker, Executive Director Investments |
Schedule 1
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
Limited Partners |
|
Number of Units |
|
Capital Contribution |
Sheryl Crowley |
|
|
9,823 |
|
|
$ |
421,241.82 |
|
EXHIBIT 1B
Schedule of Partners
|
|
|
|
|
General Partner |
|
Number of Units |
First Industrial Realty Trust, Inc. |
|
|
30,892,739 |
|
|
|
|
|
|
Limited Partners |
|
Number of Units |
Kerry Acker |
|
|
154 |
|
|
|
|
|
|
Sanders H. Acker |
|
|
307 |
|
|
|
|
|
|
Daniel R. Andrew, Trustee of the Daniel R. Andrew Trust U/A 12-29-92 |
|
|
137,489 |
|
|
|
|
|
|
Charles T. Andrews |
|
|
754 |
|
|
|
|
|
|
The Arel Company |
|
|
307 |
|
|
|
|
|
|
William J. Atkins |
|
|
5,691 |
|
|
|
|
|
|
E. Donald Bafford |
|
|
3,374 |
|
|
|
|
|
|
William Baloh |
|
|
8,731 |
|
|
|
|
|
|
Thomas K. Barad & Jill E. Barad, Co-
Trustees of the Thomas K. Barad & Jill E. Barad Trust DTD 10-18-89 |
|
|
2,283 |
|
|
|
|
|
|
Enid Barden, Trustee of the Enid Barden Trust dated June 28, 1995 |
|
|
56,082 |
|
|
|
|
|
|
Enid Barden, Trustee of the Enid Barden Trust dated June 28, 1996 |
|
|
23,088 |
|
|
|
|
|
|
Stephen McNair Bell |
|
|
58,020 |
|
|
|
|
|
|
Barbara Bell |
|
|
58,019 |
|
|
|
|
|
|
Emil Billich |
|
|
77 |
|
|
|
|
|
|
Limited Partners |
|
Number of Units |
Don N. Blurton & Patricia H. Blurton, Trustees U/A DTD
11-96 Blurton 1996 Revocable Family Trust |
|
|
598 |
|
|
|
|
|
|
Harriet Bonn, Trustee U/A DTD 3/5/97 FBO the Harriet Bonn
Revocable Living Trust |
|
|
24,804 |
|
|
|
|
|
|
Michael W. Brennan |
|
|
3,806 |
|
|
|
|
|
|
Helen Brown |
|
|
307 |
|
|
|
|
|
|
Merrill Lynch, attn Cliff Kelly, account #27G-38295 |
|
|
4,620 |
|
|
|
|
|
|
Merrill Lynch, attn Cliff Kelly, account #27G-38294 |
|
|
4,620 |
|
|
|
|
|
|
Edward Burger |
|
|
9,261 |
|
|
|
|
|
|
Barbara Lee OBrien Burke |
|
|
666 |
|
|
|
|
|
|
Ernestine Burstyn |
|
|
5,007 |
|
|
|
|
|
|
Calamer Inc. |
|
|
1,233 |
|
|
|
|
|
|
Perry C. Caplan |
|
|
1,388 |
|
|
|
|
|
|
Carew Corporation |
|
|
13,650 |
|
|
|
|
|
|
The Carol and James Collins Foundation |
|
|
100,000 |
|
|
|
|
|
|
Magdalena G. Castleman |
|
|
307 |
|
|
|
|
|
|
Cliffwood Development Company |
|
|
64,823 |
|
|
|
|
|
|
Kelly Collins |
|
|
11,116 |
|
|
|
|
|
|
Michael Collins |
|
|
17,369 |
|
|
|
|
|
|
Charles S. Cook and Shelby H. Cook, tenants in the entirety |
|
|
634 |
|
|
|
|
|
|
Cotswold Properties |
|
|
34,939 |
|
|
|
|
|
|
Limited Partners |
|
Number of Units |
Caroline Atkins Coutret |
|
|
5,845 |
|
|
|
|
|
|
David Cleborne Crow |
|
|
5,159 |
|
|
|
|
|
|
Gretchen Smith Crow |
|
|
2,602 |
|
|
|
|
|
|
Sheryl Crowley |
|
|
9,823 |
|
|
|
|
|
|
Michael G. Damone, Trustee of the Michael G. Damone Trust
U/A 11-4-69 |
|
|
144,296 |
|
|
|
|
|
|
Robert L. Denton |
|
|
6,286 |
|
|
|
|
|
|
Henry E. Dietz Trust U/A 01-16-81 |
|
|
36,476 |
|
|
|
|
|
|
John M. DiSanto |
|
|
14,844 |
|
|
|
|
|
|
Mark X. DiSanto |
|
|
14,844 |
|
|
|
|
|
|
Steven Dizio & Helen Dizio, joint tenants |
|
|
12,358 |
|
|
|
|
|
|
Nancy L. Doane |
|
|
2,429 |
|
|
|
|
|
|
W. Allen Doane |
|
|
1,987 |
|
|
|
|
|
|
Timothy Donohue |
|
|
100 |
|
|
|
|
|
|
Darwin B. Dosch |
|
|
1,388 |
|
|
|
|
|
|
Charles F. Downs and Mary Jane Downs, Trustees of the
Charles F. Downs Living Trust U/T/A dtd. 12/06/04 |
|
|
754 |
|
|
|
|
|
|
Mary Jane Downs and Charles F. Downs, Trustees of the Mary
Jane Downs Living Trust U/T/A dtd. 12/6/04 |
|
|
754 |
|
|
|
|
|
|
Draizin Family Partnership L.P. |
|
|
357,896 |
|
|
|
|
|
|
Milton H. Dresner, Trustee of the Milton Dresner Revocable
Trust U/A 10-22-76 |
|
|
149,531 |
|
|
|
|
|
|
Joseph Dresner |
|
|
149,531 |
|
|
|
|
|
|
James ONeil Duffy, Jr. |
|
|
513 |
|
|
|
|
|
|
Limited Partners |
|
Number of Units |
Martin Eglow |
|
|
330 |
|
|
|
|
|
|
Rand H. Falbaum |
|
|
17,022 |
|
|
|
|
|
|
Patricia OBrien Ferrell |
|
|
666 |
|
|
|
|
|
|
Rowena Finke |
|
|
154 |
|
|
|
|
|
|
First & Broadway Limited Partnership |
|
|
18,203 |
|
|
|
|
|
|
Fourbur Family Co., L.P., a New York limited partnership |
|
|
588,273 |
|
|
|
|
|
|
Frances Shankman Insurance Trust, Frances Shankman Trustee |
|
|
16,540 |
|
|
|
|
|
|
Ester Fried |
|
|
3,177 |
|
|
|
|
|
|
Jack Friedman, Trustee of the Jack Friedman Revocable
Living Trust U/A 03/23/78 |
|
|
26,005 |
|
|
|
|
|
|
Nancy Gabel |
|
|
14 |
|
|
|
|
|
|
J. Peter Gaffney |
|
|
727 |
|
|
|
|
|
|
Gerlach Family Trust, dated 6/28/85, Stanley & Linda
Gerlach Trustees |
|
|
874 |
|
|
|
|
|
|
Martin Goodstein |
|
|
922 |
|
|
|
|
|
|
Dennis G. Goodwin and Jeannie L. Goodwin, tenants in the
entirety |
|
|
6,166 |
|
|
|
|
|
|
Jeffrey L. Greenberg |
|
|
330 |
|
|
|
|
|
|
Stanley Greenberg & Florence Greenberg, joint tenants |
|
|
307 |
|
|
|
|
|
|
Thelma C. Gretzinger Trust |
|
|
450 |
|
|
|
|
|
|
Stanley Gruber |
|
|
30,032 |
|
|
|
|
|
|
Melissa C. Gudim |
|
|
24,028 |
|
|
|
|
|
|
Limited Partners |
|
Number of Units |
H. L. Investors LLC |
|
|
4,000 |
|
|
|
|
|
|
H. P. Family Group LLC |
|
|
103,734 |
|
|
|
|
|
|
H/Airport GP Inc. |
|
|
1,433 |
|
|
|
|
|
|
Clay Hamlin & Lynn Hamlin, joint tenants |
|
|
15,159 |
|
|
|
|
|
|
Turner Harshaw |
|
|
1,132 |
|
|
|
|
|
|
Edwin Hession & Cathleen Hession, joint tenants |
|
|
11,116 |
|
|
|
|
|
|
Highland Associates Limited Partnership |
|
|
69,039 |
|
|
|
|
|
|
Andrew Holder |
|
|
97 |
|
|
|
|
|
|
Ruth Holder |
|
|
2,612 |
|
|
|
|
|
|
Robert W. Holman, Jr. Homan Family Trust |
|
|
1,048 |
|
|
|
|
|
|
Robert W. Holman, Jr. Homan Family Trust |
|
|
149,165 |
|
|
|
|
|
|
Holman/Shidler Investment Corporation |
|
|
14,351 |
|
|
|
|
|
|
Holman/Shidler Investment Corporation |
|
|
7,728 |
|
|
|
|
|
|
Robert S. Hood Living Trust, dated 1/9/90 & amended
12/16/96, Robert S. Hood Trustee |
|
|
3,591 |
|
|
|
|
|
|
Howard Trust, dated 4/30/79, Howard F. Sklar Trustee |
|
|
653 |
|
|
|
|
|
|
Steven B. Hoyt |
|
|
150,000 |
|
|
|
|
|
|
Jerry Hymowitz |
|
|
307 |
|
|
|
|
|
|
Karen L. Hymowitz |
|
|
154 |
|
|
|
|
|
|
IBS Delaware Partners L.P. |
|
|
2,708 |
|
|
|
|
|
|
Limited Partners |
|
Number of Units |
Seymour Israel |
|
|
15,016 |
|
|
|
|
|
|
Frederick K. Ito, Trustee U/A DTD 9/9/98 FBO the Frederick
K. Ito Trust |
|
|
1,940 |
|
|
|
|
|
|
Frederick K. Ito & June Y. I. Ito, Trustees U/A DTD 9/9/98
FBO the June Y. I. Ito Trust |
|
|
1,940 |
|
|
|
|
|
|
J. P. Trusts LLC |
|
|
35,957 |
|
|
|
|
|
|
Michael W. Jenkins |
|
|
460 |
|
|
|
|
|
|
Jernie Holdings Corp. |
|
|
180,499 |
|
|
|
|
|
|
Joan R. Krieger, Trustee of the Joan R. Krieger Revocable
Trust DTD 10/21/97 |
|
|
15,184 |
|
|
|
|
|
|
John E. De B Blockey, Trustee of the John E. De B Blockey
Trust |
|
|
8,653 |
|
|
|
|
|
|
Jane Terrell Johnson |
|
|
3,538 |
|
|
|
|
|
|
Jeffery E. Johnson |
|
|
809 |
|
|
|
|
|
|
Johnson Living Trust, dated 2/18/83, H. Stanton & Carol A.
Johnson Trustees |
|
|
1,078 |
|
|
|
|
|
|
Thomas Johnson, Jr. & Sandra L. Johnson, tenants in the
entirety |
|
|
2,142 |
|
|
|
|
|
|
Martha OBrien Jones |
|
|
665 |
|
|
|
|
|
|
Charles Mark Jordan |
|
|
57 |
|
|
|
|
|
|
Mary Terrell Joseph |
|
|
837 |
|
|
|
|
|
|
Nourhan Kailian |
|
|
2,183 |
|
|
|
|
|
|
H. L. Kaltenbacher, P. P. Kaltenbacher & J. K. Carr,
Trustees of the Joseph C. Kaltenbacher Credit Shelter
Trust |
|
|
1,440 |
|
|
|
|
|
|
Sarah Katz |
|
|
307 |
|
|
|
|
|
|
Limited Partners |
|
Number of Units |
Carol F. Kaufman |
|
|
166 |
|
|
|
|
|
|
KEP LLC, a Michigan limited liability company |
|
|
98,626 |
|
|
|
|
|
|
Peter Kepic |
|
|
9,261 |
|
|
|
|
|
|
Jack Kindler |
|
|
1,440 |
|
|
|
|
|
|
Kirshner Family Trust #1, dated 4/8/76, Berton & Barbara
Kirshner Trustees |
|
|
29,558 |
|
|
|
|
|
|
Kirshner Trust #4 FBO Todd Kirshner, dated 12/30/76,
Berton Kirshner Trustee |
|
|
20,258 |
|
|
|
|
|
|
Arthur Kligman |
|
|
307 |
|
|
|
|
|
|
William L. Kreiger, Jr. |
|
|
3,374 |
|
|
|
|
|
|
Babette Kulka |
|
|
330 |
|
|
|
|
|
|
Jack H. Kulka |
|
|
330 |
|
|
|
|
|
|
Paul T. Lambert |
|
|
32,470 |
|
|
|
|
|
|
Paul T. Lambert |
|
|
7,346 |
|
|
|
|
|
|
Chester A. Latcham & Co. |
|
|
1,793 |
|
|
|
|
|
|
Constance Lazarus |
|
|
417,961 |
|
|
|
|
|
|
Jerome Lazarus |
|
|
18,653 |
|
|
|
|
|
|
Susan Lebow |
|
|
740 |
|
|
|
|
|
|
Arron Leifer |
|
|
4,801 |
|
|
|
|
|
|
Leslie A. Rubin Ltd |
|
|
4,048 |
|
|
|
|
|
|
L. P. Family Group LLC |
|
|
102,249 |
|
|
|
|
|
|
Duane Lund |
|
|
617 |
|
|
|
|
|
|
Barbara Lusen |
|
|
307 |
|
|
|
|
|
|
Limited Partners |
|
Number of Units |
William J. Mallen Trust, dated 4/29/94, William J. Mallen
Trustee |
|
|
8,016 |
|
|
|
|
|
|
Stephen Mann |
|
|
17 |
|
|
|
|
|
|
Manor LLC |
|
|
80,556 |
|
|
|
|
|
|
R. Craig Martin |
|
|
754 |
|
|
|
|
|
|
J. Stanley Mattison |
|
|
79 |
|
|
|
|
|
|
Henry E. Mawicke |
|
|
636 |
|
|
|
|
|
|
Richard McClintock |
|
|
623 |
|
|
|
|
|
|
Michael D. McDonough |
|
|
21,650 |
|
|
|
|
|
|
McElroy Management Inc. |
|
|
5,478 |
|
|
|
|
|
|
Eileen Millar |
|
|
3,072 |
|
|
|
|
|
|
Linda Miller |
|
|
2,000 |
|
|
|
|
|
|
Lila Atkins Mulkey |
|
|
7,327 |
|
|
|
|
|
|
Peter Murphy |
|
|
56,184 |
|
|
|
|
|
|
Anthony Muscatello |
|
|
81,654 |
|
|
|
|
|
|
Ignatius Musti |
|
|
1,508 |
|
|
|
|
|
|
New Land Associates Limited Partnership |
|
|
1,664 |
|
|
|
|
|
|
Kris Nielsen |
|
|
178 |
|
|
|
|
|
|
North Star Associates Limited Partnership |
|
|
19,333 |
|
|
|
|
|
|
George F. Obrecht |
|
|
5,289 |
|
|
|
|
|
|
Paul F. Obrecht |
|
|
4,455 |
|
|
|
|
|
|
Richard F. Obrecht |
|
|
5,289 |
|
|
|
|
|
|
Limited Partners |
|
Number of Units |
Thomas F. Obrecht |
|
|
5,289 |
|
|
|
|
|
|
Catherine A. OBrien |
|
|
832 |
|
|
|
|
|
|
Lee OBrien, Trustee of the Martha J. Harbison
Testamentary Trust FBO Christopher C. OBrien |
|
|
666 |
|
|
|
|
|
|
Martha E. OBrien |
|
|
832 |
|
|
|
|
|
|
Patricia A. OBrien |
|
|
6,387 |
|
|
|
|
|
|
Peter OConnor |
|
|
56,844 |
|
|
|
|
|
|
Steve Ohren |
|
|
33,366 |
|
|
|
|
|
|
Princeton South at Lawrenceville One, a New Jersey limited
partnership |
|
|
4,265 |
|
|
|
|
|
|
P & D Partners L.P. |
|
|
1,440 |
|
|
|
|
|
|
Peegee L.P. |
|
|
4,817 |
|
|
|
|
|
|
Partridge Road Associates Limited Partnership |
|
|
2,751 |
|
|
|
|
|
|
Sybil T. Patten |
|
|
1,816 |
|
|
|
|
|
|
Lawrence Peters |
|
|
960 |
|
|
|
|
|
|
Jeffrey Pion |
|
|
2,879 |
|
|
|
|
|
|
Pipkin Family Trust, dated 10/6/89, Chester & Janice
Pipkin Trustees |
|
|
3,140 |
|
|
|
|
|
|
Peter M. Polow |
|
|
557 |
|
|
|
|
|
|
Keith J. Pomeroy, Trustee of Keigh J. Pomeroy Revocable
Trust Agreement DTD 12/13/76 as amended & restated
06/28/95 |
|
|
104,954 |
|
|
|
|
|
|
Princeton South at Lawrenceville LLC |
|
|
4,692 |
|
|
|
|
|
|
Limited Partners |
|
Number of Units |
Abraham Punia, individually and to the admission of
Abraham Punia |
|
|
307 |
|
|
|
|
|
|
R. E. A. Associates |
|
|
8,908 |
|
|
|
|
|
|
Marilyn Rangel IRA, dated 02/05/86, Custodian Smith Barney
Shearson |
|
|
969 |
|
|
|
|
|
|
Richard Rapp |
|
|
23 |
|
|
|
|
|
|
RBZ LLC, a Michigan limited liability company |
|
|
155 |
|
|
|
|
|
|
Jack F. Ream |
|
|
1,071 |
|
|
|
|
|
|
Seymour D. Reich |
|
|
154 |
|
|
|
|
|
|
James C. Reynolds |
|
|
2,569 |
|
|
|
|
|
|
James C. Reynolds |
|
|
37,715 |
|
|
|
|
|
|
Andre G. Richard |
|
|
1,508 |
|
|
|
|
|
|
RJB Ford City Limited Partnership, an Illinois limited
partnership |
|
|
158,438 |
|
|
|
|
|
|
RJB II Limited Partnership, an Illinois limited partnership |
|
|
40,788 |
|
|
|
|
|
|
Rebecca S. Roberts |
|
|
8,308 |
|
|
|
|
|
|
James Sage |
|
|
2,156 |
|
|
|
|
|
|
James R. Sage |
|
|
3,364 |
|
|
|
|
|
|
Kathleen Sage |
|
|
50 |
|
|
|
|
|
|
Wilton Wade Sample |
|
|
5,449 |
|
|
|
|
|
|
Debbie B. Schneeman |
|
|
740 |
|
|
|
|
|
|
Norma A. Schulze |
|
|
307 |
|
|
|
|
|
|
Sciport Discovery Center |
|
|
30 |
|
|
|
|
|
|
Limited Partners |
|
Number of Units |
Sealy Professional Drive LLC |
|
|
2,906 |
|
|
|
|
|
|
Sealy Unitholder LLC |
|
|
31,552 |
|
|
|
|
|
|
Sealy & Company Inc. |
|
|
37,119 |
|
|
|
|
|
|
Sealy Florida Inc. |
|
|
675 |
|
|
|
|
|
|
Mark P. Sealy |
|
|
8,451 |
|
|
|
|
|
|
Sealy Real Estate Services Inc. |
|
|
148,478 |
|
|
|
|
|
|
Scott P. Sealy |
|
|
40,902 |
|
|
|
|
|
|
Shadeland Associates Limited Partnership |
|
|
42,976 |
|
|
|
|
|
|
Sam Shamie, Trustee of the Sam Shamie Trust Agreement
dated March 16 1978 as restated November 16 1993 |
|
|
375,000 |
|
|
|
|
|
|
Garrett E. Sheehan |
|
|
513 |
|
|
|
|
|
|
Shidler Equities L.P. |
|
|
37,378 |
|
|
|
|
|
|
Shidler Equities L.P. |
|
|
217,163 |
|
|
|
|
|
|
Jay H. Shidler |
|
|
63,604 |
|
|
|
|
|
|
Jay H. Shidler |
|
|
4,416 |
|
|
|
|
|
|
Jay H. Shidler & Wallette A. Shidler, tenants in the
entirety |
|
|
1,223 |
|
|
|
|
|
|
D. W. Sivers Co. |
|
|
875 |
|
|
|
|
|
|
D. W. Sivers Co. |
|
|
11,390 |
|
|
|
|
|
|
Dennis W. Sivers |
|
|
26,920 |
|
|
|
|
|
|
Dennis W. Sivers |
|
|
716 |
|
|
|
|
|
|
Sivers Family Real Property Limited Liability Company |
|
|
11,447 |
|
|
|
|
|
|
Limited Partners |
|
Number of Units |
Sivers Family Real Property Limited Liability Company |
|
|
615 |
|
|
|
|
|
|
Sivers Investment Partnership |
|
|
266,361 |
|
|
|
|
|
|
Sivers Investment Partnership |
|
|
17,139 |
|
|
|
|
|
|
Estate of Albert Sklar, Miriam M. Sklar Executrix |
|
|
3,912 |
|
|
|
|
|
|
Michael B. Slade |
|
|
2,829 |
|
|
|
|
|
|
Ellen Margaret Smith |
|
|
1,000 |
|
|
|
|
|
|
Joseph Edward Smith |
|
|
1,000 |
|
|
|
|
|
|
Kevin Smith |
|
|
10,571 |
|
|
|
|
|
|
Olivia Jane Smith |
|
|
1,000 |
|
|
|
|
|
|
Arnold R. Sollar, Trustee for the Dorothy Sollar Residuary
Trust |
|
|
307 |
|
|
|
|
|
|
Spencer and Company |
|
|
154 |
|
|
|
|
|
|
SPM Industrial LLC |
|
|
5,262 |
|
|
|
|
|
|
SRS Partnership |
|
|
2,142 |
|
|
|
|
|
|
Robert Stein, Trustee U/A DTD 5-21-96 FBO Robert Stein |
|
|
63,630 |
|
|
|
|
|
|
S. Larry Stein, Trustee under Revocable Trust Agreement
DTD 9/22/99, S. Larry Stein Grantor |
|
|
63,630 |
|
|
|
|
|
|
Sterling Alsip Trust, dated August 1, 1989, Donald W.
Schaumberger Trustee |
|
|
794 |
|
|
|
|
|
|
Sterling Family Trust, dated 3/27/80, Donald & Valerie A.
Sterling Trustees |
|
|
3,559 |
|
|
|
|
|
|
Jonathan Stott |
|
|
80,026 |
|
|
|
|
|
|
Victor Strauss |
|
|
77 |
|
|
|
|
|
|
Limited Partners |
|
Number of Units |
Catherine OBrien Sturgis |
|
|
666 |
|
|
|
|
|
|
Mitchell Sussman |
|
|
410 |
|
|
|
|
|
|
Swift Terminal Properties |
|
|
183,158 |
|
|
|
|
|
|
Donald C. Thompson, Trustee U/A DTD 12/31/98 FBO Donald C.
Thompson Revocable Family Trust |
|
|
39,243 |
|
|
|
|
|
|
Michael T. Tomasz, Trustee of the Michael T. Tomasz Trust
U/A DTD 02-05-90 |
|
|
36,033 |
|
|
|
|
|
|
Barry L. Tracey |
|
|
2,142 |
|
|
|
|
|
|
William S. Tyrrell |
|
|
2,906 |
|
|
|
|
|
|
Burton S. Ury |
|
|
9,072 |
|
|
|
|
|
|
L. Gary Waller and Nancy R. Waller, JTWROS |
|
|
37,587 |
|
|
|
|
|
|
James J. Warfield |
|
|
330 |
|
|
|
|
|
|
Phyllis M. Warsaw Living Trust, Phyllis M. Warsaw Trustee |
|
|
16,540 |
|
|
|
|
|
|
Wendel C. Sivers Marital Trust, U W D 02/20/81 Dennis W.
Sivers & G. Burke Mims Co-Trustees |
|
|
13,385 |
|
|
|
|
|
|
Wendell C.
Sivers Marital Trust, U W D 02/20/81 Dennis W. Sivers & G. Burke Mims Co-Trustees |
|
|
635 |
|
|
|
|
|
|
Wilson Management Company LLC |
|
|
35,787 |
|
|
|
|
|
|
Elmer H. Wingate, Jr. |
|
|
1,688 |
|
|
|
|
|
|
Ralph G. Woodley, Trustee under Revocable Trust Agreement
DTD 9/27/89 |
|
|
16,319 |
|
|
|
|
|
|
Worlds Fair Partners Limited Partnership |
|
|
1,664 |
|
|
|
|
|
|
Limited Partners |
|
Number of Units |
WSW 1998 Exchange Fund L.P. |
|
|
32,000 |
|
|
|
|
|
|
Sam L. Yaker, Trustee of the Sam L. Yaker Revocable Trust
Agreement DTD 02/14/1984 |
|
|
37,870 |
|
|
|
|
|
|
Johannson Yap |
|
|
1,680 |
|
|
|
|
|
|
Richard H. Zimmerman, Trustee of the Richard H. Zimmerman
Living Trust dated Oct 15 1990 as amended |
|
|
28,988 |
|
|
|
|
|
|
Gerald & Sharon Zuckerman, joint tenants |
|
|
615 |
|
exv31w1
EXHIBIT 31.1
CERTIFICATION
OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Michael W. Brennan, certify that:
1. I have reviewed this quarterly report on
Form 10-Q
of First Industrial Realty Trust, Inc.;
2. Based on my knowledge, this report does not contain any
untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light to the
circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and
other financial information included in this report, fairly
present in all material respects the financial condition,
results of operations and cash flows of the registrant as of,
and for, the periods presented in this report;
4. The registrants other certifying officer(s) and I
are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act
Rules 13a-15(e)
and
15d-15(e))
and internal control over financial reporting (as defined in
Exchange Act
Rules a-15(f)
and
15d-15(f))
for the registrant and have:
a) Designed such disclosure controls and procedures, or
caused such disclosure controls and procedures to be designed
under our supervision, to ensure that material information
relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being prepared;
b) Designed such internal control over financial reporting,
or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrants
disclosure controls and procedures and presented in this report
our conclusions about the effectiveness of the disclosure
controls and procedures, as of the end of period covered by this
report based on such evaluation; and
d) Disclosed in this report any change in the
registrants internal control over financial reporting that
occurred during the registrants most recent fiscal quarter
(the registrants fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably
likely to materially affect, the registrants internal
control over financial reporting; and
5. The registrants other certifying officer(s) and I
have disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrants
auditors and the audit committee of the registrants board
of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in
the design or operation of internal control over financial
reporting which are reasonably likely to adversely affect the
registrants ability to record, process, summarize and
report financial information; and
b) Any fraud, whether or not material, that involves
management or other employees who have a significant role in the
registrants internal control over financial reporting.
/s/ Michael W. Brennan
Michael W. Brennan
President and Chief Financial Officer
Date: May 9, 2006
exv31w2
EXHIBIT 31.2
CERTIFICATION
OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Michael J. Havala, certify that:
1. I have reviewed this quarterly report on
Form 10-Q
of First Industrial Realty Trust, Inc.;
2. Based on my knowledge, this report does not contain any
untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and
other financial information included in this report, fairly
present in all material respects the financial condition,
results of operations and cash flows of the registrant as of,
and for, the periods presented in this report;
4. The registrants other certifying officer(s) and I
are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act
Rules 13a-15(e)
and
15d-15(e))
and internal control over financial reporting (as defined in
Exchange Act
Rules 13a-15(f)
and
15d-15(f))
for the registrant and have:
a) Designed such disclosure controls and procedures, or
caused such disclosure controls and procedures to be designed
under our supervision, to ensure that material information
relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being prepared;
b) Designed such internal control over financial reporting,
or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrants
disclosure controls and procedures and presented in this report
our conclusions about the effectiveness of the disclosure
controls and procedures, as of the end of the period covered by
this report based on such evaluation; and
d) Disclosed in this report any change in the
registrants internal control over financial reporting that
occurred during the registrants most recent fiscal quarter
(the registrants fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably
likely to materially affect, the registrants internal
control over financial reporting; and
5. The registrants other certifying officer(s) and I
have disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrants
auditors and the audit committee of the registrants board
of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in
the design or operation of internal control over financial
reporting which are reasonably likely to adversely affect the
registrants ability to record, process, summarize and
report financial information; and
b) Any fraud, whether or not material, that involves
management or other employees who have a significant role in the
registrants internal control over financial reporting.
/s/ Michael J. Havala
Michael J. Havala
Chief Financial Officer
Date: May 9, 2006
exv32w1
EXHIBIT 32.1
CERTIFICATION
Accompanying
Form 10-Q
Report
of First Industrial Realty Trust, Inc.
Pursuant to Section 906 of the
Sarbanes-Oxley
Act of 2002
(Chapter 63, Title 18 U.S.C. §1350(a) and (b))
Pursuant to Section 906 of the
Sarbanes-Oxley
Act of 2002 (Chapter 63, Title 18 U.S.C. §1350(a)
and (b)), each of the undersigned hereby certifies, to his
knowledge, that the Quarterly Report on
Form 10-Q
for the period ended March 31, 2006 of First Industrial
Realty Trust, Inc. (the Company) fully complies with
the requirements of Section 13(a) or Section 15(d) of
the Securities Exchange Act of 1934 and that the information
contained in such Report fairly presents, in all material
respects, the financial condition and results of operations of
the Company.
/s/ Michael W. Brennan
Michael W. Brennan
Chief Executive Officer
(Principal Executive Officer)
Date: May 9, 2006
/s/ Michael J. Havala
Michael J. Havala
Chief Financial Officer
(Principal Financial Officer)
Date: May 9, 2006
A signed original of this written statement required by
Section 906 has been provided to the Company and will be
retained by the Company and furnished to the Securities and
Exchange Commission or its staff upon request. The information
contained in this written statement shall not be deemed
filed for purposes of Section 18 of the
Securities Exchange Act of 1934, nor shall it be deemed
incorporated by reference in any filing under the Securities Act
of 1933 or the Securities Exchange Act of 1934, except as shall
be expressly set forth by specific reference to such filing.