þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2005 | ||
or | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Maryland (State or other jurisdiction of incorporation or organization) |
36-3935116 (I.R.S. Employer Identification No.) |
|
311 S. Wacker Drive,
Suite 4000, Chicago, Illinois (Address of principal executive offices) |
60606 (Zip Code) |
2
Item 1. | Business |
3
| Internal Growth. The Company seeks to grow internally by (i) increasing revenues by renewing or re-leasing spaces subject to expiring leases at higher rental levels; (ii) increasing occupancy levels at properties where vacancy exists and maintaining occupancy elsewhere; (iii) controlling and minimizing property operating and general and administrative expenses; (iv) renovating existing properties; and (v) increasing ancillary revenues from non-real estate sources. | |
| External Growth. The Company seeks to grow externally through (i) the development of industrial properties; (ii) the acquisition of portfolios of industrial properties, industrial property businesses or individual properties which meet the Companys investment parameters and target markets; (iii) additional joint venture investments; and (iv) the expansion of its properties. | |
| Corporate Services. Through its corporate services program, the Company builds for, purchases from, and leases and sells industrial properties to companies that need industrial facilities. The Company seeks to grow this business by targeting both large and middle-market public and private companies. |
| Organization Strategy. The Company implements its decentralized property operations strategy through the deployment of experienced regional management teams and local property managers. Each operating region is headed by a managing director, who is a senior executive officer of, and has an equity interest in, the Company. The Company provides acquisition, development and financing assistance, asset management oversight and financial reporting functions from its headquarters in Chicago, Illinois to support its regional operations. The Company believes the size of its portfolio enables it to realize operating efficiencies by spreading overhead among many properties and by negotiating purchasing discounts. | |
| Market Strategy. The Companys market strategy is to concentrate on the top industrial real estate markets in the United States. These top markets are based upon one or more of the following characteristics: (i) the strength of the markets industrial real estate fundamentals, including increased industrial demand expectations; (ii) the history and outlook for continued economic growth and industry diversity; and (iii) a minimum market size of 100 million square feet of industrial space. The Company is currently evaluating industrial real estate investments outside the United States, including Canada. | |
| Leasing and Marketing Strategy. The Company has an operational management strategy designed to enhance tenant satisfaction and portfolio performance. The Company pursues an active leasing strategy, which includes broadly marketing available space, seeking to renew existing leases at higher rents per square foot and seeking leases which provide for the pass-through of property-related expenses to the tenant. The Company also has local and national marketing programs which focus on the business and real estate brokerage communities and national tenants. |
4
| Acquisition/Development Strategy. The Companys acquisition/development strategy is to invest in properties and other assets with higher yield potential in the top industrial real estate markets in the United States. Of the 884 industrial properties in the Companys in-service portfolio at December 31, 2005, 131 properties have been developed by the Company or its former management. The Company will continue to leverage the development capabilities of its management, many of whom are leading industrial property developers in their respective markets. | |
| Disposition Strategy. The Company continuously evaluates local market conditions and property-related factors in all of its markets for purposes of identifying assets suitable for disposition. | |
| Financing Strategy. The Company plans on utilizing a portion of net sales proceeds from property sales, borrowings under its unsecured lines of credit and proceeds from the issuance, when and as warranted, of additional debt and equity securities to finance future acquisitions and developments. The Company also continually evaluates joint venture arrangements as another source of capital. As of March 6, 2006, the Company had approximately $212.4 million available in additional borrowings under its unsecured line of credit. |
5
6
7
8
Item 1A. | Risk Factors |
| general economic conditions; | |
| local conditions such as oversupply or a reduction in demand in an area; | |
| the attractiveness of the properties to tenants; | |
| tenant defaults; | |
| zoning or other regulatory restrictions; | |
| competition from other available real estate; | |
| our ability to provide adequate maintenance and insurance; and | |
| increased operating costs, including insurance premiums and real estate taxes. |
9
| the Company may not be able to obtain financing for development projects on favorable terms and complete construction on schedule or within budget, resulting in increased debt service expense and construction costs and delays in leasing the properties and generating cash flow; | |
| the Company may not be able to obtain, or may experience delays in obtaining, all necessary zoning, land-use, building, occupancy and other governmental permits and authorizations; | |
| the properties may perform below anticipated levels, producing cash flow below budgeted amounts and limiting the Companys ability to sell such properties to third parties or to sell such properties to the Companys joint ventures. |
10
11
| $50 million aggregate principal amount of 7.75% Notes due 2032 (the 2032 Notes) | |
| $200 million aggregate principal amount of 7.60% Notes due 2028 (the 2028 Notes) | |
| approximately $15 million aggregate principal amount of 7.15% Notes due 2027 (the 2027 Notes) | |
| $100 million aggregate principal amount of 7.50% Notes due 2017 (the 2017 Notes) | |
| $200 million aggregate principal amount of 5.75% Notes due 2016 (the 2016 Notes) | |
| $125 million aggregate principal amount of 6.42% Notes due 2014 (the 2014 Notes) | |
| $200 million aggregate principal amount of 6.875% Notes due 2012 (the 2012 Notes) |
12
| $200 million aggregate principal amount of 7.375% Notes due 2011 (the 2011 Notes) | |
| $125 million aggregate principal amount of 5.25% Notes due 2009 (the 2009 Notes) | |
| $150 million aggregate principal amount of 7.60% Notes due 2007 (the 2007 Notes) | |
| $150 million aggregate principal amount of 7.00% Notes due 2006 (the 2006 Notes) | |
| a $500 million unsecured revolving credit facility (the 2005 Unsecured Line of Credit I) under which First Industrial Realty Trust, Inc., through the Operating Partnership, may borrow to finance the acquisition of additional properties and for other corporate purposes, including working capital. | |
| a $125 million unsecured non-revolving credit facility (the 2005 Unsecured Line of Credit II; together with the 2005 Unsecured Line of Credit I, the Unsecured Lines of Credit) under which First Industrial Realty Trust, Inc., through the Operating Partnership, may borrow to finance the acquisition of additional properties and for other corporate purposes, including working capital. |
13
14
| co-members or joint venturers may share certain approval rights over major decisions; | |
| if co-members or joint venturers fail to fund their share of any required capital commitments; | |
| co-members or joint venturers might have economic or other business interests or goals that are inconsistent with the Companys business interests or goals that would affect its ability to operate the property; | |
| co-members or joint venturers may have the power to act contrary to the Companys instructions, requests, policies, or objectives, including our current policy with respect to maintaining our qualification as a real estate investment trust; | |
| the joint venture agreements often restrict the transfer of a members or joint venturers interest or buy-sell or may otherwise restrict our ability to sell the interest when we desire or on advantageous terms; | |
| disputes between the Company and its co-members or joint venturers may result in litigation or arbitration that would increase the Companys expenses and prevent its officers and directors from focusing their time and effort on the Companys business and result in subjecting the properties owned by the applicable joint venture to additional risk; and | |
| the Company may in certain circumstances be liable for the actions of its co-members or joint venturers. |
Item 1B. | Unresolved SEC Comments |
Item 2. | Properties |
15
| Light industrial properties are of less than 100,000 square feet, have a ceiling height of 16 to 21 feet, are comprised of 5%-50% of office space, contain less than 50% of manufacturing space and have a land use ratio of 4:1. The land use ratio is the ratio of the total property area to that which is occupied by the building. | |
| R&D/flex buildings are of less than 100,000 square feet, have a ceiling height of less than 16 feet, are comprised of 50% or more of office space, contain less than 25% of manufacturing space and have a land use ratio of 4:1. | |
| Bulk warehouse buildings are of more than 100,000 square feet, have a ceiling height of at least 22 feet, are comprised of 5%-15% of office space, contain less than 25% of manufacturing space and have a land use ratio of 2:1. | |
| Regional warehouses are of less than 100,000 square feet, have a ceiling height of at least 22 feet, are comprised of 5%-15% of office space, contain less than 25% of manufacturing space and have a land use ratio of 2:1. | |
| Manufacturing properties are a diverse category of buildings that have a ceiling height of 10-18 feet, are comprised of 5%-15% of office space, contain at least 50% of manufacturing space and have a land use ratio of 4:1. |
16
Light Industrial | R&D/Flex | Bulk Warehouse | Regional Warehouse | Manufacturing | ||||||||||||||||||||||||||||||||||||
Number of |
Number of |
Number of |
Number of |
Number of |
||||||||||||||||||||||||||||||||||||
Metropolitan Area
|
GLA | Properties | GLA | Properties | GLA | Properties | GLA | Properties | GLA | Properties | ||||||||||||||||||||||||||||||
Atlanta, GA(k)
|
710,554 | 12 | 249,832 | 6 | 3,234,959 | 14 | 383,935 | 5 | 1,060,600 | 5 | ||||||||||||||||||||||||||||||
Baltimore, MD(e)
|
931,426 | 15 | 169,660 | 5 | 1,373,430 | 6 | | | 171,000 | 1 | ||||||||||||||||||||||||||||||
Central Pennsylvania(g)
|
862,230 | 7 | | | 1,001,000 | 4 | 117,599 | 3 | | | ||||||||||||||||||||||||||||||
Chicago, IL
|
1,270,061 | 20 | 247,447 | 4 | 2,553,607 | 13 | 209,261 | 4 | 589,000 | 3 | ||||||||||||||||||||||||||||||
Cincinnati, OH
|
443,039 | 5 | | | 2,042,555 | 10 | 450,797 | 7 | | | ||||||||||||||||||||||||||||||
Cleveland, OH
|
| | | | | | | | 462,000 | 1 | ||||||||||||||||||||||||||||||
Columbus, OH
|
217,612 | 2 | | | 2,235,140 | 6 | | | | | ||||||||||||||||||||||||||||||
Dallas, TX
|
1,925,213 | 49 | 492,503 | 20 | 2,406,171 | 18 | 843,232 | 13 | 224,984 | 2 | ||||||||||||||||||||||||||||||
Denver, CO
|
1,551,926 | 30 | 1,414,101 | 35 | 1,311,973 | 8 | 526,723 | 8 | 126,384 | 1 | ||||||||||||||||||||||||||||||
Des Moines, IA
|
| | | | 150,444 | 1 | 88,000 | 1 | | | ||||||||||||||||||||||||||||||
Detroit, MI
|
2,403,217 | 88 | 487,418 | 16 | 530,843 | 5 | 747,978 | 17 | | | ||||||||||||||||||||||||||||||
Grand Rapids, MI
|
61,250 | 1 | | | | | | | | | ||||||||||||||||||||||||||||||
Houston, TX
|
741,042 | 8 | 201,363 | 3 | 2,233,064 | 13 | 437,088 | 6 | | | ||||||||||||||||||||||||||||||
Indianapolis, IN(c,i,m)
|
1,064,808 | 21 | 118,200 | 5 | 3,873,780 | 16 | 363,610 | 9 | 71,600 | 2 | ||||||||||||||||||||||||||||||
Los Angeles, CA(b)
|
239,437 | 8 | 18,921 | 4 | 846,004 | 4 | 43,676 | 1 | | | ||||||||||||||||||||||||||||||
Louisville, KY
|
| | | | 443,500 | 2 | | | | | ||||||||||||||||||||||||||||||
Milwaukee, WI
|
274,223 | 5 | 93,705 | 2 | 1,680,089 | 9 | 120,150 | 2 | | | ||||||||||||||||||||||||||||||
Minneapolis/St. Paul, MN(d,j)
|
1,152,387 | 18 | 738,099 | 10 | 1,902,386 | 9 | 201,813 | 2 | 1,057,124 | 11 | ||||||||||||||||||||||||||||||
Nashville, TN
|
273,843 | 5 | | | 1,207,926 | 7 | | | 330,458 | 2 | ||||||||||||||||||||||||||||||
N. New Jersey
|
1,201,196 | 21 | 413,167 | 7 | 555,205 | 4 | 150,985 | 2 | | | ||||||||||||||||||||||||||||||
Philadelphia, PA
|
1,030,494 | 21 | 126,692 | 5 | 221,937 | 2 | 160,828 | 3 | 30,000 | 1 | ||||||||||||||||||||||||||||||
Phoenix, AZ
|
135,415 | 6 | | | 631,000 | 2 | 469,923 | 6 | | | ||||||||||||||||||||||||||||||
Portland, OR
|
| | | | | | | | 36,000 | 1 | ||||||||||||||||||||||||||||||
Raleigh, NC
|
| | | | 237,000 | 1 | | | 160,120 | 1 | ||||||||||||||||||||||||||||||
Salt Lake City, UT
|
478,782 | 32 | 146,937 | 6 | 324,568 | 2 | | | | | ||||||||||||||||||||||||||||||
San Diego, CA
|
65,755 | 1 | | | 397,760 | 2 | 318,106 | 9 | | | ||||||||||||||||||||||||||||||
S. New Jersey(l)
|
1,362,825 | 22 | 23,050 | 1 | | | 118,496 | 2 | 22,738 | 1 | ||||||||||||||||||||||||||||||
St. Louis, MO
|
355,535 | 5 | | | 1,111,072 | 8 | 96,392 | 1 | | | ||||||||||||||||||||||||||||||
Tampa, FL(f,h)
|
493,029 | 12 | 653,348 | 24 | 209,500 | 1 | | | | | ||||||||||||||||||||||||||||||
Toronto, ON
|
57,540 | 1 | | | 279,000 | 1 | | | | | ||||||||||||||||||||||||||||||
Other(a)
|
159,000 | 5 | | | 1,902,366 | 9 | 50,000 | 1 | | | ||||||||||||||||||||||||||||||
Total
|
19,461,839 | 420 | 5,594,443 | 153 | 34,896,279 | 177 | 5,898,592 | 102 | 4,342,008 | 32 | ||||||||||||||||||||||||||||||
(a) | Properties are located in Wichita, KS, McAllen, TX, Austin, TX, Sparks, NV, Malvern, AK, Kansas City, MO, San Antonio, TX, Byhalia, MS, Birmingham, AL, Shreveport, LA and Greenville, SC. | |
(b) | One property collateralizes a $5.3 million mortgage loan which matures on December 1, 2019. | |
(c) | Twelve properties collateralize a $2.3 million mortgage loan which matures on September 1, 2009. | |
(d) | One property collateralizes a $5.5 million mortgage loan which matures on December 1, 2019. | |
(e) | One property collateralizes a $1.9 million mortgage loan which matures on October 1, 2006. | |
(f) | One property collateralizes a $2.4 million mortgage loan which matures on September 1, 2006. | |
(g) | One property collateralizes a $15.7 million mortgage loan which matures on December 1, 2010. | |
(h) | Six properties collateralize a $6.4 million mortgage loan which matures on July 1, 2009. | |
(i) | One property collateralizes a $1.8 million mortgage loan which matures on January 1, 2013. | |
(j) | One property collateralizes a $2.0 million mortgage loan which matures on September 30, 2024. | |
(k) | One property collateralizes a $3.2 million mortgage loan which matures on May 1, 2016. | |
(l) | One property collateralizes a $7.1 million mortgage loan which matures on March 1, 2011. | |
(m) | One property collateralizes a $2.5 million mortgage loan which matures on January 1, 2012. |
17
Totals | ||||||||||||||||
Average |
GLA as a % |
|||||||||||||||
Number of |
Occupancy at |
of Total |
||||||||||||||
Metropolitan Area
|
GLA | Properties(b) | 12/31/05(b) | Portfolio(b) | ||||||||||||
Atlanta, GA
|
5,639,880 | 42 | 86 | % | 8.0 | % | ||||||||||
Baltimore, MD
|
2,645,516 | 27 | 96 | % | 3.8 | % | ||||||||||
Central Pennsylvania
|
1,980,829 | 14 | 99 | % | 2.8 | % | ||||||||||
Chicago, IL
|
4,869,376 | 44 | 87 | % | 6.9 | % | ||||||||||
Cincinnati, OH
|
2,936,391 | 22 | 94 | % | 4.2 | % | ||||||||||
Cleveland, OH
|
462,000 | 1 | 100 | % | 0.7 | % | ||||||||||
Columbus, OH
|
2,452,752 | 8 | 95 | % | 3.5 | % | ||||||||||
Dallas, TX
|
5,892,103 | 102 | 89 | % | 8.4 | % | ||||||||||
Denver, CO
|
4,931,107 | 82 | 93 | % | 7.0 | % | ||||||||||
Des Moines, IA
|
238,444 | 2 | 87 | % | 0.3 | % | ||||||||||
Detroit, MI
|
4,169,456 | 126 | 91 | % | 5.9 | % | ||||||||||
Grand Rapids, MI
|
61,250 | 1 | 100 | % | 0.1 | % | ||||||||||
Houston, TX
|
3,612,557 | 30 | 94 | % | 5.1 | % | ||||||||||
Indianapolis, IN
|
5,491,998 | 53 | 92 | % | 7.8 | % | ||||||||||
Los Angeles, CA
|
1,148,038 | 17 | 99 | % | 1.6 | % | ||||||||||
Louisville, KY
|
443,500 | 2 | 89 | % | 0.6 | % | ||||||||||
Milwaukee, WI
|
2,168,167 | 18 | 98 | % | 3.1 | % | ||||||||||
Minneapolis/St. Paul, MN
|
5,051,809 | 50 | 92 | % | 7.2 | % | ||||||||||
Nashville, TN
|
1,812,227 | 14 | 92 | % | 2.6 | % | ||||||||||
N. New Jersey
|
2,320,553 | 34 | 92 | % | 3.3 | % | ||||||||||
Philadelphia, PA
|
1,569,951 | 32 | 98 | % | 2.2 | % | ||||||||||
Phoenix, AZ
|
1,236,338 | 14 | 90 | % | 1.8 | % | ||||||||||
Portland, OR
|
36,000 | 1 | 100 | % | 0.1 | % | ||||||||||
Raleigh, NC
|
397,120 | 2 | 100 | % | 0.6 | % | ||||||||||
Salt Lake City, UT
|
950,287 | 40 | 94 | % | 1.4 | % | ||||||||||
San Diego, CA
|
781,621 | 12 | 80 | % | 1.1 | % | ||||||||||
S. New Jersey
|
1,527,109 | 26 | 100 | % | 2.2 | % | ||||||||||
St. Louis, MO
|
1,562,999 | 14 | 96 | % | 2.2 | % | ||||||||||
Tampa, FL
|
1,355,877 | 37 | 88 | % | 1.9 | % | ||||||||||
Toronto, ON
|
336,540 | 2 | 100 | % | 0.5 | % | ||||||||||
Other(a)
|
2,111,366 | 15 | 100 | % | 3.0 | % | ||||||||||
Total or Average
|
70,193,161 | 884 | 92 | % | 100.0 | % | ||||||||||
(a) | Properties are located in Wichita, KS, McAllen, TX, Austin, TX, Sparks, NV, Malvern, AK, Kansas City, MO, San Antonio, TX, Byhalia, MS, Birmingham, AL, Shreveport, LA and Greenville, SC. | |
(b) | Includes only in-service properties. |
18
Average |
||||||||||||||
Number of |
Occupancy at |
|||||||||||||
Metropolitan Area
|
Properties | GLA |
Property Type
|
12/31/05(c) | ||||||||||
Indianapolis, IN(a)
|
1 | 286,555 | Bulk Warehouse | N/A | ||||||||||
San Diego, CA
|
1 | 111,920 | Bulk Warehouse | N/A | ||||||||||
Philadelphia, PA
|
1 | 178,537 | Bulk Warehouse | 100 | % | |||||||||
Nashville, TN
|
1 | 177,004 | Bulk Warehouse | 100 | % | |||||||||
Cincinnati, OH
|
1 | 176,000 | Bulk Warehouse | N/A | ||||||||||
Dallas, TX
|
1 | 99,831 | Light Industrial | N/A | ||||||||||
Central PA(a)
|
1 | 249,600 | Bulk Warehouse | N/A | ||||||||||
Chicago, IL
|
1 | 97,450 | Light Industrial | N/A | ||||||||||
Dallas, TX(a)
|
1 | 73,986 | Light Industrial | N/A | ||||||||||
Houston, TX(a)
|
1 | 74,716 | Light Industrial | N/A | ||||||||||
Milwaukee, WI
|
4 | 368,462 |
Light Industrial &
Bulk Warehouse |
89 | % | |||||||||
Minneapolis, MN
|
1 | 83,285 | R&D/Flex | 100 | % | |||||||||
Denver, CO
|
1 | 110,400 | Bulk Warehouse | 100 | % | |||||||||
Des Moines(a)
|
1 | 90,000 | Regional Warehouse | N/A | ||||||||||
Des Moines(a)
|
1 | 200,000 | Bulk Warehouse | N/A | ||||||||||
Des Moines(a)
|
1 | 131,169 | Manufacturing | N/A | ||||||||||
Indianapolis
|
1 | 260,400 | Bulk Warehouse | 100 | % | |||||||||
Houston
|
1 | 200,000 | Bulk Warehouse | 100 | % | |||||||||
N. New Jersey
|
1 | 49,707 | Light Industrial | 100 | % | |||||||||
Phoenix, Chicago
|
3 | 331,000 | Regional & Bulk Warehouse | 100 | % | |||||||||
Des Moines(a)
|
1 | 400,000 | Bulk Warehouse | N/A | ||||||||||
Phoenix, AZ(a)
|
1 | 56,801 | Light Industrial | N/A | ||||||||||
Milwaukee, WI(a)
|
1 | 160,000 | Bulk Warehouse | N/A | ||||||||||
Central PA
|
1 | 243,380 | Light Industrial | N/A | ||||||||||
Dallas, TX(a)
|
1 | 395,970 | Bulk Warehouse | N/A | ||||||||||
Denver, CO
|
1 | 36,828 | Light Industrial | 100 | % | |||||||||
Dallas, TX
|
1 | 41,019 | Light Industrial | 100 | % | |||||||||
Baltimore, MD
|
4 | 115,985 | R&D/Flex | 87 | % | |||||||||
Minneapolis, MN
|
1 | 413,239 | Light Industrial | N/A | ||||||||||
Phoenix, AZ
|
3 | 384,683 | Bulk Warehouse | N/A | ||||||||||
Detroit, MI
|
1 | 55,000 | Light Industrial | N/A | ||||||||||
Atlanta, GA & Columbus, OH
|
3 | 720,953 | Bulk Warehouse | 100 | % | |||||||||
Atlanta, GA
|
1 | 90,000 | Light Industrial | 100 | % | |||||||||
Chicago, IL(a)
|
1 | 74,960 | Manufacturing | N/A | ||||||||||
Detroit, MI
|
1 | 53,550 | Light Industrial | 100 | % | |||||||||
Milwaukee, WI
|
1 | 44,342 | Light Industrial | 100 | % | |||||||||
S. New Jersey
|
1 | 355,000 |
R&D/Flex/Light Industrial |
100 | % | |||||||||
Central PA
|
1 | 332,170 | Light Industrial | 100 | % | |||||||||
Cincinnati, OH
|
1 | 175,250 | Light Industrial | N/A | ||||||||||
Los Angeles, CA
|
2 | 119,104 | Light Industrial | N/A |
19
Average |
||||||||||||||
Number of |
Occupancy at |
|||||||||||||
Metropolitan Area
|
Properties | GLA |
Property Type
|
12/31/05(c) | ||||||||||
Dallas/ Chicago/ Minneapolis
|
18 | 2,432,884 |
Light Industrial, R&D/Flex, Regional & Bulk Warehouse |
99 | % | |||||||||
Los Angeles, CA(a)
|
1 | 33,145 | Light Industrial | N/A | ||||||||||
Atlanta, GA
|
1 | 152,819 | Bulk Warehouse | 100 | % | |||||||||
Orlando, FL
|
1 | 78,997 | Light Industrial | N/A | ||||||||||
Chicago, IL
|
2 | 303,760 | Bulk Warehouse | 100 | % | |||||||||
Chicago, IL
|
1 | 35,000 | Regional Warehouse | 100 | % | |||||||||
Detroit, MI
|
3 | 138,103 | Light Industrial | 100 | % | |||||||||
Detroit, MI
|
1 | 116,937 | Bulk Warehouse | N/A | ||||||||||
Milwaukee, WI
|
1 | 100,520 | Bulk Warehouse | 100 | % | |||||||||
Nashville, TN
|
1 | 535,000 | Bulk Warehouse | 100 | % | |||||||||
Atlanta, GA
|
1 | 296,059 | Bulk Warehouse | N/A | ||||||||||
Detroit, MI
|
1 | 18,550 | R&D/Flex | N/A | ||||||||||
Milwaukee/Cincinnati
|
13 | 1,556,659 |
Light Industrial/
Regional & Bulk Warehouse |
100 | % | |||||||||
Atlanta, GA
|
2 | 110,529 | Light Industrial | 90 | % | |||||||||
Central PA
|
1 | 81,600 | Light Industrial | 100 | % | |||||||||
Dallas, TX
|
1 | 48,118 | Regional Warehouse | N/A | ||||||||||
Central PA
|
1 | 106,637 | Bulk Warehouse | N/A | ||||||||||
Various
|
24 | 3,826,582 |
Lt Ind/R&D Flex/Mfg/ Reg & Bulk Whse |
100 | % | |||||||||
Milwaukee, WI
|
1 | 36,608 | Light Industrial | N/A | ||||||||||
Nashville, TN
|
1 | 51,528 | Regional Warehouse | N/A | ||||||||||
Detroit, MI
|
1 | 40,000 | Light Industrial | 100 | % | |||||||||
Light Industrial/R&D Flex/Regional |
||||||||||||||
Indianapolis, IN
|
5 | 325,379 | Warehouse | 100 | % | |||||||||
Chicago, IL
|
1 | 156,621 | Light Industrial | 100 | % | |||||||||
Houston, TX
|
1 | 38,950 | R&D/Flex | N/A | ||||||||||
Houston, TX
|
1 | 31,540 | R&D/Flex | N/A | ||||||||||
Los Angeles, CA
|
1 | 70,000 | Light Industrial | 95 | % | |||||||||
Atlanta, GA
|
2 | 287,600 |
Light Industrial/Bulk Warehouse |
100 | % | |||||||||
Denver, CO
|
1 | 126,384 | Manufacturing | 100 | % | |||||||||
Tampa, FL
|
1 | 209,500 | Bulk Warehouse | 100 | % | |||||||||
Detroit, MI(b)
|
1 | 88,700 | Light Industrial | N/A | ||||||||||
Baltimore, MD
|
16 | 951,820 | Light Industrial/R&D Flex | 95 | % | |||||||||
San Diego, CA
|
1 | 65,755 | Light Industrial | 100 | % | |||||||||
161 | 20,110,540 | |||||||||||||
(a) | Property was sold in 2005. | |
(b) | Property acquired through foreclosure. | |
(c) | Includes only in-service properties. |
20
Average |
||||||||||
Occupancy |
||||||||||
Metropolitan Area
|
GLA |
Property Type
|
at 12/31/05 | |||||||
Phoenix, AZ
|
500,000 | Bulk Warehouse | 100 | % | ||||||
Tampa, FL(a)
|
38,780 | R&D/Flex | N/A | |||||||
St. Louis, MO(a)
|
144,400 | Bulk Warehouse | N/A | |||||||
Denver, CO
|
16,120 | R&D/Flex | 100 | % | ||||||
Cedar Rapids, IA(a)
|
750,000 | Bulk Warehouse | N/A | |||||||
Tampa, FL(a)
|
27,980 | R&D/Flex | N/A | |||||||
Cincinnati, OH
|
180,000 | Bulk Warehouse | 100 | % | ||||||
Cincinnati, OH
|
236,250 | Bulk Warehouse | 100 | % | ||||||
Columbus, OH(a)
|
128,537 | Bulk Warehouse | N/A | |||||||
Detroit, MI
|
63,000 | Regional Warehouse | 100 | % | ||||||
Nashville, TN(a)
|
325,000 | Bulk Warehouse | N/A | |||||||
Malvern, AK
|
140,000 | Bulk Warehouse | 100 | % | ||||||
2,550,067 | ||||||||||
(a) | Property was sold in 2005. |
Number |
||||||||||
of |
||||||||||
Metropolitan Area
|
Properties | GLA |
Property Type
|
|||||||
St. Louis, MO
|
1 | 248,635 | Bulk Warehouse | |||||||
Cedar Rapids, IA
|
1 | 750,000 | Bulk Warehouse | |||||||
Indianapolis
|
1 | 286,555 | Bulk Warehouse | |||||||
Detroit, MI
|
1 | 127,800 | Bulk Warehouse | |||||||
Milwaukee, WI
|
1 | 104,190 | Bulk Warehouse | |||||||
Cincinnati, OH
|
1 | 143,438 | Bulk Warehouse | |||||||
Miami, FL
|
1 | 268,539 | Bulk Warehouse | |||||||
Minneapolis, MN
|
1 | 49,190 | R&D/Flex | |||||||
Minneapolis, MN
|
1 | 81,927 | Light Industrial | |||||||
Nashville, TN
|
1 | 518,400 | Bulk Warehouse | |||||||
Northern New Jersey
|
1 | 194,258 | Bulk Warehouse | |||||||
Central PA
|
1 | 112,500 | Bulk Warehouse |
21
Number |
||||||||||
of |
||||||||||
Metropolitan Area
|
Properties | GLA |
Property Type
|
|||||||
Houston, TX
|
1 | 48,000 | Light Industrial | |||||||
Northern New Jersey
|
2 | 29,000 | R&D Flex/Light Industrial | |||||||
Tampa, FL
|
1 | 27,980 | R&D/Flex | |||||||
Philadelphia, PA
|
1 | 61,157 | Light Industrial | |||||||
Philadelphia, PA
|
1 | 72,000 | Regional Warehouse | |||||||
Phoenix, AZ
|
2 | 99,436 | Light Industrial | |||||||
Cincinnati, OH
|
1 | 345,000 | Bulk Warehouse | |||||||
Northern New Jersey
|
1 | 208,000 | Bulk Warehouse | |||||||
Los Angeles, CA
|
2 | 30,157 | Light Industrial | |||||||
Houston, TX
|
1 | 74,716 | Light Industrial | |||||||
Minneapolis, MN
|
1 | 47,263 | Light Industrial | |||||||
Baltimore, MD
|
1 | 83,934 | Light Industrial | |||||||
Baltimore, MD
|
3 | 172,382 | Light Industrial | |||||||
Central PA
|
1 | 249,640 | Bulk Warehouse | |||||||
Tampa, FL
|
1 | 41,377 | Regional Warehouse | |||||||
Chicago, IL
|
1 | 288,000 | Bulk Warehouse | |||||||
Los Angeles, CA
|
3 | 245,302 | Regional & Bulk Warehouse | |||||||
Baltimore, MD
|
2 | 125,000 | Light Industrial | |||||||
Indianapolis
|
1 | 192,000 | Bulk Warehouse | |||||||
Atlanta, GA
|
1 | 59,959 | Light Industrial | |||||||
Milwaukee, WI
|
1 | 160,000 | Bulk Warehouse | |||||||
Central PA
|
1 | 252,000 | Bulk Warehouse | |||||||
Atlanta, GA
|
1 | 239,435 | Manufacturing | |||||||
Phoenix, AZ
|
3 | 407,205 | Bulk Warehouse | |||||||
Philadelphia, PA
|
1 | 26,827 | Manufacturing | |||||||
Des Moines, IA
|
1 | 90,000 | Regional Warehouse | |||||||
Los Angeles, CA
|
1 | 68,446 | Regional Warehouse | |||||||
St. Louis, MO
|
2 | 318,200 | Bulk Warehouse | |||||||
Atlanta, GA
|
1 | 44,242 | R&D/Flex | |||||||
Southern New Jersey
|
| 25,779 | Light Industrial | |||||||
Atlanta, GA
|
1 | 800,000 | Bulk Warehouse | |||||||
Tampa, FL
|
1 | 38,780 | R&D/Flex | |||||||
Dallas, TX
|
3 | 262,686 | Lt Industrial/Regional & Bulk Warehouse | |||||||
Denver, CO
|
1 | 34,740 | Light Industrial | |||||||
Chicago, IL
|
1 | 31,175 | Light Industrial | |||||||
Chicago, IL
|
1 | 74,960 | Manufacturing | |||||||
Columbus, OH
|
1 | 128,537 | Bulk Warehouse | |||||||
Northern New Jersey
|
1 | 266,338 | Bulk Warehouse | |||||||
Denver, CO
|
1 | 14,822 | R&D/Flex | |||||||
Central PA
|
1 | 100,000 | Bulk Warehouse | |||||||
Central PA
|
1 | 198,386 | Bulk Warehouse | |||||||
Southern New Jersey
|
1 | 14,400 | R&D/Flex | |||||||
Atlanta, GA
|
1 | 36,000 | Light Industrial |
22
Number |
||||||||||
of |
||||||||||
Metropolitan Area
|
Properties | GLA |
Property Type
|
|||||||
Los Angeles, CA
|
2 | 73,000 | Light Industrial | |||||||
Los Angeles, CA
|
1 | 33,145 | Light Industrial | |||||||
Salt Lake City, UT
|
4 | 100,072 | Light Industrial | |||||||
Phoenix, AZ
|
1 | 56,801 | Light Industrial | |||||||
Tampa, FL
|
6 | 179,494 | R&D/Flex | |||||||
Philadelphia, PA
|
1 | 40,000 | Light Industrial | |||||||
Des Moines, IA
|
3 | 731,169 | Manufacturing/Bulk Warehouse | |||||||
Other, NH
|
1 | 107,908 | R&D/Flex | |||||||
Chicago, IL
|
1 | 49,730 | R&D/Flex | |||||||
Nashville, TN
|
1 | 325,000 | Bulk Warehouse | |||||||
Northern New Jersey
|
1 | 158,242 | Bulk Warehouse | |||||||
Northern New Jersey
|
1 | 87,500 | Regional Warehouse | |||||||
Tampa, FL
|
3 | 73,723 | R&D Flex/Light Industrial | |||||||
Dallas, TX
|
1 | 395,970 | Bulk Warehouse | |||||||
Atlanta, GA
|
1 | 1,054,500 | Bulk Warehouse | |||||||
Central PA
|
1 | 300,000 | Bulk Warehouse | |||||||
96 | 12,784,947 | |||||||||
23
Number of |
Percentage of |
Annual Base Rent |
Percentage of Total |
|||||||||||||||||
Year of |
Leases |
GLA |
GLA |
Under Expiring |
Annual Base Rent |
|||||||||||||||
Expiration(1)
|
Expiring | Expiring(2) | Expiring | Leases | Expiring(2) | |||||||||||||||
(In thousands) | ||||||||||||||||||||
2006
|
785 | 14,143,241 | 22 | % | 59,650 | 23 | % | |||||||||||||
2007
|
534 | 10,613,545 | 16 | % | 44,994 | 18 | % | |||||||||||||
2008
|
509 | 10,679,926 | 16 | % | 44,491 | 17 | % | |||||||||||||
2009
|
304 | 5,966,864 | 9 | % | 26,294 | 10 | % | |||||||||||||
2010
|
274 | 6,271,421 | 10 | % | 25,843 | 10 | % | |||||||||||||
2011
|
101 | 3,145,093 | 5 | % | 11,487 | 4 | % | |||||||||||||
2012
|
37 | 1,327,919 | 2 | % | 4,436 | 2 | % | |||||||||||||
2013
|
37 | 2,548,695 | 4 | % | 8,409 | 3 | % | |||||||||||||
2014
|
21 | 1,132,401 | 2 | % | 3,961 | 2 | % | |||||||||||||
2015
|
38 | 3,460,870 | 5 | % | 11,867 | 5 | % | |||||||||||||
Thereafter
|
35 | 5,535,910 | 9 | % | 15,104 | 6 | % | |||||||||||||
Total
|
2,675 | 64,825,885 | 100.0 | % | $ | 256,536 | 100.0 | % | ||||||||||||
(1) | Lease expirations as of December 31, 2005 assume tenants do not exercise existing renewal, termination, or purchase options. | |
(2) | Does not include existing vacancies of 5,367,276 aggregate square feet. |
Item 3. | Legal Proceedings |
Item 4. | Submission of Matters to a Vote of Security Holders |
24
Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
Distribution |
||||||||||||
Quarter Ended
|
High | Low | Declared | |||||||||
December 31, 2005
|
$ | 41.82 | $ | 37.79 | $ | 0.7000 | ||||||
September 30, 2005
|
$ | 41.80 | $ | 37.20 | $ | 0.6950 | ||||||
June 30, 2005
|
$ | 42.16 | $ | 37.35 | $ | 0.6950 | ||||||
March 31, 2005
|
$ | 42.65 | $ | 37.83 | $ | 0.6950 | ||||||
December 31, 2004
|
$ | 42.11 | $ | 37.26 | $ | 0.6950 | ||||||
September 30, 2004
|
$ | 40.39 | $ | 35.81 | $ | 0.6850 | ||||||
June 30, 2004
|
$ | 39.50 | $ | 32.69 | $ | 0.6850 | ||||||
March 31, 2004
|
$ | 39.62 | $ | 33.00 | $ | 0.6850 |
25
Item 6. | Selected Financial Data |
Year Ended |
Year Ended |
Year Ended |
Year Ended |
Year Ended |
||||||||||||||||
12/31/05 | 12/31/04 | 12/31/03 | 12/31/02 | 12/31/01 | ||||||||||||||||
(In thousands, except per share and property data) | ||||||||||||||||||||
Statement of Operations
Data:
|
||||||||||||||||||||
Total Revenues
|
$ | 367,129 | $ | 296,701 | $ | 277,524 | $ | 257,883 | $ | 271,422 | ||||||||||
Interest Income
|
1,486 | 3,632 | 2,416 | 2,378 | 2,790 | |||||||||||||||
Mark-to-Market/Gain on Settlement
of Interest Rate Protection Agreements
|
811 | 1,583 | | | | |||||||||||||||
Property Expenses
|
(121,784 | ) | (99,889 | ) | (92,650 | ) | (84,172 | ) | (84,731 | ) | ||||||||||
General and Administrative Expense
|
(55,812 | ) | (39,569 | ) | (26,953 | ) | (19,610 | ) | (18,609 | ) | ||||||||||
Interest Expense
|
(108,339 | ) | (98,636 | ) | (94,895 | ) | (90,017 | ) | (82,580 | ) | ||||||||||
Amortization of Deferred Financing
Costs
|
(2,125 | ) | (1,931 | ) | (1,764 | ) | (1,925 | ) | (1,809 | ) | ||||||||||
Depreciation and Other Amortization
|
(119,608 | ) | (87,951 | ) | (69,707 | ) | (57,871 | ) | (53,665 | ) | ||||||||||
Expenses from Build to Suit
Development for Sale
|
(15,574 | ) | | | | | ||||||||||||||
Gain (Loss) from Early Retirement
from Debt (c)
|
82 | (515 | ) | (1,466 | ) | (888 | ) | (10,309 | ) | |||||||||||
Valuation Provision on Real
Estate (a)
|
| | | | (9,500 | ) | ||||||||||||||
Equity in Income (Loss) of Joint
Ventures
|
3,699 | 37,301 | 539 | 463 | (791 | ) | ||||||||||||||
Income Tax Benefit
|
12,033 | 7,673 | 5,147 | 2,193 | 197 | |||||||||||||||
Minority Interest Allocable to
Continuing Operations
|
6,348 | 547 | 3,096 | 2,829 | 2,703 | |||||||||||||||
(Loss) Income from Continuing
Operations
|
(31,654 | ) | 18,946 | 1,287 | 11,263 | 15,118 | ||||||||||||||
Income from Discontinued
Operations (Including Gain on Sale of Real Estate of $131,955,
$88,245, $79,485 and $58,323 for the Year Ended
December 31, 2005, 2004, 2003 and 2002,
respectively) (b)
|
139,486 | 105,592 | 121,872 | 117,524 | 62,514 |
26
Year Ended |
Year Ended |
Year Ended |
Year Ended |
Year Ended |
||||||||||||||||
12/31/05 | 12/31/04 | 12/31/03 | 12/31/02 | 12/31/01 | ||||||||||||||||
(In thousands, except per share and property data) | ||||||||||||||||||||
Provision for Income Taxes
Allocable to Discontinued Operations (Including $19,719, $8,267,
$1,988, and $1,435 allocable to Gain on Sale of Real Estate for
the years ended December 31, 2005, 2004, 2003 and 2002,
respectively)
|
(21,754 | ) | (10,800 | ) | (3,427 | ) | (2,465 | ) | (1,248 | ) | ||||||||||
Minority Interest Allocable to
Discontinued Operations
|
(15,494 | ) | (13,005 | ) | (17,447 | ) | (17,236 | ) | (9,392 | ) | ||||||||||
Gain on Sale of Real Estate
|
29,734 | 16,755 | 15,794 | 16,476 | 65,441 | |||||||||||||||
Provision for Income Taxes
Allocable to Gain on Sale of Real Estate
|
(10,711 | ) | (5,312 | ) | (2,322 | ) | (3,394 | ) | (43 | ) | ||||||||||
Minority Interest Allocable to
Gain on Sale of Real Estate
|
(2,503 | ) | (1,570 | ) | (1,984 | ) | (1,960 | ) | (10,026 | ) | ||||||||||
Net Income
|
87,104 | 110,606 | 113,773 | 120,208 | 122,364 | |||||||||||||||
Redemption of Preferred Stock
|
| (7,959 | ) | | (3,707 | ) | (4,577 | ) | ||||||||||||
Preferred Dividends
|
(10,688 | ) | (14,488 | ) | (20,176 | ) | (23,432 | ) | (30,001 | ) | ||||||||||
Net Income Available to Common
Stockholders
|
$ | 76,416 | $ | 88,159 | $ | 93,597 | $ | 93,069 | $ | 87,786 | ||||||||||
(Loss) Income from Continuing
Operations Available to Common Stockholders Per Weighted Average
Common Share Outstanding:
|
||||||||||||||||||||
Basic
|
$ | (0.61 | ) | $ | 0.16 | $ | (0.19 | ) | $ | (0.12 | ) | $ | .92 | |||||||
Diluted
|
$ | (0.61 | ) | $ | 0.16 | $ | (0.19 | ) | $ | (0.12 | ) | $ | .92 | |||||||
Net Income Available to Common
Stockholders Per Weighted Average Common Share Outstanding:
|
||||||||||||||||||||
Basic
|
$ | 1.80 | $ | 2.17 | $ | 2.43 | $ | 2.39 | $ | 2.26 | ||||||||||
Diluted
|
$ | 1.80 | $ | 2.16 | $ | 2.43 | $ | 2.39 | $ | 2.24 | ||||||||||
Distributions Per Share
|
$ | 2.7850 | $ | 2.7500 | $ | 2.7400 | $ | 2.7250 | $ | 2.6525 | ||||||||||
Weighted Average Number of Common
Shares Outstanding:
|
||||||||||||||||||||
Basic
|
42,431 | 40,557 | 38,542 | 38,927 | 38,841 | |||||||||||||||
Diluted
|
42,431 | 40,888 | 38,542 | 38,927 | 39,150 | |||||||||||||||
Net Income
|
$ | 87,104 | $ | 110,606 | $ | 113,773 | $ | 120,208 | $ | 122,364 |
27
Year Ended |
Year Ended |
Year Ended |
Year Ended |
Year Ended |
||||||||||||||||
12/31/05 | 12/31/04 | 12/31/03 | 12/31/02 | 12/31/01 | ||||||||||||||||
(In thousands, except per share and property data) | ||||||||||||||||||||
Other Comprehensive Income (Loss):
|
||||||||||||||||||||
Cumulative Transition Adjustment
|
| | | | (14,920 | ) | ||||||||||||||
Settlement of Interest Rate
Protection Agreements
|
| 6,816 | | 1,772 | (191 | ) | ||||||||||||||
Reclassification of Settlement of
Interest Rate Protection Agreements to Net Income
|
(159 | ) | | | | | ||||||||||||||
Mark-to-Market
of Interest Rate Protection Agreements and Interest Rate Swap
Agreements
|
(1,414 | ) | 106 | 251 | (126 | ) | (231 | ) | ||||||||||||
Write-off of Unamortized Interest
Rate Protection Agreements Due to Early Retirement of Debt
|
| | | | 2,156 | |||||||||||||||
Amortization of Interest Rate
Protection Agreements
|
(1,085 | ) | (512 | ) | 198 | 176 | 805 | |||||||||||||
Other Comprehensive Income
Allocable to Minority Interest
|
837 | | | | | |||||||||||||||
Comprehensive Income
|
$ | 85,283 | $ | 117,016 | $ | 114,222 | $ | 122,030 | $ | 109,983 | ||||||||||
Balance Sheet Data (End of
Period):
|
||||||||||||||||||||
Real Estate, Before Accumulated
Depreciation
|
$ | 3,260,761 | $ | 2,856,474 | $ | 2,738,034 | $ | 2,697,269 | $ | 2,714,927 | ||||||||||
Real Estate, After Accumulated
Depreciation
|
2,850,195 | 2,478,091 | 2,388,782 | 2,388,781 | 2,438,107 | |||||||||||||||
Real Estate Held for Sale, Net
|
16,840 | 52,790 | | 7,040 | 30,750 | |||||||||||||||
Total Assets
|
3,226,243 | 2,721,890 | 2,648,023 | 2,629,973 | 2,621,400 | |||||||||||||||
Mortgage Loans Payable, Net,
Unsecured Lines of Credit and Senior Unsecured Debt, Net
|
1,813,702 | 1,574,929 | 1,453,798 | 1,442,149 | 1,318,450 | |||||||||||||||
Total Liabilities
|
2,020,361 | 1,719,463 | 1,591,732 | 1,575,586 | 1,447,361 | |||||||||||||||
Stockholders Equity
|
1,043,562 | 845,494 | 889,173 | 882,326 | 995,597 | |||||||||||||||
Other Data:
|
||||||||||||||||||||
Cash Flow From Operating Activities
|
$ | 49,350 | $ | 77,657 | $ | 103,156 | $ | 132,838 | $ | 147,134 | ||||||||||
Cash Flow From Investing Activities
|
(371,654 | ) | 9,992 | 29,037 | 33,350 | (38,804 | ) | |||||||||||||
Cash Flow From Financing Activities
|
325,617 | (83,546 | ) | (131,372 | ) | (166,188 | ) | (116,061 | ) | |||||||||||
Total In-Service Properties
|
884 | 827 | 834 | 908 | 918 | |||||||||||||||
Total In-Service GLA, in Square
Feet
|
70,193,161 | 61,670,735 | 57,925,466 | 59,979,894 | 64,002,809 | |||||||||||||||
In-Service Occupancy Percentage
|
92 | % | 90 | % | 88 | % | 90 | % | 91 | % |
28
(a) | Represents a valuation provision on real estate relating to certain properties located in Columbus, Ohio, Des Moines, Iowa, Grand Rapids, Michigan and Indianapolis, Indiana. | |
(b) | On January 1, 2002, the Company adopted the Financial Accounting Standards Boards Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long Lived Assets (FAS 144). FAS 144 addresses financial accounting and reporting for the disposal of long lived assets. FAS 144 requires that the results of operations and gains or losses on the sale of property be presented in discontinued operations if both of the following criteria are met: (a) the operations and cash flows of the property have been (or will be) eliminated from the ongoing operations of the Company as a result of the disposal transaction and (b) the Company will not have any significant continuing involvement in the operations of the property after the disposal transaction. FAS 144 also requires prior period results of operations for these properties to be restated and presented in discontinued operations in prior consolidated statements of operations. | |
(c) | In 2005, the Company wrote off $.05 million of financing fees related to the Companys previous line of credit agreement which was amended and restated on August 23, 2005. In addition, the Company paid $.3 million of finance fees and wrote off a loan premium of $.4 million on a mortgage loan payable which was assumed by the buyers of the related properties on July 13, 2005. In 2004, the Company paid off and retired a mortgage loan. The Company recorded a loss from the early retirement of debt in 2004 of approximately $.5 million, which is comprised of the write-off of unamortized deferred financing costs and prepayment penalties. In 2003, the Company paid off and retired a mortgage loan. The Company recorded a loss from the early retirement of debt in 2003 of approximately $1.5 million, which is comprised of the write-off of unamortized deferred financing costs. In 2002, the Company paid off and retired senior unsecured debt. The Company recorded a loss from the early retirement of debt of approximately $.9 million which is comprised of the amount paid above the carrying amount of the senior unsecured debt, the write-off of pro rata unamortized deferred financing costs and legal costs. In 2001, the Company paid off and retired certain mortgage loans and senior unsecured debt. The Company recorded a loss from the early retirement of debt of approximately $10.3 million, which is comprised of the amount paid above the carrying amount of the senior unsecured debt, the write-off of unamortized deferred financing costs, the write-off of the unamortized portion of an interest rate protection agreement which was used to fix the interest rate on the senior unsecured debt prior to issuance, the settlement of an interest rate protection agreement used to fix the retirement price of the senior unsecured debt, prepayment fees, legal costs and other expenses. |
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
29
30
31
| The Company maintains an allowance for doubtful accounts which is based on estimates of potential losses which could result from the inability of the Companys tenants to satisfy outstanding billings with the Company. The allowance for doubtful accounts is an estimate based on the Companys assessment of the creditworthiness of its tenants. | |
| Properties are classified as held for sale when the Company has entered into a binding contract to sell such properties. When properties are classified as held for sale, the Company ceases depreciating the properties and estimates the values of such properties and measures them at the lower of depreciated cost or fair value, less costs to dispose. If circumstances arise that were previously considered unlikely, and, as a result, the Company decides not to sell a property previously classified as held for sale, the Company will reclassify such property as held and used. The Company estimates the value of such property and measures it at the lower of its carrying amount (adjusted for any depreciation and amortization expense that would have been recognized had the property been continuously classified as held and used) or fair value at the date of the subsequent decision not to sell. Fair value is determined by deducting from the contract price of the property the estimated costs to close the sale. | |
| The Company reviews its properties on a quarterly basis for possible impairment and provides a provision if impairments are determined. The Company utilizes the guidelines established under Financial Accounting Standards Boards (FASB) Statement of Financial Accounting Standards (FAS) No. 144, Accounting for the Impairment or Disposal of Long Lived Assets (FAS 144) to determine if impairment conditions exist. The Company reviews the expected undiscounted cash flows of each property to determine if there are any indications of impairment. If the expected undiscounted cash flows of a particular property are less than the net book basis of the property, the Company will recognize an impairment charge equal to the amount of carrying value of the property that exceeds the fair value of the property. Fair value is determined by discounting the future expected cash flows of the property. The calculation of the fair value involves subjective assumptions such as estimated occupancy, rental rates, ultimate residual value and the discount rate used to present value the cash flows. | |
| The Company is engaged in the acquisition of individual properties as well as multi-property portfolios. In accordance with FAS No. 141, Business Combinations (FAS 141), the Company is required to allocate purchase price between land, building, tenant improvements, leasing commissions, intangible assets and above and below market leases. Above-market and below-market lease values for acquired properties are recorded based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) managements estimate of fair market lease rents for each corresponding in-place lease. Acquired above and below market leases are amortized over the remaining non-cancelable terms of the respective leases as an adjustment to rental income. The Company also must allocate purchase price on multi-property portfolios to individual properties. The allocation of purchase price is based on the Companys assessment of various characteristics of the markets where the property is located and the expected cash flows of the property. |
32
2005 | 2004 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
REVENUES
|
||||||||||||||||
Same Store Properties
|
$ | 251,046 | $ | 249,309 | $ | 1,737 | 0.7 | % | ||||||||
Acquired Properties
|
55,098 | 11,912 | 43,186 | 362.5 | % | |||||||||||
Sold Properties
|
24,482 | 49,395 | (24,913 | ) | (50.4 | )% | ||||||||||
Properties Not In-service
|
42,199 | 23,617 | 18.582 | 78.7 | % | |||||||||||
Other
|
19,436 | 8,880 | 10,556 | 118.9 | % | |||||||||||
392,261 | 343,113 | 49,148 | 14.3 | % | ||||||||||||
Discontinued Operations
|
(25,132 | ) | (46,412 | ) | 21,280 | (45.9 | )% | |||||||||
Total Revenues
|
$ | 367,129 | $ | 296,701 | $ | 70,428 | 23.7 | % | ||||||||
33
2005 | 2004 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
PROPERTY EXPENSES
|
||||||||||||||||
Same Store Properties
|
$ | 83,636 | $ | 80,051 | $ | 3,585 | 4.5 | % | ||||||||
Acquired Properties
|
15,702 | 3,756 | 11,946 | 318.1 | % | |||||||||||
Sold Properties
|
8,823 | 16,661 | (7,838 | ) | (47.0 | )% | ||||||||||
Properties Not In-service
|
26,161 | 8,739 | 17,422 | 199.4 | % | |||||||||||
Other
|
11,871 | 6,543 | 5,328 | 81.4 | % | |||||||||||
146,193 | 115,750 | 30,443 | 26.3 | % | ||||||||||||
Discontinued Operations
|
(8,835 | ) | (15,861 | ) | 7,026 | (44.3 | )% | |||||||||
Total Property Expenses
|
$ | 137,358 | $ | 99,889 | $ | 37,469 | 37.5 | % | ||||||||
2005 | 2004 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
DEPRECIATION AND OTHER
AMORTIZATION
|
||||||||||||||||
Same Store Properties
|
$ | 77,329 | $ | 72,016 | $ | 5,313 | 7.4 | % | ||||||||
Acquired Properties
|
29,278 | 3,797 | 25,481 | 671.1 | % | |||||||||||
Sold Properties
|
7,795 | 13,713 | (5,918 | ) | (43.2 | )% | ||||||||||
Properties Not In-service and Other
|
12,228 | 9,740 | 2,488 | 25.5 | % | |||||||||||
Corporate Furniture, Fixtures and
Equipment
|
1,371 | 1,280 | 91 | 7.1 | % | |||||||||||
128,001 | 100,546 | 27,455 | 27.3 | % | ||||||||||||
Discontinued Operations
|
(8,393 | ) | (12,595 | ) | 4,202 | (33.4 | )% | |||||||||
Total Depreciation and Other
Amortization
|
$ | 119,608 | $ | 87,951 | $ | 31,657 | 36.0 | % | ||||||||
34
35
Year Ended |
||||||||
December 31, | ||||||||
2005 | 2004 | |||||||
($ in 000s) | ||||||||
Total Revenues
|
$ | 25,132 | $ | 46,412 | ||||
Operating Expenses
|
(8,835 | ) | (15,861 | ) | ||||
Interest Expense
|
(373 | ) | (609 | ) | ||||
Depreciation and Amortization
|
(8,393 | ) | (12,595 | ) | ||||
Provision for Income Taxes
Allocable to Operations
|
(2,035 | ) | (2,533 | ) | ||||
Gain on Sale of Real Estate
|
131,955 | 88,245 | ||||||
Provision for Income Taxes
Allocable to Gain on Sale
|
(19,719 | ) | (8,267 | ) | ||||
Income from Discontinued Operations
|
$ | 117,732 | $ | 94,792 | ||||
36
2004 | 2003 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
REVENUES
|
||||||||||||||||
Same Store Properties
|
$ | 253,710 | $ | 268,270 | $ | (14,560 | ) | (5.4 | )% | |||||||
Acquired Properties
|
43,864 | 10,178 | 33,686 | 331.0 | % | |||||||||||
Sold Properties
|
20,512 | 57,588 | (37,076 | ) | (64.4 | )% | ||||||||||
Properties Not In-service
|
16,178 | 16,375 | (197 | ) | (1.2 | )% | ||||||||||
Other
|
8,849 | 9,148 | (299 | ) | (3.3 | )% | ||||||||||
343,113 | 361,559 | (18,446 | ) | (5.1 | )% | |||||||||||
Discontinued Operations
|
(46,412 | ) | (84,035 | ) | 37,623 | (44.8 | )% | |||||||||
Total Revenues
|
$ | 296,701 | $ | 277,524 | $ | 19,177 | 6.9 | % | ||||||||
2004 | 2003 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
PROPERTY EXPENSES
|
||||||||||||||||
Same Store Properties
|
$ | 82,008 | $ | 85,141 | $ | (3,133 | ) | (3.7 | )% | |||||||
Acquired Properties
|
13,036 | 3,083 | 9,953 | 322.8 | % | |||||||||||
Sold Properties
|
6,612 | 18,256 | (11,644 | ) | (63.8 | )% | ||||||||||
Properties Not In-service
|
7,584 | 5,956 | 1,628 | 27.3 | % | |||||||||||
Other
|
6,510 | 4,427 | 2,083 | 47.1 | % | |||||||||||
115,750 | 116,863 | (1,113 | ) | (1.0 | )% | |||||||||||
Discontinued Operations
|
(15,861 | ) | (24,213 | ) | 8,352 | (34.5 | )% | |||||||||
Total Property Expenses
|
$ | 99,889 | $ | 92,650 | $ | 7,239 | 7.8 | % | ||||||||
37
2004 | 2003 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
DEPRECIATION AND OTHER
AMORTIZATION
|
||||||||||||||||
Same Store Properties
|
$ | 70,484 | $ | 65,433 | $ | 5,051 | 7.7 | % | ||||||||
Acquired Properties
|
16,398 | 3,839 | 12,559 | 327.1 | % | |||||||||||
Sold Properties
|
4,523 | 11,886 | (7,363 | ) | (61.9 | )% | ||||||||||
Properties Not In-service and Other
|
7,861 | 4,187 | 3,674 | 87.7 | % | |||||||||||
Corporate Furniture, Fixtures and
Equipment
|
1,280 | 1,236 | 44 | 3.6 | % | |||||||||||
100,546 | 86,581 | 13,965 | 16.1 | % | ||||||||||||
Discontinued Operations
|
(12,595 | ) | (16,874 | ) | 4,279 | (25.4 | )% | |||||||||
Total Depreciation and Other
Amortization
|
$ | 87,951 | $ | 69,707 | $ | 18,244 | 26.2 | % | ||||||||
38
Year Ended |
||||||||
December 31, | ||||||||
2004 | 2003 | |||||||
($ in 000s) | ||||||||
Total Revenues
|
$ | 46,412 | $ | 84,035 | ||||
Operating Expenses
|
(15,861 | ) | (24,213 | ) | ||||
Interest Expense
|
(609 | ) | (561 | ) | ||||
Depreciation and Amortization
|
(12,595 | ) | (16,874 | ) | ||||
Provision for Income Taxes
Allocable to Operations
|
(2,533 | ) | (1,439 | ) | ||||
Gain on Sale of Real Estate
|
88,245 | 79,485 | ||||||
Provision for Income Taxes
Allocable to Gain on Sale
|
(8,267 | ) | (1,988 | ) | ||||
Income from Discontinued Operations
|
$ | 94,792 | $ | 118,445 | ||||
39
40
41
Payments Due by Period | ||||||||||||||||||||
Less Than |
||||||||||||||||||||
Total | 1 Year | 1-3 Years | 3-5 Years | Over 5 Years | ||||||||||||||||
Operating and Ground Leases*
|
$ | 40,660 | $ | 1,678 | $ | 3,185 | $ | 3,167 | $ | 32,630 | ||||||||||
Real Estate Development*
|
93,784 | 93,784 | | | | |||||||||||||||
Long-term Debt
|
1,826,330 | 282,381 | 486,986 | 147,435 | 909,528 | |||||||||||||||
Interest Expense on Long-Term Debt*
|
858,867 | 95,800 | 152,739 | 137,137 | 473,191 | |||||||||||||||
Total
|
$ | 2,819,641 | $ | 473,643 | $ | 642,910 | $ | 287,739 | $ | 1,415,349 | ||||||||||
* | Not on balance sheet. |
42
43
44
45
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
Item 8. | Financial Statements and Supplementary Data |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
Item 9A. | Controls and Procedures |
46
Item 9B. | Other Information |
Item 10, 11, 12, 13 and 14. | Directors and Executive Officers of the Registrant, Executive Compensation, Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters, Certain Relationships and Related Transactions and Principal Accountant Fees and Services |
47
Number of Securities |
Number of Securities |
|||||||||||
to be Issued Upon |
Weighted-Average |
Remaining Available |
||||||||||
Exercise of |
Exercise Price of |
for Further Issuance |
||||||||||
Outstanding Options, |
Outstanding Options, |
Under Equity |
||||||||||
Plan Category
|
Warrants and Rights | Warrants and Rights | Compensation Plans | |||||||||
Equity Compensation Plans Approved
by Security Holders
|
8,500 | $ | 23.41 | 2,356,500 | ||||||||
Equity Compensation Plans Not
Approved by Security Holders(1)
|
538,223 | $ | 31.39 | 252,615 | ||||||||
Total
|
546,723 | $ | 31.27 | 2,609,115 | ||||||||
(1) | See Notes 3 and 13 of the Notes to Consolidated Financial Statements contained herein for a description of the plan. |
Item 15. | Exhibits and Financial Statement Schedules |
Exhibits
|
Description
|
|||
3 | .1 | Amended and Restated Articles of Incorporation of the Company (incorporated by reference to Exhibit 3.1 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 1996, File No. 1-13102) | ||
3 | .2 | Amended and Restated Bylaws of the Company, dated September 4, 1997 (incorporated by reference to Exhibit 1 of the Companys Form 8-K, dated September 4, 1997, as filed on September 29, 1997, File No. 1-13102) | ||
3 | .3 | Articles of Amendment to the Companys Articles of Incorporation, dated June 20, 1994 (incorporated by reference to Exhibit 3.2 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 1996, File No. 1-13102) | ||
3 | .4 | Articles of Amendment to the Companys Articles of Incorporation, dated May 31, 1996 (incorporated by reference to Exhibit 3.3 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 1996, File No. 1-13102) | ||
3 | .5 | Articles Supplementary relating to the Companys 85/8% Series C Cumulative Preferred Stock, $.01 par value (incorporated by reference to Exhibit 4.1 of the Form 8-K of the Company dated June 6, 1997, File No. 1-13102) | ||
3 | .6 | Articles Supplementary relating to the Companys 6.236% Series F Flexible Cumulative Redeemable Preferred Stock, $.01 par value (incorporated by reference to Exhibit 3.1 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102) | ||
3 | .7 | Articles Supplementary relating to the Companys 7.236% Series G Flexible Cumulative Redeemable Preferred Stock, $.01 par value (incorporated by reference to Exhibit 3.2 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102) | ||
3 | .8 | Articles Supplementary relating to the Companys Junior Participating Preferred Stock, $.01 par value (incorporated by reference to Exhibit 4.10 of Form S-3 of the Company and First Industrial, L.P. dated September 24, 1997, Registration No. 333-29879) | ||
3 | .9 | Articles Supplementary relating to the Companys 7.25% Series J Cumulative Redeemable Preferred Stock, $.01 par value (incorporated by reference to Exhibit 4.1 of the Form 8-K of the Company filed January 17, 2006, File No. 1-13102) |
48
Exhibits
|
Description
|
|||
4 | .1 | Deposit Agreement, dated June 6, 1997, by and among the Company, First Chicago Trust Company of New York and holders from time to time of Series C Depositary Receipts (incorporated by reference to Exhibit 4.2 of the Form 8-K of the Company, dated June 6, 1997, File No. 1-13102) | ||
4 | .2 | Deposit Agreement, dated May 27, 2004, by and among the Company, EquiServe Inc. and EquiServe Trust Company, N.A. and holders from time to time of Series F Depositary Receipts (incorporated by reference to Exhibit 4.1 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102) | ||
4 | .3 | Deposit Agreement, dated May 27, 2004, by and among the Company, EquiServe Inc. and EquiServe Trust Company, N.A. and holders from time to time of Series G Depositary Receipts (incorporated by reference to Exhibit 4.2 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102) | ||
4 | .4 | Remarketing Agreement, dated May 27, 2004, relating to 50,000 depositary shares, each representing 1/100 of a share of the Series F Flexible Cumulative Redeemable Preferred Stock, by and among Lehman Brothers Inc., the Company and First Industrial, L.P. (incorporated by reference to Exhibit 1.2 of the Form 8-K of the Company, dated May 27, 2004, File No. 1-13102). | ||
4 | .5 | Remarketing Agreement, dated May 27, 2004, relating to 25,000 depositary shares, each representing 1/100 of a share of the Series G Flexible Cumulative Redeemable Preferred Stock, by and among Lehman Brothers Inc., the Company and First Industrial, L.P. (incorporated by reference to Exhibit 1.3 of the Form 8-K of the Company, dated May 27, 2004, File No. 1-13102). | ||
4 | .6 | Deposit Agreement, dated January 13, 2006, by and among the Company, Computershare Shareholder Services, Inc. and Computershare Trust Company, N.A., as depositary, and holders from time to time of Series J Depositary Receipts (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company, filed January 17, 2006, File No. 1-13102) | ||
4 | .7 | Indenture, dated as of May 13, 1997, between First Industrial, L.P. and First Trust National Association, as Trustee (incorporated by reference to Exhibit 4.1 of the Form 10-Q of the Company for the fiscal quarter ended March 31, 1997, as amended by Form 10-Q/A No. 1 of the Company filed May 30, 1997, File No. 1-13102) | ||
4 | .8 | Supplemental Indenture No. 1, dated as of May 13, 1997, between First Industrial, L.P. and First Trust National Association as Trustee relating to $150 million of 7.60% Notes due 2007 and $100 million of 7.15% Notes due 2027 (incorporated by reference to Exhibit 4.2 of the Form 10-Q of the Company for the fiscal quarter ended March 31, 1997, as amended by Form 10-Q/A No. 1 of the Company filed May 30, 1997, File No. 1-13102) | ||
4 | .9 | Supplemental Indenture No. 2, dated as of May 22, 1997, between First Industrial, L.P. and First Trust National Association as Trustee relating to $100 million of 73/8% Notes due 2011(incorporated by reference to Exhibit 4.4 of the Form 10-Q of First Industrial, L.P. for the fiscal quarter ended March 31, 1997, File No. 333-21873) | ||
4 | .10 | Supplemental Indenture No. 3 dated October 28, 1997 between First Industrial, L.P. and First Trust National Association providing for the issuance of Medium-Term Notes due Nine Months or more from Date of Issue (incorporated by reference to Exhibit 4.1 of Form 8-K of First Industrial, L.P., dated November 3, 1997, as filed November 3, 1997, File No. 333-21873) | ||
4 | .11 | 7.00% Medium-Term Note due 2006 in principal amount of $150 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.18 of the Companys Annual Report on Form 10-K for the year ended December 31, 1997, File No. 1-13102) | ||
4 | .12 | 7.50% Medium-Term Note due 2017 in principal amount of $100 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.19 of the Companys Annual Report on Form 10-K for the year ended December 31, 1997, File No. 1-13102) | ||
4 | .13 | Trust Agreement, dated as of May 16, 1997, between First Industrial, L.P. and First Bank National Association, as Trustee (incorporated by reference to Exhibit 4.5 of the Form 10-Q of First Industrial, L.P. for the fiscal quarter ended March 31, 1997, File No. 333-21873) | ||
4 | .14 | Rights Agreement, dated as of September 16, 1997, between the Company and First Chicago Trust Company of New York, as Rights Agent (incorporated by reference to Exhibit 99.1 of Form 8-A12B as filed on September 24, 1997, File No. 1-13102) |
49
Exhibits
|
Description
|
|||
4 | .15 | 7.60% Notes due 2028 in principal amount of $200 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.2 of the Form 8-K of First Industrial, L.P. dated July 15, 1998, File No. 333-21873) | ||
4 | .16 | Supplemental Indenture No. 5, dated as of July 14, 1998, between First Industrial, L.P. and the U.S. Bank Trust National Association, relating to First Industrial, L.P.s 7.60% Notes due July 15, 2008 (incorporated by reference to Exhibit 4.1 of the Form 8-K of First Industrial, L.P. dated July 15, 1998, File No. 333-21873) | ||
4 | .17 | 7.375% Note due 2011 in principal amount of $200 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.15 of First Industrial, L.P.s Annual Report on Form 10-K for the year ended December 31, 2000, File No. 333-21873) | ||
4 | .18 | Supplemental Indenture No. 6, dated as of March 19, 2001, between First Industrial, L.P. and the U.S. Bank Trust National Association, relating to First Industrial, L.P.s 7.375% Notes due March 15, 2011 (incorporated by reference to Exhibit 4.16 of First Industrial, L.P.s Annual Report on Form 10-K for the year ended December 31, 2000, File No. 333-21873) | ||
4 | .19 | Registration Rights Agreement, dated as of March 19, 2001, among First Industrial, L.P. and Credit Suisse First Boston Corporation, Chase Securities, Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Salomon Smith Barney, Inc., Banc of America Securities LLC, Banc One Capital Markets, Inc. and UBS Warburg LLC (incorporated by reference to Exhibit 4.17 of First Industrial, L.P.s Annual Report on Form 10-K for the year ended December 31, 2000, File No. 333-21873) | ||
4 | .20 | Supplemental Indenture No. 7 dated as of April 15, 2002, between First Industrial, L.P. and the U.S. Bank National Association, relating to First Industrial, L.P.s 6.875% Notes due 2012 and 7.75% Notes due 2032 (incorporated by reference to Exhibit 4.1 of the Form 8-K of First Industrial, L.P. dated April 4, 2002, File No. 333-21873) | ||
4 | .21 | Form of 6.875% Notes due in 2012 in the principal amount of $200 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.2 of the Form 8-K of First Industrial, L.P., dated April 4, 2002, File No. 333-21873) | ||
4 | .22 | Form of 7.75% Notes due 2032 in the principal amount of $50.0 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.3 of the Form 8-K of First Industrial, L.P., dated April 4, 2002, File No. 333-21873) | ||
4 | .23 | Supplemental Indenture No. 8, dated as of May 17, 2004, relating to 6.42% Senior Notes due June 1, 2014, by and between First Industrial, L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 of the Form 8-K of First Industrial, L.P., dated May 27, 2004, File No. 333-21873) | ||
4 | .24 | Supplemental Indenture No. 9, dated as of June 14, 2004, relating to 5.25% Senior Notes due 2009, by and between the Operating Partnership and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 of the Form 8-K of First Industrial, L.P., dated June 17, 2004, File No. 333-21873) | ||
4 | .25 | Amendment No. 1, dated as of February 25, 2004, to Rights Agreement, dated as of September 16, 1997, between the Company and Equiserve Trust Company, N.A. (f/k/a First Chicago Trust Company of New York), as Rights Agent (incorporated by reference to Exhibit 4.23 of the Companys Annual Report on Form 10-K for the year ended December 31, 2003, File No. 1-13102) | ||
4 | .26 | Supplemental Indenture No. 10, dated as of January 10, 2006, relating to 5.75% Senior Notes due 2016, by and between the Operating Partnership and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 of the Form 8-K of the Company, filed January 11, 2006, File No. 1-13102) | ||
10 | .1 | Tenth Amended and Restated Limited Partnership Agreement of First Industrial, L.P. (the LP Agreement), dated January 13, 2006 (incorporated by reference to Exhibit 10.2 of the Form 8-K of the Company, filed January 17, 2006, File No. 1-13102) | ||
10 | .2 | Sales Agreement by and among the Company and First Industrial, L.P., and Cantor Fitzgerald & Co. dated September 16, 2004 (incorporated by reference to Exhibit 1.1 of the Form 8-K of the Company, dated September 16, 2004, File No. 1-13102). |
50
Exhibits
|
Description
|
|||
10 | .3 | Registration Rights Agreement, dated April 29, 1998, relating to the Companys Common Stock, par value $.01 per share, between the Company, the Operating Partnership and Merrill Lynch, Pierce, Fenner & Smith Incorporated (incorporated by reference to Exhibit 4.1 of the Form 8-K of the Company dated May 1, 1998, File No. 1-13102) | ||
10 | .4 | Non-Competition Agreement between Jay H. Shidler and First Industrial Realty Trust, Inc. (incorporated by reference to Exhibit 10.16 of the Companys Annual Report on Form 10-K for the year ended December 31, 1994, File No. 1-13102) | ||
10 | .5 | Form of Non-Competition Agreement between each of Michael T. Tomasz, Paul T. Lambert, Michael J. Havala, Michael W. Brennan, Michael G. Damone, Duane H. Lund, and Johannson L. Yap and First Industrial Realty Trust, Inc. (incorporated by reference to Exhibit 10.14 to the Companys Registration Statement on Form S-11, File No. 33-77804) | ||
10 | .6 | 1994 Stock Incentive Plan (incorporated by reference to Exhibit 10.37 of the Companys Annual Report on Form 10-K for the year ended December 31, 1994, File No. 1-13102) | ||
10 | .7 | First Industrial Realty Trust, Inc. Deferred Income Plan (incorporated by reference to Exhibit 10 of the Form 10-Q of the Company for the fiscal quarter ended March 31, 1996, File No. 1-13102) | ||
10 | .8 | Contribution Agreement, dated March 19, 1996, among FR Acquisitions, Inc. and the parties listed on the signature pages thereto (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company, dated April 3, 1996, File No. 1-13102) | ||
10 | .9 | Contribution Agreement, dated January 31, 1997, among FR Acquisitions, Inc. and the parties listed on the signature pages thereto (incorporated by reference to Exhibit 10.58 of the Companys Annual Report on Form 10-K for the year ended December 31, 1996, File No. 1-13102) | ||
10 | .10 | Employment Agreement, dated June 21, 2005, between the Company and Michael W. Brennan (incorporated by reference to Exhibit 10.1 of the Companys Form 8-K filed June 24, 2005 File No. 1-13102) | ||
10 | .11 | 1997 Stock Incentive Plan (incorporated by reference to Exhibit 10.62 of the Companys Annual Report on Form 10-K for the year ended December 31, 1996, File No. 1-13102) | ||
10 | .12 | 2001 Stock Incentive Plan (incorporated by reference to Exhibit 10.34 of the Companys Annual Report on Form 10-K for the year ended December 31, 2001, File No. 1-13102) | ||
10 | .13 | Employment Agreement, dated March 31, 2002, between First Industrial Realty Trust, Inc. and Michael J. Havala (incorporated by reference to Exhibit 10.1 of the Form 10-Q of First Industrial Realty Trust, Inc. for the fiscal quarter ended March 31, 2002, File No. 1-13102) | ||
10 | .14 | Employment Agreement, dated March 31, 2002, between First Industrial Realty Trust, Inc. and Johannson L. Yap (incorporated by reference to Exhibit 10.2 of the Form 10-Q of First Industrial Realty Trust, Inc. for the fiscal quarter ended March 31, 2002, File No. 1-13102) | ||
10 | .15 | Employment Agreement, dated March 25, 2002, between First Industrial Realty Trust, Inc. and David P. Draft (incorporated by reference to Exhibit 10.3 of the Form 10-Q of First Industrial Realty Trust, Inc. for the fiscal quarter ended March 31, 2002, File No. 1-13102) | ||
10 | .16 | Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.3 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102) | ||
10 | .17 | Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.4 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102) | ||
10 | .18 | Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.5 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102) | ||
10 | .19 | Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.6 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102) | ||
10 | .20* | Amendment No. 1 dated January 20, 2006 to the LP Agreement. | ||
10 | .21 | Fourth Amended and Restated Unsecured Revolving Credit Agreement, dated as of August 23, 2005, among First Industrial, L.P., First Industrial Realty Trust, Inc., JP Morgan Chase Bank, NA and certain other banks (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed August 25, 2005, File No. 1-13102) | ||
12 | .1* | Computation of ratios of earnings to fixed charges and preferred stock dividends of the Company |
51
Exhibits
|
Description
|
|||
21 | .1* | Subsidiaries of the Registrant | ||
23 | * | Consent of PricewaterhouseCoopers LLP | ||
31 | .1* | Certification of Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. | ||
31 | .2* | Certification of Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. | ||
32 | ** | Certification of the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002. |
* | Filed herewith. | |
** | Furnished herewith. | |
| Indicates a compensatory plan or arrangement contemplated by Item 15 a (3) of Form 10-K. |
52
Exhibits
|
Description
|
|||
3 | .1 | Amended and Restated Articles of Incorporation of the Company (incorporated by reference to Exhibit 3.1 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 1996, File No. 1-13102) | ||
3 | .2 | Amended and Restated Bylaws of the Company, dated September 4, 1997 (incorporated by reference to Exhibit 1 of the Companys Form 8-K, dated September 4, 1997, as filed on September 29, 1997, File No. 1-13102) | ||
3 | .3 | Articles of Amendment to the Companys Articles of Incorporation, dated June 20, 1994 (incorporated by reference to Exhibit 3.2 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 1996, File No. 1-13102) | ||
3 | .4 | Articles of Amendment to the Companys Articles of Incorporation, dated May 31, 1996 (incorporated by reference to Exhibit 3.3 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 1996, File No. 1-13102) | ||
3 | .5 | Articles Supplementary relating to the Companys 85/8% Series C Cumulative Preferred Stock, $.01 par value (incorporated by reference to Exhibit 4.1 of the Form 8-K of the Company dated June 6, 1997, File No. 1-13102) | ||
3 | .6 | Articles Supplementary relating to the Companys 6.236% Series F Flexible Cumulative Redeemable Preferred Stock, $.01 par value (incorporated by reference to Exhibit 3.1 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102) | ||
3 | .7 | Articles Supplementary relating to the Companys 7.236% Series G Flexible Cumulative Redeemable Preferred Stock, $.01 par value (incorporated by reference to Exhibit 3.2 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102) | ||
3 | .8 | Articles Supplementary relating to the Companys Junior Participating Preferred Stock, $.01 par value (incorporated by reference to Exhibit 4.10 of Form S-3 of the Company and First Industrial, L.P. dated September 24, 1997, Registration No. 333-29879) | ||
3 | .9 | Articles Supplementary relating to the Companys 7.25% Series J Cumulative Redeemable Preferred Stock, $.01 par value (incorporated by reference to Exhibit 4.1 of the Form 8-K of the Company filed January 17, 2006, File No. 1-13102) | ||
4 | .1 | Deposit Agreement, dated June 6, 1997, by and among the Company, First Chicago Trust Company of New York and holders from time to time of Series C Depositary Receipts (incorporated by reference to Exhibit 4.2 of the Form 8-K of the Company, dated June 6, 1997, File No. 1-13102) | ||
4 | .2 | Deposit Agreement, dated May 27, 2004, by and among the Company, EquiServe Inc. and EquiServe Trust Company, N.A. and holders from time to time of Series F Depositary Receipts (incorporated by reference to Exhibit 4.1 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102) | ||
4 | .3 | Deposit Agreement, dated May 27, 2004, by and among the Company, EquiServe Inc. and EquiServe Trust Company, N.A. and holders from time to time of Series G Depositary Receipts (incorporated by reference to Exhibit 4.2 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102) | ||
4 | .4 | Remarketing Agreement, dated May 27, 2004, relating to 50,000 depositary shares, each representing 1/100 of a share of the Series F Flexible Cumulative Redeemable Preferred Stock, by and among Lehman Brothers Inc., the Company and First Industrial, L.P. (incorporated by reference to Exhibit 1.2 of the Form 8-K of the Company, dated May 27, 2004, File No. 1-13102). | ||
4 | .5 | Remarketing Agreement, dated May 27, 2004, relating to 25,000 depositary shares, each representing 1/100 of a share of the Series G Flexible Cumulative Redeemable Preferred Stock, by and among Lehman Brothers Inc., the Company and First Industrial, L.P. (incorporated by reference to Exhibit 1.3 of the Form 8-K of the Company, dated May 27, 2004, File No. 1-13102). | ||
4 | .6 | Deposit Agreement, dated January 13, 2006, by and among the Company, Computershare Shareholder Services, Inc. and Computershare Trust Company, N.A., as depositary, and holders from time to time of Series J Depositary Receipts (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company, filed January 17, 2006, File No. 1-13102) |
53
Exhibits
|
Description
|
|||
4 | .7 | Indenture, dated as of May 13, 1997, between First Industrial, L.P. and First Trust National Association, as Trustee (incorporated by reference to Exhibit 4.1 of the Form 10-Q of the Company for the fiscal quarter ended March 31, 1997, as amended by Form 10-Q/A No. 1 of the Company filed May 30, 1997, File No. 1-13102) | ||
4 | .8 | Supplemental Indenture No. 1, dated as of May 13, 1997, between First Industrial, L.P. and First Trust National Association as Trustee relating to $150 million of 7.60% Notes due 2007 and $100 million of 7.15% Notes due 2027 (incorporated by reference to Exhibit 4.2 of the Form 10-Q of the Company for the fiscal quarter ended March 31, 1997, as amended by Form 10-Q/A No. 1 of the Company filed May 30, 1997, File No. 1-13102) | ||
4 | .9 | Supplemental Indenture No. 2, dated as of May 22, 1997, between First Industrial, L.P. and First Trust National Association as Trustee relating to $100 million of 73/8% Notes due 2011(incorporated by reference to Exhibit 4.4 of the Form 10-Q of First Industrial, L.P. for the fiscal quarter ended March 31, 1997, File No. 333-21873) | ||
4 | .10 | Supplemental Indenture No. 3 dated October 28, 1997 between First Industrial, L.P. and First Trust National Association providing for the issuance of Medium-Term Notes due Nine Months or more from Date of Issue (incorporated by reference to Exhibit 4.1 of Form 8-K of First Industrial, L.P., dated November 3, 1997, as filed November 3, 1997, File No. 333-21873) | ||
4 | .11 | 7.00% Medium-Term Note due 2006 in principal amount of $150 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.18 of the Companys Annual Report on Form 10-K for the year ended December 31, 1997, File No. 1-13102) | ||
4 | .12 | 7.50% Medium-Term Note due 2017 in principal amount of $100 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.19 of the Companys Annual Report on Form 10-K for the year ended December 31, 1997, File No. 1-13102) | ||
4 | .13 | Trust Agreement, dated as of May 16, 1997, between First Industrial, L.P. and First Bank National Association, as Trustee (incorporated by reference to Exhibit 4.5 of the Form 10-Q of First Industrial, L.P. for the fiscal quarter ended March 31, 1997, File No. 333-21873) | ||
4 | .14 | Rights Agreement, dated as of September 16, 1997, between the Company and First Chicago Trust Company of New York, as Rights Agent (incorporated by reference to Exhibit 99.1 of Form 8-A12B as filed on September 24, 1997, File No. 1-13102) | ||
4 | .15 | 7.60% Notes due 2028 in principal amount of $200 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.2 of the Form 8-K of First Industrial, L.P. dated July 15, 1998, File No. 333-21873) | ||
4 | .16 | Supplemental Indenture No. 5, dated as of July 14, 1998, between First Industrial, L.P. and the U.S. Bank Trust National Association, relating to First Industrial, L.P.s 7.60% Notes due July 15, 2008 (incorporated by reference to Exhibit 4.1 of the Form 8-K of First Industrial, L.P. dated July 15, 1998, File No. 333-21873) | ||
4 | .17 | 7.375% Note due 2011 in principal amount of $200 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.15 of First Industrial, L.P.s Annual Report on Form 10-K for the year ended December 31, 2000, File No. 333-21873) | ||
4 | .18 | Supplemental Indenture No. 6, dated as of March 19, 2001, between First Industrial, L.P. and the U.S. Bank Trust National Association, relating to First Industrial, L.P.s 7.375% Notes due March 15, 2011 (incorporated by reference to Exhibit 4.16 of First Industrial, L.P.s Annual Report on Form 10-K for the year ended December 31, 2000, File No. 333-21873) | ||
4 | .19 | Registration Rights Agreement, dated as of March 19, 2001, among First Industrial, L.P. and Credit Suisse First Boston Corporation, Chase Securities, Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Salomon Smith Barney, Inc., Banc of America Securities LLC, Banc One Capital Markets, Inc. and UBS Warburg LLC (incorporated by reference to Exhibit 4.17 of First Industrial, L.P.s Annual Report on Form 10-K for the year ended December 31, 2000, File No. 333-21873) | ||
4 | .20 | Supplemental Indenture No. 7 dated as of April 15, 2002, between First Industrial, L.P. and the U.S. Bank National Association, relating to First Industrial, L.P.s 6.875% Notes due 2012 and 7.75% Notes due 2032 (incorporated by reference to Exhibit 4.1 of the Form 8-K of First Industrial, L.P. dated April 4, 2002, File No. 333-21873) |
54
Exhibits
|
Description
|
|||
4 | .21 | Form of 6.875% Notes due in 2012 in the principal amount of $200 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.2 of the Form 8-K of First Industrial, L.P., dated April 4, 2002, File No. 333-21873) | ||
4 | .22 | Form of 7.75% Notes due 2032 in the principal amount of $50.0 million issued by First Industrial, L.P. (incorporated by reference to Exhibit 4.3 of the Form 8-K of First Industrial, L.P., dated April 4, 2002, File No. 333-21873) | ||
4 | .23 | Supplemental Indenture No. 8, dated as of May 17, 2004, relating to 6.42% Senior Notes due June 1, 2014, by and between First Industrial, L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 of the Form 8-K of First Industrial, L.P., dated May 27, 2004, File No. 333-21873) | ||
4 | .24 | Supplemental Indenture No. 9, dated as of June 14, 2004, relating to 5.25% Senior Notes due 2009, by and between the Operating Partnership and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 of the Form 8-K of First Industrial, L.P., dated June 17, 2004, File No. 333-21873) | ||
4 | .25 | Amendment No. 1, dated as of February 25, 2004, to Rights Agreement, dated as of September 16, 1997, between the Company and Equiserve Trust Company, N.A. (f/k/a First Chicago Trust Company of New York), as Rights Agent (incorporated by reference to Exhibit 4.23 of the Companys Annual Report on Form 10-K for the year ended December 31, 2003, File No. 1-13102) | ||
4 | .26 | Supplemental Indenture No. 10, dated as of January 10, 2006, relating to 5.75% Senior Notes due 2016, by and between the Operating Partnership and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 of the Form 8-K of the Company, filed January 11, 2006, File No. 1-13102) | ||
10 | .1 | Tenth Amended and Restated Limited Partnership Agreement of First Industrial, L.P. (the LP Agreement), dated January 13, 2006 (incorporated by reference to Exhibit 10.2 of the Form 8-K of the Company, filed January 17, 2006, File No. 1-13102) | ||
10 | .2 | Sales Agreement by and among the Company and First Industrial, L.P., and Cantor Fitzgerald & Co. dated September 16, 2004 (incorporated by reference to Exhibit 1.1 of the Form 8-K of the Company, dated September 16, 2004, File No. 1-13102). | ||
10 | .3 | Registration Rights Agreement, dated April 29, 1998, relating to the Companys Common Stock, par value $.01 per share, between the Company, the Operating Partnership and Merrill Lynch, Pierce, Fenner & Smith Incorporated (incorporated by reference to Exhibit 4.1 of the Form 8-K of the Company dated May 1, 1998, File No. 1-13102) | ||
10 | .4 | Non-Competition Agreement between Jay H. Shidler and First Industrial Realty Trust, Inc. (incorporated by reference to Exhibit 10.16 of the Companys Annual Report on Form 10-K for the year ended December 31, 1994, File No. 1-13102) | ||
10 | .5 | Form of Non-Competition Agreement between each of Michael T. Tomasz, Paul T. Lambert, Michael J. Havala, Michael W. Brennan, Michael G. Damone, Duane H. Lund, and Johannson L. Yap and First Industrial Realty Trust, Inc. (incorporated by reference to Exhibit 10.14 to the Companys Registration Statement on Form S-11, File No. 33-77804) | ||
10 | .6 | 1994 Stock Incentive Plan (incorporated by reference to Exhibit 10.37 of the Companys Annual Report on Form 10-K for the year ended December 31, 1994, File No. 1-13102) | ||
10 | .7 | First Industrial Realty Trust, Inc. Deferred Income Plan (incorporated by reference to Exhibit 10 of the Form 10-Q of the Company for the fiscal quarter ended March 31, 1996, File No. 1-13102) | ||
10 | .8 | Contribution Agreement, dated March 19, 1996, among FR Acquisitions, Inc. and the parties listed on the signature pages thereto (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company, dated April 3, 1996, File No. 1-13102) | ||
10 | .9 | Contribution Agreement, dated January 31, 1997, among FR Acquisitions, Inc. and the parties listed on the signature pages thereto (incorporated by reference to Exhibit 10.58 of the Companys Annual Report on Form 10-K for the year ended December 31, 1996, File No. 1-13102) | ||
10 | .10 | Employment Agreement, dated June 21, 2005, between the Company and Michael W. Brennan (incorporated by reference to Exhibit 10.1 of the Companys Form 8-K filed June 24, 2005 File No. 1-13102) |
55
Exhibits
|
Description
|
|||
10 | .11 | 1997 Stock Incentive Plan (incorporated by reference to Exhibit 10.62 of the Companys Annual Report on Form 10-K for the year ended December 31, 1996, File No. 1-13102) | ||
10 | .12 | 2001 Stock Incentive Plan (incorporated by reference to Exhibit 10.34 of the Companys Annual Report on Form 10-K for the year ended December 31, 2001, File No. 1-13102) | ||
10 | .13 | Employment Agreement, dated March 31, 2002, between First Industrial Realty Trust, Inc. and Michael J. Havala (incorporated by reference to Exhibit 10.1 of the Form 10-Q of First Industrial Realty Trust, Inc. for the fiscal quarter ended March 31, 2002, File No. 1-13102) | ||
10 | .14 | Employment Agreement, dated March 31, 2002, between First Industrial Realty Trust, Inc. and Johannson L. Yap (incorporated by reference to Exhibit 10.2 of the Form 10-Q of First Industrial Realty Trust, Inc. for the fiscal quarter ended March 31, 2002, File No. 1-13102) | ||
10 | .15 | Employment Agreement, dated March 25, 2002, between First Industrial Realty Trust, Inc. and David P. Draft (incorporated by reference to Exhibit 10.3 of the Form 10-Q of First Industrial Realty Trust, Inc. for the fiscal quarter ended March 31, 2002, File No. 1-13102) | ||
10 | .16 | Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.3 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102) | ||
10 | .17 | Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.4 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102) | ||
10 | .18 | Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.5 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102) | ||
10 | .19 | Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.6 of the Form 10-Q of the Company for the fiscal quarter ended June 30, 2004, File No. 1-13102) | ||
10 | .20* | Amendment No. 1 dated January 20, 2006 to the LP Agreement. | ||
10 | .21 | Fourth Amended and Restated Unsecured Revolving Credit Agreement, dated as of August 23, 2005, among First Industrial, L.P., First Industrial Realty Trust, Inc., JP Morgan Chase Bank, NA and certain other banks (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed August 25, 2005, File No. 1-13102) | ||
12 | .1* | Computation of ratios of earnings to fixed charges and preferred stock dividends of the Company | ||
21 | .1* | Subsidiaries of the Registrant | ||
23 | * | Consent of PricewaterhouseCoopers LLP | ||
31 | .1* | Certification of Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. | ||
31 | .2* | Certification of Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. | ||
32 | ** | Certification of the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002. |
* | Filed herewith. | |
** | Furnished herewith. | |
| Indicates a compensatory plan or arrangement contemplated by Item 15 a (3) of Form 10-K. |
56
Page | ||||
FINANCIAL STATEMENTS
|
||||
F-2 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
F-8 | ||||
F-9 | ||||
FINANCIAL STATEMENT
SCHEDULE
|
||||
Schedule III: Real Estate and
Accumulated Depreciation
|
S-1 |
F-1
F-2
F-3
December 31, |
December 31, |
|||||||
2005 | 2004 | |||||||
(Dollars in thousands, except share and per share data) | ||||||||
ASSETS
|
||||||||
Assets:
|
||||||||
Investment in Real Estate:
|
||||||||
Land
|
$ | 541,406 | $ | 472,126 | ||||
Buildings and Improvements
|
2,653,281 | 2,361,256 | ||||||
Construction in Progress
|
66,074 | 23,092 | ||||||
Less: Accumulated Depreciation
|
(410,566 | ) | (378,383 | ) | ||||
Net Investment in Real Estate
|
2,850,195 | 2,478,091 | ||||||
Real Estate Held for Sale, Net of
Accumulated Depreciation and Amortization of $1,622 and $3,374
at December 31, 2005 and December 31, 2004
|
16,840 | 52,790 | ||||||
Cash and Cash Equivalents
|
8,237 | 4,924 | ||||||
Restricted Cash
|
29,581 | 25 | ||||||
Tenant Accounts Receivable, Net
|
8,897 | 6,986 | ||||||
Investments in Joint Ventures
|
44,241 | 5,489 | ||||||
Deferred Rent Receivable, Net
|
24,910 | 18,314 | ||||||
Deferred Financing Costs, Net
|
10,909 | 11,574 | ||||||
Deferred Leasing Intangibles, Net
|
78,537 | 38,956 | ||||||
Prepaid Expenses and Other Assets,
Net
|
153,896 | 104,741 | ||||||
Total Assets
|
$ | 3,226,243 | $ | 2,721,890 | ||||
LIABILITIES AND
STOCKHOLDERS EQUITY
|
||||||||
Liabilities:
|
||||||||
Mortgage Loans Payable, Net
|
$ | 57,309 | $ | 59,905 | ||||
Senior Unsecured Debt, Net
|
1,298,893 | 1,347,524 | ||||||
Unsecured Lines of Credit
|
457,500 | 167,500 | ||||||
Accounts Payable and Accrued
Expenses
|
110,560 | 69,729 | ||||||
Deferred Leasing Intangibles, Net
|
24,307 | 8,697 | ||||||
Rents Received in Advance and
Security Deposits
|
32,283 | 30,621 | ||||||
Dividends Payable
|
39,509 | 35,487 | ||||||
Total Liabilities
|
2,020,361 | 1,719,463 | ||||||
Commitments and Contingencies
|
| | ||||||
Minority Interest
|
162,320 | 156,933 | ||||||
Stockholders Equity:
|
||||||||
Preferred Stock ($.01 par
value, 10,000,000 shares authorized, 20,000, 500, 250 and
750 shares of Series C, F, G and I Cumulative
Preferred Stock, respectively, issued and outstanding at
December 31, 2005, having a liquidation preference of
$2,500 per share ($50,000), $100,000 per share
($50,000), $100,000 per share ($25,000) and
$250,000 per share ($187,500), respectively. At
December 31, 2004, 10,000,000 shares authorized,
20,000, 500 and 250 shares of Series C, F and G
Cumulative Preferred Stock, respectively, were issued and
outstanding, having a liquidation preference of $2,500 per
share ($50,000), $100,000 per share ($50,000) and
$100,000 per share ($25,000), respectively
|
| | ||||||
Common Stock ($.01 par value,
100,000,000 shares authorized, 46,971,110 and
45,360,491 shares issued and 44,444,710 and
42,834,091 shares outstanding at December 31, 2005 and
December 31, 2004, respectively)
|
470 | 454 | ||||||
Additional
Paid-in-Capital
|
1,384,712 | 1,142,356 | ||||||
Distributions in Excess of
Accumulated Earnings
|
(248,686 | ) | (203,417 | ) | ||||
Unearned Value of Restricted Stock
Grants
|
(16,825 | ) | (19,611 | ) | ||||
Accumulated Other Comprehensive Loss
|
(5,521 | ) | (3,700 | ) | ||||
Treasury Shares at Cost
(2,526,400 shares at December 31, 2005 and
December 31, 2004)
|
(70,588 | ) | (70,588 | ) | ||||
Total Stockholders Equity
|
1,043,562 | 845,494 | ||||||
Total Liabilities and
Stockholders Equity
|
$ | 3,226,243 | $ | 2,721,890 | ||||
F-4
Year Ended |
Year Ended |
Year Ended |
||||||||||
December 31, |
December 31, |
December 31, |
||||||||||
2005 | 2004 | 2003 | ||||||||||
(In thousands except per Share data) | ||||||||||||
Revenues:
|
||||||||||||
Rental Income
|
$ | 257,933 | $ | 223,518 | $ | 211,925 | ||||||
Tenant Recoveries and Other Income
|
92,955 | 73,183 | 65,599 | |||||||||
Revenues from Build to Suit
Development for Sale
|
16,241 | | | |||||||||
Total Revenues
|
367,129 | 296,701 | 277,524 | |||||||||
Expenses:
|
||||||||||||
Real Estate Taxes
|
52,915 | 45,317 | 42,453 | |||||||||
Repairs and Maintenance
|
27,565 | 23,435 | 21,563 | |||||||||
Property Management
|
18,483 | 12,995 | 10,322 | |||||||||
Utilities
|
12,726 | 10,585 | 8,922 | |||||||||
Insurance
|
2,658 | 3,243 | 2,788 | |||||||||
Other
|
7,437 | 4,314 | 6,602 | |||||||||
General and Administrative
|
55,812 | 39,569 | 26,953 | |||||||||
Amortization of Deferred Financing
Costs
|
2,125 | 1,931 | 1,764 | |||||||||
Depreciation and Other Amortization
|
119,608 | 87,951 | 69,707 | |||||||||
Expenses from Build to Suit
Development for Sale
|
15,574 | | | |||||||||
Total Expenses
|
314,903 | 229,340 | 191,074 | |||||||||
Other Income/Expense:
|
||||||||||||
Interest Income
|
1,486 | 3,632 | 2,416 | |||||||||
Mark-to-Market/Gain on Settlement
of Interest Rate Protection Agreements
|
811 | 1,583 | | |||||||||
Interest Expense
|
(108,339 | ) | (98,636 | ) | (94,895 | ) | ||||||
Gain (Loss) From Early Retirement
of Debt
|
82 | (515 | ) | (1,466 | ) | |||||||
Total Other Income/Expense
|
(105,960 | ) | (93,936 | ) | (93,945 | ) | ||||||
Loss from Continuing Operations
Before Equity in Income of Joint Ventures, Income Tax Benefit
and Income Allocated To Minority Interest
|
(53,734 | ) | (26,575 | ) | (7,495 | ) | ||||||
Equity in Income of Joint Ventures
|
3,699 | 37,301 | 539 | |||||||||
Income Tax Benefit
|
12,033 | 7,673 | 5,147 | |||||||||
Minority Interest Allocable to
Continuing Operations
|
6,348 | 547 | 3,096 | |||||||||
(Loss) Income from Continuing
Operations
|
(31,654 | ) | 18,946 | 1,287 | ||||||||
Income from Discontinued Operations
(Including Gain on Sale of Real Estate of $131,955, $88,245 and
$79,485 for the Years Ended December 31, 2005 2004 and
2003, respectively)
|
139,486 | 105,592 | 121,872 | |||||||||
Provision for Income Taxes
Allocable to Discontinued Operations (including $19,719, $8,267
and $1,988 allocable to Gain on Sale of Real Estate for the
Years Ended December 31, 2005, 2004 and 2003, respectively)
|
(21,754 | ) | (10,800 | ) | (3,427 | ) | ||||||
Minority Interest Allocable to
Discontinued Operations
|
(15,494 | ) | (13,005 | ) | (17,447 | ) | ||||||
Income Before Gain on Sale of Real
Estate
|
70,584 | 100,733 | 102,285 | |||||||||
Gain on Sale of Real Estate
|
29,734 | 16,755 | 15,794 | |||||||||
Provision for Income Taxes
Allocable to Gain on Sale of Real Estate
|
(10,711 | ) | (5,312 | ) | (2,322 | ) | ||||||
Minority Interest Allocable to Gain
on Sale of Real Estate
|
(2,503 | ) | (1,570 | ) | (1,984 | ) | ||||||
Net Income
|
87,104 | 110,606 | 113,773 | |||||||||
Less: Preferred Dividends
|
(10,688 | ) | (14,488 | ) | (20,176 | ) | ||||||
Less: Redemption of Preferred Stock
|
| (7,959 | ) | | ||||||||
Net Income Available to Common
Stockholders
|
$ | 76,416 | $ | 88,159 | $ | 93,597 | ||||||
Basic Earnings Per Share:
|
||||||||||||
(Loss) Income from Continuing
Operations Available to Common Stockholders
|
$ | (0.61 | ) | $ | 0.16 | $ | (0.19 | ) | ||||
Income from Discontinued Operations
|
$ | 2.41 | $ | 2.02 | $ | 2.62 | ||||||
Net Income Available to Common
Stockholders
|
$ | 1.80 | $ | 2.17 | $ | 2.43 | ||||||
Weighted Average
Shares Outstanding
|
42,431 | 40,557 | 38,542 | |||||||||
Diluted Earnings Per Share:
|
||||||||||||
(Loss) Income from Continuing
Operations Available to Common Stockholders
|
$ | (0.61 | ) | $ | 0.16 | $ | (0.19 | ) | ||||
Income from Discontinued Operations
|
$ | 2.41 | $ | 2.00 | $ | 2.62 | ||||||
Net Income Available to Common
Stockholders
|
$ | 1.80 | $ | 2.16 | $ | 2.43 | ||||||
Weighted Average Shares Outstanding
|
42,431 | 40,888 | 38,542 | |||||||||
Dividends/Distributions declared
per Common Share Outstanding
|
$ | 2.7850 | $ | 2.7500 | $ | 2.7400 | ||||||
F-5
Year Ended |
Year Ended |
Year Ended |
||||||||||
December 31, |
December 31, |
December 31, |
||||||||||
2005 | 2004 | 2003 | ||||||||||
(Dollars in thousands) | ||||||||||||
Net Income
|
$ | 87,104 | $ | 110,606 | $ | 113,773 | ||||||
Other Comprehensive (Loss)
Income:
|
||||||||||||
Settlement of Interest Rate
Protection Agreements
|
| 6,816 | | |||||||||
Reclassification of Settlement of
Interest Rate Protection Agreements to Net Income
|
(159 | ) | | | ||||||||
Mark-to-Market
of Interest Rate Protection Agreements
|
(1,414 | ) | 106 | 251 | ||||||||
Amortization of Interest Rate
Protection Agreements
|
(1,085 | ) | (512 | ) | 198 | |||||||
Other Comprehensive Income
Allocable to Minority Interest
|
837 | | | |||||||||
Comprehensive Income
|
$ | 85,283 | $ | 117,016 | $ | 114,222 | ||||||
F-6
Year Ended |
Year Ended |
Year Ended |
||||||||||
December 31, |
December 31, |
December 31, |
||||||||||
2005 | 2004 | 2003 | ||||||||||
(Dollars in thousands, except for per share data) (Dollars in thousands) | ||||||||||||
Preferred
Stock Beginning of Year
|
$ | | $ | 1 | $ | 1 | ||||||
Issuance of Preferred Stock
|
| | | |||||||||
Redemption of Preferred Stock
|
| (1 | ) | | ||||||||
Preferred
Stock End of Year
|
$ | | $ | | $ | 1 | ||||||
Common
Stock Beginning of Year
|
$ | 454 | $ | 424 | $ | 411 | ||||||
Net Proceeds from the Issuance of
Common Stock
|
15 | 30 | 6 | |||||||||
Issuance of Restricted Stock
|
2 | 2 | 7 | |||||||||
Repurchase and Retirement of Common
Stock
|
(1 | ) | (1 | ) | (1 | ) | ||||||
Restricted Stock Forfeitures
|
(1 | ) | (4 | ) | | |||||||
Conversion of Units to Common Stock
|
1 | 3 | 1 | |||||||||
Common Stock End
of Year
|
$ | 470 | $ | 454 | $ | 424 | ||||||
Additional
Paid-In-Capital Beginning
of Year
|
$ | 1,142,356 | $ | 1,161,373 | $ | 1,124,622 | ||||||
Net Proceeds from the Issuance of
Common Stock
|
56,109 | 99,250 | 15,111 | |||||||||
Issuance of Restricted Stock
|
8,379 | 8,377 | 20,634 | |||||||||
Repurchase and Retirement of
Restricted Stock/Common Stock
|
(2,741 | ) | (3,094 | ) | (1,797 | ) | ||||||
Restricted Stock Forfeitures
|
(2,825 | ) | (10,629 | ) | | |||||||
Amortization of Stock Based
Compensation
|
| | 54 | |||||||||
Net Proceeds from the Issuance of
Preferred Stock
|
181,484 | 194,424 | | |||||||||
Redemption of Preferred Stock
|
| (313,537 | ) | | ||||||||
Conversion of Units to Common Stock
|
1,950 | 6,192 | 2,749 | |||||||||
Additional
Paid-In-Capital End
of Year
|
$ | 1,384,712 | $ | 1,142,356 | $ | 1,161,373 | ||||||
Dist. In Excess of Accum.
Earnings Beginning of Year
|
$ | (203,417 | ) | $ | (172,892 | ) | $ | (158,251 | ) | |||
Preferred Stock Dividends
($215.624 per Series C Preferred Share,
$6,236.000 per Series F Preferred Share,
$7,236.000 per Series G Preferred Share and
$1,930.2431 per Series I Preferred Share at
December 31, 2005, $215.624 per Series C
Preferred Share, $86.678 per Series D Preferred Share,
$86.132 per Series E Preferred Share,
$3,724.280 per Series F Preferred Share,
$4,321.500 per Series G Preferred Share and
$629.555 per Series H Preferred Share at
December 31, 2004, $215.624 per Series C
Preferred Share, $198.748 per Series D Preferred Share
and $197.500 per Series E Preferred Share at
December 31, 2003)
|
(10,688 | ) | (14,488 | ) | (20,176 | ) | ||||||
Distributions ($2.7850, $2.7500 and
$2.7400 per Share/Unit at December 31, 2005, 2004 and
2003, respectively)
|
(139,168 | ) | (132,585 | ) | (126,699 | ) | ||||||
Redemption of Preferred Stock
|
| (7,959 | ) | | ||||||||
Repurchase and Retirement of
Restricted Stock/Common Stock
|
(543 | ) | (652 | ) | (67 | ) | ||||||
Restricted Stock Forfeitures
|
(147 | ) | (3,464 | ) | | |||||||
Net Income Before Minority Interest
|
98,753 | 124,634 | 130,108 | |||||||||
Minority Interest:
|
||||||||||||
Allocation of Income
|
(11,649 | ) | (14,028 | ) | (16,335 | ) | ||||||
Distributions ($2.7850, $2.7500 and
$2.7400 per Unit at December 31, 2005, 2004 and 2003,
respectively)
|
18,173 | 18,017 | 18,528 | |||||||||
Dist. In Excess of Accum.
Earnings End of Year
|
$ | (248,686 | ) | $ | (203,417 | ) | $ | (172,892 | ) | |||
Unearned Value of Rest. Stock
Grants Beginning of Year
|
$ | (19,611 | ) | $ | (19,035 | ) | $ | (4,307 | ) | |||
Issuance of Restricted Stock
|
(8,381 | ) | (8,379 | ) | (20,641 | ) | ||||||
Amortization of Restricted Stock
Grants
|
8,845 | 6,866 | 5,913 | |||||||||
Restricted Stock Forfeitures
|
2,322 | 937 | | |||||||||
Unearned Value of Rest. Stock
Grants End of Year
|
$ | (16,825 | ) | $ | (19,611 | ) | $ | (19,035 | ) | |||
Treasury Shares, at
cost Beginning of Year
|
$ | (70,588 | ) | $ | (70,588 | ) | $ | (69,591 | ) | |||
Purchase of Treasury Shares
|
| | (997 | ) | ||||||||
Treasury Shares, at
cost End of Year
|
$ | (70,588 | ) | $ | (70,588 | ) | $ | (70,588 | ) | |||
Accum. Other Comprehensive
Loss Beginning of Year
|
$ | (3,700 | ) | $ | (10,110 | ) | $ | (10,559 | ) | |||
Settlement of Interest Rate
Protection Agreements
|
| 6,816 | | |||||||||
Reclassification of Settlement of
Interest Rate Protection Agreements to Net Income
|
(159 | ) | | | ||||||||
Mark-to-Market
of Interest Rate Protection Agreements
|
(1,414 | ) | 106 | 251 | ||||||||
Amortization of Interest Rate
Protection Agreements
|
(1,085 | ) | (512 | ) | 198 | |||||||
Other Comprehensive Income
Allocable to Minority Interest
|
837 | | | |||||||||
Accum. Other Comprehensive
Loss End of Year
|
$ | (5,521 | ) | $ | (3,700 | ) | $ | (10,110 | ) | |||
Total Stockholders Equity at
End of Year
|
$ | 1,043,562 | $ | 845,494 | $ | 889,173 | ||||||
F-7
Year Ended |
Year Ended |
Year Ended |
||||||||||
December 31, |
December 31, |
December 31, |
||||||||||
2005 | 2004 | 2003 | ||||||||||
(Dollars in thousands) | ||||||||||||
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
||||||||||||
Net Income
|
$ | 87,104 | $ | 110,606 | $ | 113,773 | ||||||
Income Allocated to Minority
Interest
|
11,649 | 14,028 | 16,335 | |||||||||
Net Income Before Minority Interest
|
98,753 | 124,634 | 130,108 | |||||||||
Adjustments to Reconcile Net Income
to Net Cash Provided by Operating Activities:
|
||||||||||||
Depreciation
|
99,338 | 82,757 | 73,902 | |||||||||
Amortization of Deferred Financing
Costs
|
2,125 | 1,931 | 1,764 | |||||||||
Other Amortization
|
33,728 | 22,547 | 17,846 | |||||||||
Provision for Bad Debt
|
1,817 | (1,474 | ) | (160 | ) | |||||||
Mark-to-Market/Loss on Settlement
of Interest Rate Protection Agreements
|
(143 | ) | | | ||||||||
(Gain) Loss From Early Retirement
of Debt
|
(82 | ) | 515 | 1,466 | ||||||||
Equity in Income of Joint Ventures
|
(3,699 | ) | (36,451 | ) | (539 | ) | ||||||
Distributions from Joint Ventures
|
3,866 | 36,451 | 539 | |||||||||
Increase in Build to Suit
Development for Sale Costs Receivable
|
(16,241 | ) | | | ||||||||
Gain on Sale of Real Estate
|
(161,689 | ) | (91,242 | ) | (91,081 | ) | ||||||
Increase in Tenant Accounts
Receivable and Prepaid Expenses and Other Assets, Net
|
(23,371 | ) | (46,030 | ) | (24,380 | ) | ||||||
Increase in Deferred Rent Receivable
|
(9,459 | ) | (6,771 | ) | (2,597 | ) | ||||||
Increase (Decrease) in Accounts
Payable and Accrued Expenses and Rents Received in Advance and
Security Deposits
|
24,407 | (9,210 | ) | (6,454 | ) | |||||||
Decrease in Restricted Cash
|
| | 2,742 | |||||||||
Net Cash Provided by Operating
Activities
|
49,350 | 77,657 | 103,156 | |||||||||
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
||||||||||||
Purchases of and Additions to
Investment in Real Estate
|
(920,707 | ) | (485,393 | ) | (312,356 | ) | ||||||
Net Proceeds from Sales of
Investments in Real Estate
|
537,252 | 293,703 | 321,989 | |||||||||
Contributions to and Investments in
Joint Ventures
|
(45,175 | ) | (5,422 | ) | (5,711 | ) | ||||||
Distributions from Joint Ventures
|
2,971 | 14,074 | 2,859 | |||||||||
Repayment and Sale of Mortgage
Loans Receivable
|
83,561 | 111,049 | 75,886 | |||||||||
(Increase) Decrease in Restricted
Cash
|
(29,556 | ) | 81,981 | (53,630 | ) | |||||||
Net Cash (Used in) Provided by
Investing Activities
|
(371,654 | ) | 9,992 | 29,037 | ||||||||
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
||||||||||||
Net Proceeds from the Issuance of
Common Stock
|
55,754 | 86,121 | 14,799 | |||||||||
Proceeds from the Issuance of
Preferred Stock
|
187,500 | 200,000 | | |||||||||
Preferred Stock Offering Costs
|
(5,906 | ) | (5,576 | ) | | |||||||
Redemption of Preferred Stock
|
| (321,438 | ) | | ||||||||
Repurchase of Restricted Stock
|
(3,285 | ) | (3,747 | ) | (1,865 | ) | ||||||
Purchase of Treasury Shares
|
| | (997 | ) | ||||||||
Proceeds from Maturity of
U.S. Government Securities
|
| | 15,832 | |||||||||
Proceeds from Senior Unsecured Debt
|
| 134,496 | | |||||||||
Other Proceeds from Senior
Unsecured Debt
|
| 6,816 | | |||||||||
Repayment of Senior Unsecured Debt
|
(50,000 | ) | | | ||||||||
Dividends/Distributions
|
(137,672 | ) | (130,220 | ) | (125,916 | ) | ||||||
Preferred Stock Dividends
|
(8,162 | ) | (13,256 | ) | (20,176 | ) | ||||||
Proceeds from Mortgage Loans Payable
|
1,167 | 1,400 | | |||||||||
Repayments of Mortgage Loans Payable
|
(1,987 | ) | (5,965 | ) | (38,529 | ) | ||||||
Proceeds from Unsecured Lines of
Credit
|
647,500 | 581,000 | 264,300 | |||||||||
Repayments on Unsecured Lines of
Credit
|
(357,500 | ) | (609,400 | ) | (238,700 | ) | ||||||
Cost of Debt Issuance and
Prepayment Fees
|
(1,792 | ) | (3,777 | ) | (120 | ) | ||||||
Net Cash Provided by (Used in)
Financing Activities
|
325,617 | (83,546 | ) | (131,372 | ) | |||||||
Net Increase in Cash and Cash
Equivalents
|
3,313 | 4,103 | 821 | |||||||||
Cash and Cash Equivalents,
Beginning of Period
|
4,924 | 821 | | |||||||||
Cash and Cash Equivalents, End of
Period
|
$ | 8,237 | $ | 4,924 | $ | 821 | ||||||
F-8
1. | Organization and Formation of Company |
2. | Basis of Presentation |
F-9
3. | Summary of Significant Accounting Policies |
F-10
Years | ||||
Buildings and Improvements
|
20 to 50 | |||
Land Improvements
|
15 | |||
Furniture, Fixtures and Equipment
|
5 to 10 |
December 31, |
December 31, |
|||||||
2005 | 2004 | |||||||
In-Place Leases
|
$ | 78,674 | $ | 37,632 | ||||
Less: Accumulated Amortization
|
(6,236 | ) | (2,331 | ) | ||||
$ | 72,438 | $ | 35,301 | |||||
Above Market Leases
|
$ | 7,958 | $ | 4,609 | ||||
Less: Accumulated Amortization
|
(1,859 | ) | (954 | ) | ||||
$ | 6,099 | $ | 3,655 | |||||
F-11
December 31, |
December 31, |
|||||||
2005 | 2004 | |||||||
Below Market Leases
|
$ | 27,710 | $ | 10,536 | ||||
Less: Accumulated Amortization
|
(3,403 | ) | (1,839 | ) | ||||
$ | 24,307 | $ | 8,697 | |||||
2006
|
$ | 5,731 | ||
2007
|
6,007 | |||
2008
|
6,270 | |||
2009
|
6,439 | |||
2010
|
6,179 | |||
Total
|
$ | 30,626 | ||
F-12
For the Year Ended | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Net Income Available to Common
Stockholders as reported
|
$ | 76,416 | $ | 88,159 | $ | 93,597 | ||||||
Add: Stock-Based Employee
Compensation Expense Included in Net Income Available to Common
Stockholders, Net of Minority Interest as
reported
|
| | 46 | |||||||||
Less: Total Stock-Based Employee
Compensation Expense, Net of Minority
Interest Determined Under the Fair Value Method
|
(87 | ) | (362 | ) | (1,149 | ) | ||||||
Net Income Available to Common
Stockholders pro forma
|
$ | 76,329 | $ | 87,797 | $ | 92,494 | ||||||
Net Income Available to Common
Stockholders per Share as
reported Basic
|
$ | 1.80 | $ | 2.17 | $ | 2.43 | ||||||
Net Income Available to Common
Stockholders per Share pro
forma Basic
|
$ | 1.80 | $ | 2.16 | $ | 2.40 | ||||||
Net Income Available to Common
Stockholders per Share as
reported Diluted
|
$ | 1.80 | $ | 2.16 | $ | 2.43 | ||||||
Net Income Available to Common
Stockholders per Share pro
forma Diluted
|
$ | 1.80 | $ | 2.15 | $ | 2.40 | ||||||
The fair value of each option
grant is estimated on the date of grant using the Black-Scholes
option pricing model with the following weighted average
assumptions:
|
||||||||||||
Expected dividend yield
|
N/A | N/A | N/A | |||||||||
Expected stock price volatility
|
N/A | N/A | N/A | |||||||||
Risk-free interest rate
|
N/A | N/A | N/A | |||||||||
Expected life of options
|
N/A | N/A | N/A |
F-13
F-14
F-15
F-16
4. | Investments in Joint Ventures |
F-17
Year Ended |
Year Ended |
Year Ended |
||||||||||
December 31, |
December 31, |
December 31, |
||||||||||
2005 | 2004 | 2003 | ||||||||||
Contributions
|
$ | 43,311 | $ | 3,676 | $ | 5,558 | ||||||
Distributions
|
$ | 6,837 | $ | 50,525 | $ | 3,398 | ||||||
Fees
|
$ | 8,301 | $ | 2,689 | $ | 2,173 |
F-18
December 31, |
December 31, |
|||||||
2005 | 2004 | |||||||
Condensed Combined Balance
Sheets
|
||||||||
Gross Real Estate Investment
|
$ | 1,410,389 | $ | 120,633 | ||||
Less: Accumulated Depreciation
|
(30,497 | ) | (9,308 | ) | ||||
Net Real Estate
|
1,379,892 | 111,325 | ||||||
Other Assets
|
256,233 | 16,637 | ||||||
Total Assets
|
$ | 1,636,125 | $ | 127,962 | ||||
Debt
|
$ | 1,174,296 | $ | 88,398 | ||||
Other Liabilities
|
46,962 | 5,711 | ||||||
Equity
|
414,867 | 33,853 | ||||||
Total Liabilities and Equity
|
$ | 1,636,125 | $ | 127,962 | ||||
Companys share of Equity
|
$ | 44,772 | $ | 4,580 | ||||
Basis Differentials(1)
|
(531 | ) | 909 | |||||
Carrying Value of the
Companys investments in joint ventures
|
$ | 44,241 | $ | 5,489 | ||||
(1) | This amount represents the aggregate difference between the Companys historical cost basis and the basis reflected at the joint venture level. Basis differentials are primarily comprised of gain deferrals related to properties the Company sold to the Joint Ventures and certain acquisition costs which are not reflected at the joint venture level. |
Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Condensed Combined Statements
of Operations
|
||||||||||||
Total Revenues
|
$ | 59,411 | $ | 32,353 | $ | 35,603 | ||||||
Expenses
|
||||||||||||
Operating and Other
|
16,128 | 11,593 | 9,725 | |||||||||
Interest
|
20,995 | 7,712 | 7,353 | |||||||||
Depreciation and Amortization
|
32,150 | 12,540 | 17,585 | |||||||||
Total Expenses
|
69,273 | 31,845 | 34,663 | |||||||||
Gain (Loss) on Sale of Real Estate
|
10,761 | 81,431 | (2,069 | ) | ||||||||
Net Income (Loss)
|
899 | 81,939 | (1,129 | ) | ||||||||
Companys share of Net Income
|
$ | 3,699 | $ | 37,301 | $ | 539 | ||||||
5. | Mortgage Loans Payable, Net, Senior Unsecured Debt, Net and Unsecured Lines of Credit |
F-19
F-20
F-21
F-22
F-23
F-24
F-25
Outstanding Balance at | Accrued Interest Payable at |
Interest Rate at |
||||||||||||||||||||||
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
Maturity |
|||||||||||||||||||
2005 | 2004 | 2005 | 2004 | 2005 | Date | |||||||||||||||||||
Mortgage Loans Payable,
Net
|
||||||||||||||||||||||||
Assumed Loan I
|
$ | 2,320 | $ | 2,874 | $ | | $ | 22 | 9.250 | % | 09/01/09 | |||||||||||||
Assumed Loan II
|
1,805 | 1,995 | | 15 | 9.250 | % | 01/01/13 | |||||||||||||||||
Acquisition Mortgage Loan IV
|
1,936 | 2,037 | 14 | 15 | 8.950 | % | 10/01/06 | |||||||||||||||||
Acquisition Mortgage Loan V
|
2,380 | (1) | 2,456 | (1) | 18 | 18 | 9.010 | % | 09/01/06 | |||||||||||||||
Acquisition Mortgage Loan VIII
|
5,308 | 5,461 | 37 | 38 | 8.260 | % | 12/01/19 | |||||||||||||||||
Acquisition Mortgage Loan IX
|
5,505 | 5,664 | 38 | 39 | 8.260 | % | 12/01/19 | |||||||||||||||||
Acquisition Mortgage Loan X
|
15,733 | (1) | 16,251 | (1) | 98 | 99 | 8.250 | % | 12/01/10 | |||||||||||||||
Acquisition Mortgage Loan XII
|
2,503 | (1) | 2,565 | (1) | 15 | 15 | 7.540 | % | 01/01/12 | |||||||||||||||
Acquisition Mortgage Loan XIII
|
| (3) | 13,862 | (1) | | 42 | 5.600 | % | 11/10/12 | |||||||||||||||
Acquisition Mortgage Loan XIV
|
6,392 | (1) | 6,740 | (1) | 34 | 13 | 6.940 | % | 07/01/09 | |||||||||||||||
Acquisition Mortgage Loan XV
|
1,167 | | | | 0.000 | % | 01/12/06 | |||||||||||||||||
Acquisition Mortgage Loan XVI
|
1,960 | (1) | | 9 | | 5.500 | % | 09/30/24 | ||||||||||||||||
Acquisition Mortgage Loan XVII
|
3,209 | (1) | | 18 | | 7.375 | % | 05/01/16 | ||||||||||||||||
Acquisition Mortgage Loan XVIII
|
7,091 | (1) | | 42 | | 7.580 | % | 03/01/11 | ||||||||||||||||
Total
|
$ | 57,309 | $ | 59,905 | $ | 323 | $ | 316 | ||||||||||||||||
Senior Unsecured Debt,
Net
|
||||||||||||||||||||||||
2005 Notes
|
$ | | (4) | $ | 50,000 | $ | | $ | 383 | 6.900 | % | 11/21/05 | ||||||||||||
2006 Notes
|
150,000 | 150,000 | 875 | 875 | 7.000 | % | 12/01/06 | |||||||||||||||||
2007 Notes
|
149,992 | (2) | 149,988 | (2) | 1,456 | 1,456 | 7.600 | % | 05/15/07 | |||||||||||||||
2017 Notes
|
99,886 | (2) | 99,876 | (2) | 625 | 625 | 7.500 | % | 12/01/17 | |||||||||||||||
2027 Notes
|
15,054 | (2) | 15,053 | (2) | 138 | 138 | 7.150 | % | 05/15/27 | |||||||||||||||
2028 Notes
|
199,823 | (2) | 199,815 | (2) | 7,009 | 7,009 | 7.600 | % | 07/15/28 | |||||||||||||||
2011 Notes
|
199,685 | (2) | 199,624 | (2) | 4,343 | 4,343 | 7.375 | % | 03/15/11 | |||||||||||||||
2012 Notes
|
199,132 | (2) | 198,994 | (2) | 2,903 | 2,903 | 6.875 | % | 04/15/12 | |||||||||||||||
2032 Notes
|
49,413 | (2) | 49,390 | (2) | 818 | 818 | 7.750 | % | 04/15/32 | |||||||||||||||
2009 Notes
|
124,849 | (2) | 124,806 | (2) | 292 | 292 | 5.250 | % | 06/15/09 | |||||||||||||||
2014 Notes
|
111,059 | (2) | 109,978 | (2) | 669 | 669 | 6.420 | % | 06/01/14 | |||||||||||||||
Total
|
$ | 1,298,893 | $ | 1,347,524 | $ | 19,128 | $ | 19,511 | ||||||||||||||||
Unsecured Lines of
Credit
|
||||||||||||||||||||||||
2005 Unsecured Line of Credit I
|
$ | 332,500 | $ | 167,500 | $ | 1,833 | $ | 549 | 4.845 | % | 09/28/08 | |||||||||||||
2005 Unsecured Line of
Credit II
|
125,000 | | 232 | | 4.995 | % | 03/15/06 | |||||||||||||||||
Total
|
$ | 457,500 | $ | 167,500 | $ | 2,065 | $ | 549 | ||||||||||||||||
(1) | At December 31, 2005, the Acquisition Mortgage Loan V, the Acquisition Mortgage Loan X, the Acquisition Mortgage Loan XII, the Acquisition Mortgage Loan XIV, the Acquisition Mortgage Loan XVI, the Acquisition Mortgage Loan XVII, the Acquisition Mortgage Loan XVIII, includes unamortized premiums of $24, $1,909, $228, $432, $26, $246, and $681, respectively. At December 31, 2004, the Acquisition Mortgage Loan V, the Acquisition Mortgage Loan X, the Acquisition Mortgage Loan XII, the Acquisition Mortgage Loan XIII and the Acquisition Mortgage Loan XIV include unamortized premiums of $63, $2,291, $267, $453 and $553, respectively. |
F-26
(2) | At December 31, 2005, the 2007 Notes, 2017 Notes, 2027 Notes, 2028 Notes, 2011 Notes, 2012 Notes, 2032 Notes, 2009 Notes and the 2014 Notes are net of unamortized discounts of $8, $114, $16, $177, $315, $868, $587, $151, and $13,941, respectively. At December 31, 2004, the 2007 Notes, 2017 Notes, 2027 Notes, 2028 Notes, 2011 Notes, 2012 Notes, 2032 Notes, 2009 Notes and the 2014 Notes are net of unamortized discounts of $12, $124, $17, $185, $376, $1,006, $610, $194 and $15,022, respectively. | |
(3) | On July 13, 2005, the Acquisition Mortgage Loan XIII was assumed by a third party in connection with the sale of the properties that collateralized the loan. | |
(4) | On November 21, 2005 the Company paid off and retired the 2005 Notes. |
Amount | ||||
2006
|
$ | 282,381 | ||
2007
|
152,153 | |||
2008
|
334,833 | |||
2009
|
132,195 | |||
2010
|
15,240 | |||
Thereafter
|
909,531 | |||
Total
|
$ | 1,826,333 | ||
December 31, 2005 | December 31, 2004 | |||||||||||||||
Carrying |
Carrying |
|||||||||||||||
Amount | Fair Value | Amount | Fair Value | |||||||||||||
Mortgage Loans Payable
|
$ | 57,309 | $ | 58,864 | $ | 59,905 | $ | 62,876 | ||||||||
Senior Unsecured Debt
|
1,298,893 | 1,415,268 | 1,347,524 | 1,503,012 | ||||||||||||
Unsecured Lines of Credit
|
457,500 | 457,500 | 167,500 | 167,500 | ||||||||||||
Total
|
$ | 1,813,702 | $ | 1,931,632 | $ | 1,574,929 | $ | 1,733,388 | ||||||||
F-27
F-28
6. | Stockholders Equity |
F-29
F-30
Stated Value at | ||||||||
December 31, |
December 31, |
|||||||
2005 | 2004 | |||||||
Series C Preferred Stock
|
$ | 50,000 | $ | 50,000 | ||||
Series F Preferred Stock
|
50,000 | 50,000 | ||||||
Series G Preferred Stock
|
25,000 | 25,000 | ||||||
Series I Preferred Stock
|
187,500 | | ||||||
Total
|
$ | 312,500 | $ | 125,000 | ||||
F-31
Shares of |
||||
Common Stock |
||||
Outstanding | ||||
Balance at December 31,
2002
|
38,598,321 | |||
Issuance of Common Stock and Stock
Option Exercises
|
542,744 | |||
Issuance of Restricted Stock Shares
|
704,844 | |||
Repurchase and Retirement of
Restricted Stock Shares
|
(66,183 | ) | ||
Purchase of Treasury Shares
|
(37,300 | ) | ||
Conversion of Operating
Partnership Units
|
107,944 | |||
Balance at December 31,
2003
|
39,850,370 | |||
Issuance of Common Stock and Stock
Option Exercises
|
2,621,082 | |||
Issuance of Restricted Stock Shares
|
216,617 | |||
Repurchase and Retirement of
Restricted Stock Shares
|
(102,076 | ) | ||
Conversion of Operating
Partnership Units
|
248,098 | |||
Balance at December 31,
2004
|
42,834,091 | |||
Issuance of Common Stock and Stock
Option Exercises
|
1,480,942 | |||
Issuance of Restricted Stock Shares
|
200,042 | |||
Repurchase and Retirement of
Restricted Stock Shares
|
(152,009 | ) | ||
Conversion of Operating
Partnership Units
|
81,644 | |||
Balance at December 31,
2005
|
44,444,710 | |||
F-32
F-33
Year Ended 2005 | Year Ended 2004 | Year Ended 2003 | ||||||||||||||||||||||
Dividend/ |
Dividend/ |
Dividend/ |
||||||||||||||||||||||
Distribution |
Total |
Distribution |
Total |
Distribution |
Total |
|||||||||||||||||||
per Share/ |
Dividend/ |
per Share/ |
Dividend/ |
per Share/ |
Dividend/ |
|||||||||||||||||||
Unit | Distribution | Unit | Distribution | Unit | Distribution | |||||||||||||||||||
Common Stock/Operating Partnership
Units
|
$ | 2.7850 | $ | 139,168 | $ | 2.7500 | $ | 132,585 | $ | 2.7400 | $ | 126,699 | ||||||||||||
Series C Preferred Stock
|
$ | 215.6240 | $ | 4,313 | $ | 215.6240 | $ | 4,313 | $ | 215.6240 | $ | 4,313 | ||||||||||||
Series D Preferred Stock
|
$ | | $ | | $ | 86.6780 | $ | 4,334 | $ | 198.7480 | $ | 9,937 | ||||||||||||
Series E Preferred Stock
|
$ | | $ | | $ | 86.1320 | $ | 2,585 | $ | 197.5000 | $ | 5,926 | ||||||||||||
Series F Preferred Stock
|
$ | 6,236.0000 | $ | 3,118 | $ | 3,724.2800 | $ | 1,861 | $ | | $ | | ||||||||||||
Series G Preferred Stock
|
$ | 7,236.0000 | $ | 1,809 | $ | 4,321.5000 | $ | 1,080 | $ | | $ | | ||||||||||||
Series H Preferred Stock
|
$ | | $ | | $ | 629.5550 | $ | 315 | $ | | $ | | ||||||||||||
Series I Preferred Stock
|
$ | 1,930.2431 | $ | 1,448 | $ | | $ | | $ | | $ | |
7. | Acquisition and Development of Real Estate |
F-34
8. | Sale of Real Estate, Real Estate Held for Sale and Discontinued Operations |
Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Total Revenues
|
$ | 25,132 | $ | 46,412 | $ | 84,035 | ||||||
Operating Expenses
|
(8,835 | ) | (15,861 | ) | (24,213 | ) | ||||||
Interest Expense
|
(373 | ) | (609 | ) | (561 | ) | ||||||
Depreciation and Amortization
|
(8,393 | ) | (12,595 | ) | (16,874 | ) | ||||||
Provision for Income Taxes
Allocable to Operations
|
(2,035 | ) | (2,533 | ) | (1,439 | ) | ||||||
Gain on Sale of Real Estate
|
131,955 | 88,245 | 79,485 | |||||||||
Provision for Income Taxes
Allocable to Gain on Sale of Real Estate
|
(19,719 | ) | (8,267 | ) | (1,988 | ) | ||||||
Income from Discontinued Operations
|
$ | 117,732 | $ | 94,792 | $ | 118,445 | ||||||
F-35
9. | Supplemental Information to Statements of Cash Flows |
Year Ended |
Year Ended |
Year Ended |
||||||||||
December 31, |
December 31, |
December 31, |
||||||||||
2005 | 2004 | 2003 | ||||||||||
Interest paid, net of capitalized
interest
|
$ | 107,573 | $ | 98,910 | $ | 95,595 | ||||||
Interest capitalized
|
$ | 3,271 | $ | 1,304 | $ | 761 | ||||||
Income Taxes Paid
|
$ | 36,080 | $ | 7,936 | $ | 1,367 | ||||||
Supplemental schedule of noncash
investing and financing activities:
|
||||||||||||
Distribution payable on common
stock/units
|
$ | 35,752 | $ | 34,255 | $ | 31,889 | ||||||
Distribution payable on preferred
stock
|
$ | 3,757 | $ | 1,232 | $ | | ||||||
Exchange of units for common
shares:
|
||||||||||||
Minority interest
|
$ | (1,951 | ) | $ | (6,195 | ) | $ | (2,750 | ) | |||
Common stock
|
1 | 3 | 1 | |||||||||
Additional
paid-in-capital
|
1,950 | 6,192 | 2,749 | |||||||||
$ | | $ | | $ | | |||||||
In conjunction with the property
and land acquisitions, the following assets and liabilities were
assumed:
|
||||||||||||
Deferred Purchase Price
|
$ | | $ | | $ | (10,425 | ) | |||||
Accounts payable and accrued
expenses
|
$ | (4,735 | ) | $ | (3,231 | ) | $ | (2,193 | ) | |||
Issuance of Operating Partnership
Units
|
$ | (14,698 | ) | $ | | $ | | |||||
Mortgage debt
|
($ | 11,545 | ) | $ | (18,244 | ) | $ | (20,751 | ) | |||
Foreclosed property acquisition
and write-off of a mortgage loan receivable
|
$ | 3,870 | $ | | $ | | ||||||
Write-off of fully depreciated
assets
|
$ | 67,814 | $ | 26,041 | $ | | ||||||
In conjunction with certain
property sales, the Company provided seller financing or
assigned a mortgage loan payable:
|
||||||||||||
Notes receivable
|
$ | 76,744 | $ | 92,146 | $ | 46,372 | ||||||
Mortgage Note Payable
|
$ | 13,242 | $ | | $ | | ||||||
F-36
10. | Earnings Per Share (EPS) |
Year Ended |
Year Ended |
Year Ended |
||||||||||
December 31, |
December 31, |
December 31, |
||||||||||
2005 | 2004 | 2003 | ||||||||||
Numerator:
|
||||||||||||
(Loss) Income from Continuing
Operations
|
$ | (31,654 | ) | $ | 18,946 | $ | 1,287 | |||||
Gain on Sale of Real Estate, Net
of Minority Interest and Income Tax
|
16,520 | 9,873 | 11,488 | |||||||||
Less: Preferred Stock Dividends
|
(10,688 | ) | (14,488 | ) | (20,176 | ) | ||||||
Less: Redemption of Preferred Stock
|
| (7,959 | ) | | ||||||||
(Loss) Income from Continuing
Operations Available to Common Stockholders, Net of Minority
Interest For Basic and Diluted EPS
|
(25,822 | ) | 6,372 | (7,401 | ) | |||||||
Discontinued Operations, Net of
Minority Interest and Income Tax
|
102,238 | 81,787 | 100,998 | |||||||||
Net Income Available to Common
Stockholders For Basic and Diluted EPS
|
$ | 76,416 | $ | 88,159 | $ | 93,597 | ||||||
Denominator:
|
||||||||||||
Weighted Average
Shares Basic
|
42,431,109 | 40,557,053 | 38,541,571 | |||||||||
Effect of Dilutive Securities:
|
||||||||||||
Employee and Director Common Stock
Options
|
| 227,423 | | |||||||||
Employee and Director Shares of
Restricted Stock
|
| 103,551 | | |||||||||
Weighted Average
Shares Diluted
|
42,431,109 | 40,888,027 | 38,541,571 | |||||||||
Basic EPS:
|
||||||||||||
(Loss) Income from Continuing
Operations Available to Common Stockholders, Net of Minority
Interest
|
$ | (0.61 | ) | $ | 0.16 | $ | (0.19 | ) | ||||
Discontinued Operations, Net of
Minority Interest and Income Tax
|
$ | 2.41 | $ | 2.02 | $ | 2.62 | ||||||
Net Income Available to Common
Stockholders
|
$ | 1.80 | $ | 2.17 | $ | 2.43 | ||||||
Diluted EPS:
|
||||||||||||
(Loss) Income from Continuing
Operations Available to Common Stockholders, Net of Minority
Interest
|
$ | (0.61 | ) | $ | 0.16 | $ | (0.19 | ) | ||||
Discontinued Operations, Net of
Minority Interest and Income Tax
|
$ | 2.41 | $ | 2.00 | $ | 2.62 | ||||||
Net Income Available to Common
Stockholders
|
$ | 1.80 | $ | 2.16 | $ | 2.43 | ||||||
F-37
11. | Income Taxes |
As a Percentage |
As a Percentage |
As a Percentage |
||||||||||||||||||||||
2005 | of Distributions | 2004 | of Distributions | 2003 | of Distributions | |||||||||||||||||||
Ordinary income
|
$ | 0.3278 | 11.77 | % | $ | 0.3622 | 13.17 | % | $ | 1.1516 | 42.03 | % | ||||||||||||
Short-term capital gains
|
| | 0.0423 | 1.54 | % | | | |||||||||||||||||
Long-term capital gains
|
0.4289 | 15.40 | % | 0.8654 | 31.47 | % | 0.6173 | 22.53 | % | |||||||||||||||
Unrecaptured Section 1250 gain
|
0.2158 | 7.75 | % | 0.2503 | 9.10 | % | 0.2666 | 9.73 | % | |||||||||||||||
Return of capital
|
1.6276 | 58.44 | % | 1.2298 | 44.72 | % | 0.7045 | 25.71 | % | |||||||||||||||
Qualified Dividends
|
0.1849 | 6.64 | % | | | | | |||||||||||||||||
$ | 2.785 | 100.00 | % | $ | 2.7500 | 100.00 | % | $ | 2.7400 | 100.00 | % | |||||||||||||
As a Percentage |
As a Percentage |
As a Percentage |
||||||||||||||||||||||
2005 | of Distributions | 2004 | of Distributions | 2003 | of Distributions | |||||||||||||||||||
Ordinary income
|
$ | 0.5992 | 27.79 | % | $ | 0.9249 | 23.81 | % | $ | 3.4614 | 56.57 | % | ||||||||||||
Short-term capital gains
|
| | 0.1080 | 2.78 | % | | | |||||||||||||||||
Long-term capital gains
|
0.8023 | 37.21 | % | 2.2119 | 56.94 | % | 1.8558 | 30.33 | % | |||||||||||||||
Unrecaptured Section 1250 gain
|
0.4041 | 18.74 | % | 0.6398 | 16.47 | % | 0.8016 | 13.10 | % | |||||||||||||||
Qualified Dividends
|
0.3506 | 16.26 | % | | | | | |||||||||||||||||
$ | 2.1562 | 100.00 | % | $ | 3.8846 | 100.00 | % | $ | 6.1188 | 100.00 | % | |||||||||||||
F-38
2005 | 2004 | 2003 | ||||||||||
Current:
|
||||||||||||
Federal
|
$ | (19,265 | ) | $ | (8,074 | ) | $ | (873 | ) | |||
State
|
(4,519 | ) | (1,654 | ) | (218 | ) | ||||||
Deferred:
|
||||||||||||
Federal
|
4,299 | 1,070 | 391 | |||||||||
State
|
1,009 | 219 | 98 | |||||||||
$ | (18,476 | ) | $ | (8,439 | ) | $ | (602 | ) | ||||
2005 | 2004 | 2003 | ||||||||||
Bad debt expense
|
$ | 118 | $ | | $ | | ||||||
Investment in partnerships
|
648 | | | |||||||||
Fixed assets
|
4,363 | 2,012 | 310 | |||||||||
Prepaid rent
|
461 | 323 | 149 | |||||||||
Capitalized general and
administrative expense under 263(A)
|
2,696 | 818 | 576 | |||||||||
Deferred losses/gains
|
878 | 334 | 1,054 | |||||||||
Mark-to-Market of interest rate
protection agreements
|
6 | | | |||||||||
Capitalized interest under 263(A)
|
184 | | 117 | |||||||||
Total deferred tax assets
|
$ | 9,354 | $ | 3,487 | $ | 2,206 | ||||||
Straight-line rent
|
(923 | ) | (430 | ) | (438 | ) | ||||||
Build to suit development
|
(66 | ) | | | ||||||||
Total deferred tax liabilities
|
$ | (989 | ) | $ | (430 | ) | $ | (438 | ) | |||
Total net deferred tax asset
|
$ | 8,365 | $ | 3,057 | $ | 1,768 | ||||||
F-39
2005 | 2004 | 2003 | ||||||||||
Tax expense associated with income
from operations on sold properties which is included in
discontinued operations
|
$ | (2,035 | ) | $ | (2,533 | ) | $ | (1,439 | ) | |||
Tax expense associated with gains
and losses on the sale of real estate which is included in
discontinued operations
|
(19,719 | ) | (8,267 | ) | (1,988 | ) | ||||||
Tax expense associated with gains
and losses on the sale of real estate
|
(10,711 | ) | (5,312 | ) | (2,322 | ) | ||||||
Income tax benefit
|
13,989 | 7,673 | 5,147 | |||||||||
Income tax expense
|
$ | (18,476 | ) | $ | (8,439 | ) | $ | (602 | ) | |||
2005 | 2004 | 2003 | ||||||||||
Tax benefit at Federal rate
related to continuing operations
|
1,479 | 2,099 | 2,008 | |||||||||
State tax benefit, net of Federal
benefit
|
213 | 418 | 295 | |||||||||
Meals and Entertainment
|
(19 | ) | (16 | ) | (12 | ) | ||||||
Prior year provision to return
adjustments
|
1,577 | (112 | ) | 518 | ||||||||
State tax rate differential
|
43 | 12 | (27 | ) | ||||||||
Other
|
(15 | ) | (40 | ) | 43 | |||||||
Net Income tax benefit
|
3,278 | 2,361 | 2,825 | |||||||||
12. | Future Rental Revenues |
2006
|
$ | 275,202 | ||
2007
|
234,897 | |||
2008
|
188,003 | |||
2009
|
147,668 | |||
2010
|
112,392 | |||
Thereafter
|
418,420 | |||
Total
|
$ | 1,376,582 | ||
F-40
13. | Employee Benefit Plans |
Weighted |
||||||||||||
Average |
Exercise Price |
|||||||||||
Shares | Exercise Price | per Share | ||||||||||
Outstanding at December 31,
2002
|
3,142,635 | $ | 30.06 | $ | 18.25-$33.15 | |||||||
Exercised
|
(531,473 | ) | $ | 27.99 | $ | 20.25-$33.13 | ||||||
Expired or Terminated
|
(107,149 | ) | $ | 31.34 | $ | 25.13-$33.13 | ||||||
Outstanding at December 31,
2003
|
2,504,013 | $ | 30.45 | $ | 18.25-$33.15 | |||||||
Exercised
|
(1,663,652 | ) | $ | 30.33 | $ | 18.25-$33.15 | ||||||
Expired or Terminated
|
(16,940 | ) | $ | 30.17 | $ | 22.75-$33.13 | ||||||
Outstanding at December 31,
2004
|
823,421 | $ | 30.74 | $ | 18.25-$33.15 | |||||||
Exercised
|
(248,881 | ) | $ | 29.57 | $ | 18.25-$33.13 | ||||||
Expired or Terminated
|
(27,817 | ) | $ | 30.71 | $ | 25.13-$33.13 | ||||||
Outstanding at December 31,
2005
|
546,723 | $ | 31.27 | $ | 22.75-$33.15 | |||||||
Number |
Weighted |
Weighted |
||||||||||
Outstanding |
Average |
Average |
||||||||||
and |
Remaining |
Exercise |
||||||||||
Range of Exercise
Price
|
Exercisable | Contractual Life | Price | |||||||||
$22.75-$27.69
|
49,070 | 2.74 | 26.25 | |||||||||
$30.00-$33.15
|
497,653 | 4.83 | 31.76 |
F-41
14. | Related Party Transactions |
15. | Commitments and Contingencies |
2006
|
$ | 1,678 | ||
2007
|
1,171 | |||
2008
|
2,014 | |||
2009
|
1,657 | |||
2010
|
1,510 | |||
Thereafter
|
32,630 | |||
Total
|
$ | 40,660 | ||
F-42
16. | Subsequent Events |
F-43
F-44
17. | Quarterly Financial Information (unaudited) |
Year Ended December 31, 2005 | ||||||||||||||||
First |
Second |
Third |
Fourth |
|||||||||||||
Quarter | Quarter | Quarter | Quarter | |||||||||||||
Total Revenues
|
$ | 82,027 | $ | 81,215 | $ | 98,455 | $ | 105,432 | ||||||||
Equity in (Loss) Income of Joint
Ventures
|
(122 | ) | (98 | ) | 3,978 | (59 | ) | |||||||||
Minority Interest Allocable to
Continuing Operations
|
1,222 | 1,652 | 1,431 | 2,057 | ||||||||||||
Loss from Continuing Operations,
Net of Income Tax and Minority Interest
|
(5,885 | ) | (8,819 | ) | (7,123 | ) | (9,894 | ) | ||||||||
Income from Discontinued
Operations, Net of Income Tax
|
11,689 | 33,387 | 33,810 | 38,929 | ||||||||||||
Minority Interest Allocable to
Discontinued Operations
|
(1,534 | ) | (4,367 | ) | (4,466 | ) | (5,146 | ) | ||||||||
Gain on Sale of Real Estate, Net
of Income Tax
|
13,950 | 1,786 | 1,470 | 1,815 | ||||||||||||
Minority Interest Allocable to
Gain on Sale of Real Estate
|
(1,830 | ) | (234 | ) | (194 | ) | (240 | ) | ||||||||
Net Income
|
16,390 | 21,753 | 23,497 | 25,464 | ||||||||||||
Preferred Stock Dividends
|
(2,310 | ) | (2,310 | ) | (2,310 | ) | (3,758 | ) | ||||||||
Net Income Available to Common
Stockholders
|
$ | 14,080 | $ | 19,443 | $ | 21,187 | $ | 21,706 | ||||||||
Basic Earnings Per Share:
|
||||||||||||||||
Income (Loss) From Continuing
Operations
|
$ | 0.09 | $ | (0.23 | ) | $ | (0.19 | ) | $ | (0.28 | ) | |||||
Income From Discontinued Operations
|
$ | 0.24 | $ | 0.69 | $ | 0.69 | $ | 0.79 | ||||||||
Net Income Available to Common
Stockholders
|
$ | 0.33 | $ | 0.46 | $ | 0.50 | $ | 0.51 | ||||||||
Weighted Average
Shares Outstanding
|
42,158 | 42,285 | 42,468 | 42,806 | ||||||||||||
Diluted Earnings Per Share:
|
||||||||||||||||
Income (Loss) From Continuing
Operations
|
$ | 0.09 | $ | (0.23 | ) | $ | (0.19 | ) | $ | (0.28 | ) | |||||
Income From Discontinued Operations
|
$ | 0.24 | $ | 0.69 | $ | 0.69 | $ | 0.79 | ||||||||
Net Income Available to Common
Stockholders
|
$ | 0.33 | $ | 0.46 | $ | 0.50 | $ | 0.51 | ||||||||
Weighted Average
Shares Outstanding
|
42,466 | 42,285 | 42,468 | 42,806 | ||||||||||||
F-45
Year Ended December 31, 2004 | ||||||||||||||||
First |
Second |
Third |
Fourth |
|||||||||||||
Quarter | Quarter | Quarter | Quarter | |||||||||||||
Total Revenues
|
$ | 73,136 | $ | 70,906 | $ | 72,982 | $ | 79,676 | ||||||||
Equity in Income (Loss) of Joint
Ventures
|
245 | 301 | 36,763 | (8 | ) | |||||||||||
Minority Interest Allocable to
Continuing Operations
|
856 | 2,186 | (3,537 | ) | 1,044 | |||||||||||
(Loss) Income from Continuing
Operations, Net of Income Tax and Minority Interest
|
(186 | ) | (1,345 | ) | 24,727 | (3,912 | ) | |||||||||
Income from Discontinued
Operations, Net of Income Tax
|
30,412 | 29,338 | 11,595 | 23,106 | ||||||||||||
Minority Interest Allocable to
Discontinued Operations
|
(4,343 | ) | (4,034 | ) | (1,587 | ) | (3,052 | ) | ||||||||
Gain on Sale of Real Estate, Net
of Income Tax
|
2,516 | 2,643 | 2,026 | 4,264 | ||||||||||||
Minority Interest Allocable to
Gain Sale of Real Estate
|
(359 | ) | (363 | ) | (277 | ) | (563 | ) | ||||||||
Net Income
|
28,040 | 26,239 | 36,484 | 19,843 | ||||||||||||
Preferred Stock Dividends
|
(5,044 | ) | (4,790 | ) | (2,344 | ) | (2,310 | ) | ||||||||
Less: Redemption of Preferred Stock
|
| (7,359 | ) | (600 | ) | | ||||||||||
Net Income Available to Common
Stockholders
|
$ | 22,996 | $ | 14,090 | $ | 33,540 | $ | 17,533 | ||||||||
Basic Earnings Per Share:
|
||||||||||||||||
(Loss) Income From Continuing
Operations
|
$ | (0.08 | ) | $ | (0.28 | ) | $ | 0.58 | $ | (0.06 | ) | |||||
Income from Discontinued Operations
|
$ | 0.66 | $ | 0.63 | $ | 0.25 | $ | 0.48 | ||||||||
Net Income Available to Common
Stockholders
|
$ | 0.58 | $ | 0.35 | $ | 0.83 | $ | 0.42 | ||||||||
Weighted Average
Shares Outstanding
|
39,530 | 40,336 | 40,450 | 41,899 | ||||||||||||
Diluted Earnings Per Share:
|
||||||||||||||||
(Loss) Income From Continuing
Operations
|
$ | (0.08 | ) | $ | (0.28 | ) | $ | 0.58 | $ | (0.06 | ) | |||||
Income from Discontinued Operations
|
$ | 0.66 | $ | 0.63 | $ | 0.25 | $ | 0.48 | ||||||||
Net Income Available to Common
Stockholders
|
$ | 0.58 | $ | 0.35 | $ | 0.82 | $ | 0.42 | ||||||||
Weighted Average
Shares Outstanding
|
39,530 | 40,336 | 40,764 | 41,899 | ||||||||||||
F-46
18. | Pro Forma Financial Information (unaudited) |
Year Ended |
Year Ended |
|||||||
December 31, |
December 31, |
|||||||
2005 | 2004 | |||||||
Total Revenues
|
$ | 390,716 | $ | 329,152 | ||||
(Loss) Income from Continuing
Operations Available to Common Stockholders, Net of Minority
Interest
|
(16,869 | ) | 17,661 | |||||
Income from Discontinued
Operations, Net of Minority Interest and Income Taxes
|
102,449 | 83,321 | ||||||
Net Income
|
$ | 96,268 | $ | 123,429 | ||||
Less: Preferred Dividends
|
$ | (10,688 | ) | $ | (14,488 | ) | ||
Less: Redemption of Preferred Stock
|
| $ | (7,959 | ) | ||||
Net Income Available to Common
Stockholders
|
$ | 85,580 | $ | 100,982 | ||||
(Loss) Income from Continuing
Operations Available to Common Stockholders, Net of Minority
Interest Per Weighted Average Common Share Outstanding
|
||||||||
Basic
|
$ | (0.40 | ) | $ | 0.44 | |||
Diluted
|
$ | (0.40 | ) | $ | 0.43 | |||
Income from Discontinued
Operations, Net of Minority Interest and Income Taxes Per
Weighted Average Common Share Outstanding
|
||||||||
Basic
|
$ | 2.41 | $ | 2.05 | ||||
Diluted
|
$ | 2.41 | $ | 2.04 | ||||
Net Income Available to Common
Stockholders Per Weighted Average Common Share Outstanding
|
||||||||
Basic
|
$ | 2.02 | $ | 2.49 | ||||
Diluted
|
$ | 2.02 | $ | 2.47 | ||||
F-47
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Atlanta
|
||||||||||||||||||||||||||||||||||||
4250 River Green Parkway
|
Duluth, GA | 264 | $ | 1,522 | $ | 93 | $ | 264 | $ | 1,615 | $ | 1,879 | $ | 453 | 1988 | (o) | ||||||||||||||||||||
3450 Corporate Parkway
|
Duluth, GA | 506 | 2,904 | 444 | 506 | 3,348 | 3,854 | 953 | 1988 | (o) | ||||||||||||||||||||||||||
3425 Corporate Parkway
|
Duluth, GA | 385 | 2,212 | 199 | 385 | 2,411 | 2,796 | 740 | 1990 | (o) | ||||||||||||||||||||||||||
1650 GA Highway 155
|
McDonough, GA | 788 | 4,544 | 204 | 788 | 4,748 | 5,536 | 1,331 | 1991 | (o) | ||||||||||||||||||||||||||
14101 Industrial Park Boulevard
|
Covington, GA | 285 | 1,658 | 703 | 285 | 2,361 | 2,646 | 581 | 1984 | (o) | ||||||||||||||||||||||||||
801-804 Blacklawn Road
|
Conyers, GA | 361 | 2,095 | 842 | 361 | 2,937 | 3,298 | 807 | 1982 | (o) | ||||||||||||||||||||||||||
1665 Dogwood Drive
|
Conyers, GA | 635 | 3,662 | 78 | 635 | 3,739 | 4,374 | 1,072 | 1973 | (o) | ||||||||||||||||||||||||||
1715 Dogwood Drive
|
Conyers, GA | 288 | 1,675 | 80 | 288 | 1,755 | 2,043 | 493 | 1973 | (o) | ||||||||||||||||||||||||||
11235 Harland Drive
|
Covington, GA | 125 | 739 | 88 | 125 | 827 | 952 | 226 | 1988 | (o) | ||||||||||||||||||||||||||
4050 Southmeadow Parkway
|
Atlanta, GA | 401 | 2,813 | 311 | 425 | 3,100 | 3,525 | 889 | 1991 | (o) | ||||||||||||||||||||||||||
4051 Southmeadow Parkway
|
Atlanta, GA | 726 | 4,130 | 1,084 | 726 | 5,214 | 5,940 | 1,594 | 1989 | (o) | ||||||||||||||||||||||||||
4071 Southmeadow Parkway
|
Atlanta, GA | 750 | 4,460 | 974 | 828 | 5,356 | 6,184 | 1,518 | 1991 | (o) | ||||||||||||||||||||||||||
4081 Southmeadow Parkway
|
Atlanta, GA | 1,012 | 5,918 | 1,586 | 1,157 | 7,359 | 8,516 | 1,842 | 1989 | (o) | ||||||||||||||||||||||||||
370 Great Southwest Parkway(k)
|
Atlanta, GA | 527 | 2,984 | 579 | 546 | 3,544 | 4,089 | 847 | 1986 | (o) | ||||||||||||||||||||||||||
955 Cobb Place
|
Kennesaw, GA | 780 | 4,420 | 417 | 804 | 4,813 | 5,617 | 1,000 | 1991 | (o) | ||||||||||||||||||||||||||
2039 Monier Blvd
|
Lithia Springs, GA | 501 | 2,770 | 148 | 501 | 2,917 | 3,419 | 445 | 1999 | (o) | ||||||||||||||||||||||||||
1005 Sigman Road
|
Conyers, GA | 566 | 3,134 | 160 | 574 | 3,285 | 3,860 | 515 | 1986 | (o) | ||||||||||||||||||||||||||
2050 East Park Drive
|
Conyers, GA | 452 | 2,504 | 111 | 459 | 2,608 | 3,067 | 405 | 1998 | (o) | ||||||||||||||||||||||||||
220 Greenwood Court
|
McDonough, GA | 1,700 | | 9,402 | 1,700 | 9,402 | 11,102 | 943 | 2000 | (o) | ||||||||||||||||||||||||||
1256 Oakbrook Drive
|
Norcross, GA | 336 | 1,907 | 310 | 339 | 2,215 | 2,553 | 286 | 1984 | (o) | ||||||||||||||||||||||||||
1265 Oakbrook Drive
|
Norcross, GA | 307 | 1,742 | 185 | 309 | 1,926 | 2,235 | 209 | 1984 | (o) | ||||||||||||||||||||||||||
1266 Oakbrook Drive
|
Norcross, GA | 234 | 1,326 | 54 | 235 | 1,378 | 1,613 | 152 | 1984 | (o) | ||||||||||||||||||||||||||
1275 Oakbrook Drive
|
Norcross, GA | 400 | 2,269 | 99 | 403 | 2,365 | 2,768 | 260 | 1986 | (o) | ||||||||||||||||||||||||||
1280 Oakbrook Drive
|
Norcross, GA | 281 | 1,592 | 235 | 283 | 1,826 | 2,108 | 225 | 1986 | (o) | ||||||||||||||||||||||||||
1300 Oakbrook Drive
|
Norcross, GA | 420 | 2,381 | 185 | 423 | 2,563 | 2,986 | 274 | 1986 | (o) | ||||||||||||||||||||||||||
1325 Oakbrook Drive
|
Norcross, GA | 332 | 1,879 | 207 | 334 | 2,084 | 2,417 | 238 | 1986 | (o) | ||||||||||||||||||||||||||
1351 Oakbrook Drive
|
Norcross, GA | 370 | 2,099 | 118 | 373 | 2,215 | 2,588 | 252 | 1984 | (o) | ||||||||||||||||||||||||||
1346 Oakbrook Drive
|
Norcross, GA | 740 | 4,192 | 128 | 744 | 4,315 | 5,059 | 484 | 1985 | (o) |
S-1
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
1412 Oakbrook Drive
|
Norcross, GA | 313 | 1,776 | 206 | 315 | 1,980 | 2,296 | 227 | 1985 | (o) | ||||||||||||||||||||||||||
7800 The Bluffs(r)
|
Austell, GA | 490 | 2,415 | 447 | 496 | 2,856 | 3,352 | 247 | 1995 | (o) | ||||||||||||||||||||||||||
Greenwood Industrial Park
|
McDonough, GA | 1,550 | | 7,485 | 1,550 | 7,485 | 9,035 | 252 | 2003 | (o) | ||||||||||||||||||||||||||
3060 South Park Blvd
|
Ellenwood, GA | 1,600 | 12,464 | 961 | 1,603 | 13,422 | 15,025 | 1,120 | 1992 | (o) | ||||||||||||||||||||||||||
46 Kent Drive
|
Cartersville, GA | 875 | 2,476 | 13 | 879 | 2,485 | 3,364 | 55 | 2001 | (o) | ||||||||||||||||||||||||||
100 Dorris Williams Industrial -King
|
Atlanta, GA | (j) | 401 | 3,754 | 42 | 406 | 3,791 | 4,197 | 127 | 2000 | (o) | |||||||||||||||||||||||||
605 Stonehill Diver
|
Atlanta, GA | 485 | 1,979 | 24 | 490 | 1,998 | 2,488 | 93 | 1970 | (o) | ||||||||||||||||||||||||||
5095 Phillips Lee Drive
|
Atlanta, GA | 735 | 3,627 | 24 | 740 | 3,646 | 4,386 | 82 | 1985/1990 | (o) | ||||||||||||||||||||||||||
6514 Warren Drive
|
Norcross, GA | 510 | 1,250 | 9 | 513 | 1,256 | 1,769 | 58 | 1999 | (o) | ||||||||||||||||||||||||||
6544 Warren Drive
|
Norcross, GA | 711 | 2,310 | 16 | 715 | 2,322 | 3,037 | 58 | 1999 | (o) | ||||||||||||||||||||||||||
720 Industrial Boulevard
|
Dublin, GA | 250 | 2,632 | 18 | 252 | 2,648 | 2,900 | 56 | 1973/2000 | (o) | ||||||||||||||||||||||||||
5356 East Ponce DeLeon
|
One Mountain, GA | 604 | 3,888 | 20 | 607 | 3,905 | 4,512 | 25 | 1982 | (o) | ||||||||||||||||||||||||||
5390 East Ponce DeLeon
|
One Mountain, GA | 397 | 1,791 | 11 | 399 | 1,800 | 2,199 | 11 | 1982 | (o) | ||||||||||||||||||||||||||
195 & 197 Collins Boulevard
|
Athens, GA | 1,410 | 5,344 | 37 | 1,419 | 5,372 | 6,791 | 107 | 1969/1984 | (o) | ||||||||||||||||||||||||||
4349 Avery Drive
|
Gainsville, GA | 1,862 | 4,322 | 34 | 1,873 | 4,344 | 6,218 | 75 | 1977 | (o) | ||||||||||||||||||||||||||
Baltimore
|
||||||||||||||||||||||||||||||||||||
3431 Benson
|
Baltimore, MD | 553 | 3,062 | 317 | 562 | 3,370 | 3,932 | 667 | 1988 | (o) | ||||||||||||||||||||||||||
1820 Portal
|
Baltimore, MD | (f) | 884 | 4,891 | 455 | 899 | 5,330 | 6,230 | 1,018 | 1982 | (o) | |||||||||||||||||||||||||
8900 Yellow Brick Road
|
Baltimore, MD | 447 | 2,473 | 372 | 475 | 2,817 | 3,292 | 550 | 1982 | (o) | ||||||||||||||||||||||||||
7476 New Ridge
|
Hanover, MD | 394 | 2,182 | 385 | 401 | 2,560 | 2,961 | 471 | 1987 | (o) | ||||||||||||||||||||||||||
504 Advantage Way(r)
|
Aberdeen, MD | 2,799 | 15,864 | 813 | 2,802 | 16,674 | 19,476 | 1,154 | 1987/92 | (o) | ||||||||||||||||||||||||||
9700 Martin Luther King Hwy
|
Lanham, MD | 700 | 1,920 | 720 | 700 | 2,640 | 3,340 | 276 | 1980 | (o) | ||||||||||||||||||||||||||
9730 Martin Luther King Hwy
|
Lanham, MD | 500 | 955 | 678 | 500 | 1,633 | 2,133 | 146 | 1980 | (o) | ||||||||||||||||||||||||||
4600 Boston Way
|
Lanham, MD | 1,400 | 2,482 | 217 | 1,400 | 2,699 | 4,099 | 242 | 1980 | (o) | ||||||||||||||||||||||||||
4621 Boston Way(r)
|
Lanham, MD | 1,100 | 3,070 | 369 | 1,100 | 3,439 | 4,539 | 286 | 1980 | (o) | ||||||||||||||||||||||||||
4720 Boston Way(r)
|
Lanham, MD | 1,200 | 2,174 | 930 | 1,200 | 3,104 | 4,304 | 321 | 1979 | (o) | ||||||||||||||||||||||||||
2250 Randolph Drive
|
Dulles, VA | 3,200 | 8,187 | 36 | 3,208 | 8,215 | 11,423 | 363 | 1999 | (o) | ||||||||||||||||||||||||||
22630 Dulles Summit Court
|
Dulles, VA | 2,200 | 9,346 | 127 | 2,206 | 9,467 | 11,673 | 397 | 1998 | (o) | ||||||||||||||||||||||||||
4201 Forbes Boulevard
|
Lanham, MD | 356 | 1,823 | 191 | 375 | 1,995 | 2,370 | 49 | 1989 | (o) | ||||||||||||||||||||||||||
4370-4383
Lottsford Vista Road
|
Lanham, MD | 279 | 1,358 | 68 | 296 | 1,408 | 1,705 | 45 | 1989 | (o) | ||||||||||||||||||||||||||
4400 Lottsford Vista Road
|
Lanham, MD | 351 | 1,955 | 108 | 372 | 2,042 | 2,414 | 54 | 1989 | (o) | ||||||||||||||||||||||||||
4420 Lottsford Vista Road
|
Lanham, MD | 539 | 2,196 | 118 | 568 | 2,285 | 2,853 | 66 | 1989 | (o) | ||||||||||||||||||||||||||
11204 McCormick Road
|
Hunt Valley, MD | 1,017 | 3,132 | 81 | 1,038 | 3,192 | 4,230 | 18 | 1962 | (o) | ||||||||||||||||||||||||||
11110 Pepper Road
|
Hunt Valley, MD | 918 | 2,529 | 68 | 938 | 2,577 | 3,515 | 12 | 1964 | (o) |
S-2
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
11100 Gilroy Road | Hunt Valley, MD | 901 | 1,455 | 43 | 919 | 1,480 | 2,399 | 8 | 1972 | (o) | ||||||||||||||||||||||||||
318 Clubhouse | Hunt Valley, MD | 701 | 1,691 | (24 | ) | 718 | 1,650 | 2,368 | 11 | 1984 | (o) | |||||||||||||||||||||||||
336 Clubhouse | Hunt Valley, MD | 982 | 3,158 | 82 | 1,004 | 3,218 | 4,222 | 18 | 1976 | (o) | ||||||||||||||||||||||||||
10709 Gilroy Road | Hunt Valley, MD | 907 | 2,884 | (173 | ) | 913 | 2,705 | 3,618 | 15 | 1978 | (o) | |||||||||||||||||||||||||
10707 Gilroy Road | Hunt Valley, MD | 1,111 | 3,819 | 96 | 1,136 | 3,890 | 5,026 | 21 | 1977 | (o) | ||||||||||||||||||||||||||
10947 Golden West | Hunt Valley, MD | 1,134 | 3,436 | 64 | 1,135 | 3,499 | 4,634 | 13 | 1983 | (o) | ||||||||||||||||||||||||||
38 Loveton Circle | Hunt Valley, MD | 1,664 | 2,151 | 77 | 1,701 | 2,191 | 3,892 | 19 | 1983 | (o) | ||||||||||||||||||||||||||
7120-7132 Ambassador Road | Hunt Valley, MD | 829 | 1,329 | 15 | 847 | 1,326 | 2,173 | 9 | 1970 | (o) | ||||||||||||||||||||||||||
7142 Ambassador Road | Hunt Valley, MD | 924 | 2,876 | 71 | 942 | 2,929 | 3,871 | 9 | 1973 | (o) | ||||||||||||||||||||||||||
7144-7160 Ambassador Road | Hunt Valley, MD | 979 | 1,672 | 67 | 1,000 | 1,718 | 2,718 | 14 | 1974 | (o) | ||||||||||||||||||||||||||
7223-7249 Ambassador Road | Hunt Valley, MD | 1,283 | 2,674 | 103 | 1,311 | 2,748 | 4,060 | 21 | 1967/87 | (o) | ||||||||||||||||||||||||||
7200 Rutherford | Hunt Valley, MD | 1,032 | 2,150 | 62 | 1,054 | 2,190 | 3,244 | 17 | 1978 | (o) | ||||||||||||||||||||||||||
2700 Lord Baltimore | Hunt Valley, MD | 875 | 1,826 | (58 | ) | 897 | 1,746 | 2,643 | 13 | 1978 | (o) | |||||||||||||||||||||||||
9800 Martin Luther King Hwy | Lanham, MD | 1,200 | 2,457 | 543 | 1,200 | 3,000 | 4,200 | 258 | 1978 | (o) | ||||||||||||||||||||||||||
4501 Hollins Ferry Road | Baltimore, MD | 3,000 | 10,108 | 929 | 3,058 | 10,979 | 14,037 | 509 | 1982/92 | (o) | ||||||||||||||||||||||||||
11212 McCormick Road | Hunt Valley, MD | 776 | 623 | 37 | 798 | 638 | 1,436 | 6 | 1961/1973 | (o) | ||||||||||||||||||||||||||
Central Pennsylvania | ||||||||||||||||||||||||||||||||||||
1214-B Freedom Road | Cranberry Township, PA | 31 | 994 | 612 | 200 | 1,438 | 1,637 | 761 | 1982 | (o) | ||||||||||||||||||||||||||
401 Russell Drive | Middletown, PA | 262 | 857 | 2,065 | 287 | 2,896 | 3,184 | 1,371 | 1990 | (o) | ||||||||||||||||||||||||||
2700 Commerce Drive | Middletown, PA | 196 | 997 | 710 | 206 | 1,697 | 1,903 | 827 | 1990 | (o) | ||||||||||||||||||||||||||
2701 Commerce Drive | Middletown, PA | 141 | 859 | 1,160 | 164 | 1,996 | 2,160 | 841 | 1989 | (o) | ||||||||||||||||||||||||||
2780 Commerce Drive | Middletown, PA | 113 | 743 | 1,039 | 209 | 1,687 | 1,895 | 832 | 1989 | (o) | ||||||||||||||||||||||||||
5020 Louise Drive | Mechanicsburg, PA | 707 | | 2,901 | 716 | 2,892 | 3,608 | 720 | 1995 | (o) | ||||||||||||||||||||||||||
350 Old Silver Springs Road | Mechanicsburg, PA | 510 | 2,890 | 4,493 | 541 | 7,352 | 7,893 | 1,426 | 1968/97 | (o) | ||||||||||||||||||||||||||
16522 Hunters Green Parkway | Hagerstown, MD | (h) | 1,390 | 13,104 | 3,902 | 1,863 | 16,534 | 18,396 | 1,088 | 2000 | (o) | |||||||||||||||||||||||||
18212 Shawley Drive | Hagerstown, MD | 1,000 | 5,847 | 106 | 1,016 | 5,937 | 6,953 | 276 | 1992 | (o) | ||||||||||||||||||||||||||
301 Railroad Avenue | Shiremanstown, PA | 1,181 | 4,447 | 1,212 | 1,343 | 5,497 | 6,840 | 222 | 1970 | (o) | ||||||||||||||||||||||||||
431 Railroad Avenue | Shiremanstown, PA | 1,293 | 7,164 | 289 | 1,340 | 7,406 | 8,746 | 244 | 1968 | (o) | ||||||||||||||||||||||||||
Golden Eagle Business Center | Harrisburg, PA | 585 | 3,176 | 83 | 600 | 3,245 | 3,844 | 57 | 2000 | (o) | ||||||||||||||||||||||||||
270 Old Silver Spring Road | Mechanicsburg, PA | 350 | | 3,649 | 350 | 3,649 | 3,999 | 332 | 2001 | (o) | ||||||||||||||||||||||||||
37 Valleyview Business Park | Jessup, PA | 542 | | 2,971 | 542 | 2,972 | 3,513 | 77 | 2004 | (o) | ||||||||||||||||||||||||||
170 Marcel Drive | Winchester, VA | 1,544 | 5,463 | 266 | 1,544 | 5,730 | 7,273 | | 1997 | (o) | ||||||||||||||||||||||||||
320 Museum Road | Washington, PA | 201 | 1,819 | 33 | 205 | 1,849 | 2,053 | 18 | 1967/75 | (o) | ||||||||||||||||||||||||||
Chicago | ||||||||||||||||||||||||||||||||||||
720-730 Landwehr Road | Northbrook, IL | 521 | 2,982 | 1,143 | 521 | 4,125 | 4,646 | 1,131 | 1978 | (o) |
S-3
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
20W201 101st Street | Lemont, IL | 967 | 5,554 | 875 | 968 | 6,428 | 7,396 | 1,911 | 1988 | (o) | ||||||||||||||||||||||||||
3600 West Pratt Avenue | Lincolnwood, IL | 1,050 | 5,767 | 1,238 | 1,050 | 7,005 | 8,055 | 2,021 | 1953/88 | (o) | ||||||||||||||||||||||||||
6750 South Sayre Avenue | Bedford Park, IL | 224 | 1,309 | 433 | 224 | 1,742 | 1,966 | 441 | 1975 | (o) | ||||||||||||||||||||||||||
585 Slawin Court | Mount Prospect, IL | 611 | 3,505 | 183 | 611 | 3,688 | 4,300 | 1,021 | 1992 | (o) | ||||||||||||||||||||||||||
2300 Windsor Court | Addison, IL | 688 | 3,943 | 504 | 696 | 4,439 | 5,135 | 1,344 | 1986 | (o) | ||||||||||||||||||||||||||
3505 Thayer Court | Aurora, IL | 430 | 2,472 | 35 | 430 | 2,507 | 2,938 | 717 | 1989 | (o) | ||||||||||||||||||||||||||
305-311 Era Drive | Northbrook, IL | 200 | 1,154 | 146 | 205 | 1,296 | 1,501 | 361 | 1978 | (o) | ||||||||||||||||||||||||||
4330 South Racine Avenue | Chicago, IL | 448 | 1,893 | 550 | 468 | 2,424 | 2,891 | 1,872 | 1978 | (o) | ||||||||||||||||||||||||||
12241 Melrose Street | Franklin Park, IL | 332 | 1,931 | 1,826 | 469 | 3,620 | 4,089 | 1,091 | 1969 | (o) | ||||||||||||||||||||||||||
3150-3160 MacArthur Boulevard | Northbrook, IL | 429 | 2,518 | 23 | 429 | 2,541 | 2,970 | 736 | 1978 | (o) | ||||||||||||||||||||||||||
365 North Avenue | Carol Stream, IL | 1,081 | 6,882 | 3,890 | 1,111 | 10,742 | 11,853 | 2,909 | 1969 | (o) | ||||||||||||||||||||||||||
305-307 East North Ave | Carol Stream, IL | 126 | | 2,717 | 128 | 2,716 | 2,844 | 360 | 1999 | (o) | ||||||||||||||||||||||||||
11939 S Central Avenue | Alsip, IL | 1,208 | 6,843 | 2,155 | 1,305 | 8,900 | 10,205 | 1,829 | 1972 | (o) | ||||||||||||||||||||||||||
405 East Shawmut | LaGrange, IL | 368 | 2,083 | 365 | 387 | 2,428 | 2,815 | 486 | 1965 | (o) | ||||||||||||||||||||||||||
1010-50 Sesame Street | Bensenville, IL | 979 | 5,546 | 2,285 | 1,048 | 7,761 | 8,810 | 1,305 | 1976 | (o) | ||||||||||||||||||||||||||
7401 South Pulaski | Chicago, IL | 664 | 3,763 | 1,215 | 669 | 4,974 | 5,643 | 1,024 | 1975/86 | (o) | ||||||||||||||||||||||||||
7501 S. Pulaski | Chicago, IL | 318 | 2,038 | 738 | 318 | 2,777 | 3,094 | 514 | 1975/86 | (o) | ||||||||||||||||||||||||||
385 Fenton Lane | West Chicago, IL | 868 | 4,918 | 567 | 884 | 5,468 | 6,352 | 1,263 | 1990 | (o) | ||||||||||||||||||||||||||
905 Paramount | Batavia, IL | 243 | 1,375 | 391 | 252 | 1,757 | 2,009 | 355 | 1977 | (o) | ||||||||||||||||||||||||||
1005 Paramount | Batavia, IL | 282 | 1,600 | 454 | 293 | 2,043 | 2,336 | 401 | 1978 | (o) | ||||||||||||||||||||||||||
2120-24 Roberts | Broadview, IL | 220 | 1,248 | 369 | 231 | 1,607 | 1,838 | 391 | 1960 | (o) | ||||||||||||||||||||||||||
700 Business Center Drive | Mount Prospect, IL | 270 | 1,492 | 120 | 288 | 1,594 | 1,882 | 202 | 1980 | (o) | ||||||||||||||||||||||||||
800 Business Center Drive | Mount Prospect, IL | 631 | 3,493 | 233 | 666 | 3,691 | 4,358 | 468 | 1988/99 | (o) | ||||||||||||||||||||||||||
580 Slawin Court | Mount Prospect, IL | 233 | 1,292 | 234 | 254 | 1,505 | 1,760 | 180 | 1985 | (o) | ||||||||||||||||||||||||||
1150 Feehanville Drive | Mount Prospect, IL | 260 | 1,437 | 131 | 273 | 1,555 | 1,829 | 203 | 1983 | (o) | ||||||||||||||||||||||||||
1200 Business Center D rive | Mount Prospect, IL | 765 | 4,237 | 335 | 814 | 4,524 | 5,338 | 576 | 1988/2000 | (o) | ||||||||||||||||||||||||||
1331 Business Center Drive | Mount Prospect, IL | 235 | 1,303 | 136 | 255 | 1,419 | 1,674 | 181 | 1985 | (o) | ||||||||||||||||||||||||||
19W661 101st Street | Lemont, IL | 1,200 | 6,643 | 1,400 | 1,220 | 8,023 | 9,242 | 844 | 1988 | (o) | ||||||||||||||||||||||||||
175 Wall Street | Glendale Heights, IL | 427 | 2,363 | 191 | 433 | 2,548 | 2,981 | 236 | 1990 | (o) | ||||||||||||||||||||||||||
800-820 Thorndale Avenue | Bensenville, IL | 751 | 4,159 | 109 | 761 | 4,258 | 5,019 | 326 | 1985 | (o) | ||||||||||||||||||||||||||
830-890 Supreme Drive | Bensenville, IL | 671 | 3,714 | 247 | 679 | 3,953 | 4,632 | 406 | 1981 | (o) | ||||||||||||||||||||||||||
1661 Feehanville Drive | Mount Prospect, IL | 985 | 5,455 | 1,134 | 1,044 | 6,530 | 7,574 | 845 | 1986 | (o) | ||||||||||||||||||||||||||
2250 Arthur Avenue. | Elk Grove Village, IL | 800 | 1,543 | 41 | 809 | 1,576 | 2,384 | 208 | 1973/86 | (o) |
S-4
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
1850 Touhy & 1158-60 McCage Ave | Elk Grove Village, IL | 1,500 | 4,842 | 57 | 1,514 | 4,885 | 6,399 | 351 | 1978 | (o) | ||||||||||||||||||||||||||
1088-1130 Thorndale Avenue | Bensenville, IL | 2,103 | 3,674 | 12 | 2,108 | 3,681 | 5,789 | 93 | 1983 | (o) | ||||||||||||||||||||||||||
855-891 Busse(Route 83) | Bensenville, IL | 1,597 | 2,767 | 11 | 1,601 | 2,774 | 4,375 | 72 | 1983 | (o) | ||||||||||||||||||||||||||
1060-1074 W. Thorndale Ave. | Bensenville, IL | 1,704 | 2,108 | 31 | 1,709 | 2,134 | 3,843 | 61 | 1982 | (o) | ||||||||||||||||||||||||||
400 Crossroads Parkway | Bolingbrook, IL | 1,178 | 9,453 | 26 | 1,181 | 9,476 | 10,657 | 159 | 1988 | (o) | ||||||||||||||||||||||||||
7609 West Industrial Drive | Forest Park, IL | 1,207 | 2,343 | 161 | 1,213 | 2,497 | 3,711 | 69 | 1974 | (o) | ||||||||||||||||||||||||||
7801 West Industrial Drive | Forest Park, IL | 1,215 | 3,020 | 19 | 1,220 | 3,034 | 4,254 | 74 | 1976 | (o) | ||||||||||||||||||||||||||
825 East 26th Street | LaGrange Park, IL | 1,547 | 2,078 | 149 | 1,617 | 2,157 | 3,774 | 54 | 1959/88 | (o) | ||||||||||||||||||||||||||
501 Airport Road(r) | Aurora, IL | 694 | | 5,256 | 694 | 5,256 | 5,950 | 415 | 2002 | (o) | ||||||||||||||||||||||||||
251 Airport Road(r) | Aurora, IL | 983 | | 6,653 | 983 | 6,654 | 7,636 | 657 | 2002 | (o) | ||||||||||||||||||||||||||
1900-1960 Devon Avenue | Elk Grove Village, IL | 1,154 | 2,552 | 195 | 1,167 | 2,734 | 3,901 | 124 | 1979 | (o) | ||||||||||||||||||||||||||
3686 South Central | Rockford, IL | 200 | 2,520 | 11 | 200 | 2,531 | 2,731 | 72 | 1998 | (o) | ||||||||||||||||||||||||||
749 Southrock | Rockford, IL | 379 | 2,814 | 13 | 380 | 2,825 | 3,206 | 105 | 1992 | (o) | ||||||||||||||||||||||||||
725 Kimberly Drive | Carol Stream, IL | 793 | 1,395 | 10 | 801 | 1,397 | 2,198 | 23 | 1987 | (o) | ||||||||||||||||||||||||||
2802 Bloomington Road | Champaign, IL | 1,002 | 7,544 | 45 | 1,007 | 7,583 | 8,591 | 47 | 1996 | (o) | ||||||||||||||||||||||||||
17001 S. Vincennes | Thornton, IL | 497 | 504 | 6 | 500 | 507 | 1,007 | 9 | 1974 | (o) | ||||||||||||||||||||||||||
Cincinnati | ||||||||||||||||||||||||||||||||||||
9900-9970 Princeton | Cincinnati, OH | 545 | 3,088 | 1,709 | 566 | 4,775 | 5,342 | 1,315 | 1970 | (o) | ||||||||||||||||||||||||||
2940 Highland Avenue | Cincinnati, OH | 1,717 | 9,730 | 2,258 | 1,772 | 11,933 | 13,705 | 3,151 | 1969/74 | (o) | ||||||||||||||||||||||||||
4700-4750 Creek Road | Blue Ash, OH | 1,080 | 6,118 | 772 | 1,109 | 6,860 | 7,970 | 1,788 | 1960 | (o) | ||||||||||||||||||||||||||
12072 Best Place | Springboro, OH | 426 | | 3,177 | 443 | 3,160 | 3,604 | 610 | 1984 | (o) | ||||||||||||||||||||||||||
901 Pleasant Valley Drive | Springboro, OH | 304 | 1,721 | 166 | 316 | 1,875 | 2,191 | 370 | 1984/94 | (o) | ||||||||||||||||||||||||||
4440 Mulhauser Road | Cincinnati, OH | 655 | 39 | 5,741 | 655 | 5,780 | 6,435 | 1,197 | 1999 | (o) | ||||||||||||||||||||||||||
4434 Mulhauser Road | Cincinnati, OH | 444 | 16 | 4,684 | 463 | 4,681 | 5,144 | 764 | 1999 | (o) | ||||||||||||||||||||||||||
9449 Glades Drive | Hamilton, OH | 465 | | 4,080 | 477 | 4,068 | 4,545 | 581 | 1999 | (o) | ||||||||||||||||||||||||||
420 Wars Corner Road(r) | Loveland, OH | 600 | 1,083 | 1,010 | 606 | 2,087 | 2,693 | 324 | 1985 | (o) | ||||||||||||||||||||||||||
422 Wards Corner Road | Loveland, OH | 600 | 1,811 | 451 | 605 | 2,256 | 2,862 | 354 | 1985 | (o) | ||||||||||||||||||||||||||
4436 Muhlhauser Road(r) | Hamilton, OH | 630 | | 5,663 | 630 | 5,664 | 6,293 | 607 | 2001 | (o) | ||||||||||||||||||||||||||
4438 Muhlhauser Road(r) | Hamilton, OH | 779 | | 6,823 | 779 | 6,823 | 7,602 | 680 | 2000 | (o) | ||||||||||||||||||||||||||
9200 Brookfield Court | Florence, KY | 578 | 3,551 | 72 | 582 | 3,619 | 4,201 | 120 | 1996 | (o) | ||||||||||||||||||||||||||
4663 Dues Drive | West Chester, OH | 858 | 2,273 | 204 | 875 | 2,460 | 3,335 | 130 | 1972 | (o) | ||||||||||||||||||||||||||
7401 Fremont Pike #1 | Perrysburg, OH | 291 | 1,130 | 26 | 296 | 1,151 | 1,447 | 7 | 1955/70 | (o) | ||||||||||||||||||||||||||
7401 Fremont Pike #2 | Perrysburg, OH | 280 | 1,088 | 25 | 285 | 1,108 | 1,393 | 7 | 1980 | (o) | ||||||||||||||||||||||||||
7401 Fremont Pike #3 | Perrysburg, OH | 334 | 1,300 | 30 | 340 | 1,324 | 1,664 | 8 | 1984 | (o) |
S-5
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
7401 Fremont Pike #4 | Perrysburg, OH | 502 | 1,952 | 44 | 511 | 1,987 | 2,498 | 13 | 1985 | (o) | ||||||||||||||||||||||||||
7401 Fremont Pike #5 | Perrysburg, OH | 340 | 1,323 | 31 | 346 | 1,347 | 1,694 | 8 | 1990 | (o) | ||||||||||||||||||||||||||
7401 Fremont Pike #6 | Perrysburg, OH | 340 | 1,323 | 31 | 346 | 1,347 | 1,694 | 8 | 1990 | (o) | ||||||||||||||||||||||||||
7401 Fremont Pike #7 | Perrysburg, OH | 357 | 1,389 | 33 | 364 | 1,415 | 1,779 | 9 | 1991 | (o) | ||||||||||||||||||||||||||
7401 Fremont Pike #8 | Perrysburg, OH | 704 | 2,739 | 64 | 717 | 2,789 | 3,507 | 18 | 1993 | (o) | ||||||||||||||||||||||||||
7401 Fremont Pike #9 | Perrysburg, OH | 18 | 68 | 2 | 18 | 70 | 88 | 0 | 1998 | (o) | ||||||||||||||||||||||||||
7401 Fremont Pike #10 | Perrysburg, OH | 38 | 149 | 4 | 39 | 152 | 191 | 1 | 1951 | (o) | ||||||||||||||||||||||||||
Cleveland | ||||||||||||||||||||||||||||||||||||
1 Allen Bradley Drive | Mayfield Heights, OH | 3,034 | 48,475 | 269 | 3,051 | 48,726 | 51,778 | 276 | 1995 | (o) | ||||||||||||||||||||||||||
Columbus | ||||||||||||||||||||||||||||||||||||
3800 Lockbourne Industrial Pkwy | Columbus, OH | 1,045 | 6,421 | 14 | 1,045 | 6,435 | 7,480 | 1,529 | 1986 | (o) | ||||||||||||||||||||||||||
3880 Groveport Road | Columbus, OH | 1,955 | 12,154 | 600 | 1,955 | 12,755 | 14,709 | 3,087 | 1986 | (o) | ||||||||||||||||||||||||||
1819 North Walcutt Road | Columbus, OH | 637 | 4,590 | (296 | ) | 637 | 4,294 | 4,931 | 1,105 | 1973 | (o) | |||||||||||||||||||||||||
4300 Cemetary Road(r) | Hillard, OH | 764 | 6,248 | (1,424 | ) | 764 | 4,823 | 5,588 | 1,133 | 1968/74 | (o) | |||||||||||||||||||||||||
4115 Leap Road(k) | Hillard, OH | 756 | 4,297 | 485 | 756 | 4,781 | 5,537 | 892 | 1977 | (o) | ||||||||||||||||||||||||||
3300 Lockbourne | Columbus, OH | 708 | 3,920 | 1,241 | 710 | 5,159 | 5,869 | 1,075 | 1964 | (o) | ||||||||||||||||||||||||||
1076 Pittsburgh Drive | Delaware, OH | 2,497 | 5,103 | 22 | 2,505 | 5,117 | 7,622 | 157 | 1996 | (o) | ||||||||||||||||||||||||||
6150 Huntley Road | Columbus, OH | 986 | 5,162 | 16 | 989 | 5,175 | 6,164 | 101 | 2002 | (o) | ||||||||||||||||||||||||||
Dallas/Fort Worth | ||||||||||||||||||||||||||||||||||||
1275-1281 Roundtable Drive | Dallas, TX | 117 | 839 | 53 | 117 | 892 | 1,009 | 184 | 1966 | (o) | ||||||||||||||||||||||||||
2406-2416 Walnut Ridge | Dallas, TX | 178 | 1,006 | 290 | 183 | 1,291 | 1,474 | 278 | 1978 | (o) | ||||||||||||||||||||||||||
12750 Perimiter Drive | Dallas, TX | 638 | 3,618 | 635 | 660 | 4,232 | 4,892 | 805 | 1979 | (o) | ||||||||||||||||||||||||||
1324-1343 Roundtable Drive | Dallas, TX | 178 | 1,006 | 227 | 184 | 1,227 | 1,411 | 240 | 1972 | (o) | ||||||||||||||||||||||||||
2401-2419 Walnut Ridge | Dallas, TX | 148 | 839 | 119 | 153 | 953 | 1,106 | 201 | 1978 | (o) | ||||||||||||||||||||||||||
4248-4252 Simonton | Farmers Ranch, TX | 888 | 5,032 | 412 | 920 | 5,412 | 6,332 | 1,169 | 1973 | (o) | ||||||||||||||||||||||||||
900-906 Great Southwest Pkwy | Arlington, TX | 237 | 1,342 | 596 | 270 | 1,905 | 2,175 | 368 | 1972 | (o) | ||||||||||||||||||||||||||
2179 Shiloh Road | Garland, TX | 251 | 1,424 | 68 | 256 | 1,486 | 1,742 | 299 | 1982 | (o) | ||||||||||||||||||||||||||
2159 Shiloh Road | Garland, TX | 108 | 610 | 40 | 110 | 648 | 758 | 130 | 1982 | (o) | ||||||||||||||||||||||||||
2701 Shiloh Road | Garland, TX | 818 | 4,636 | 1,209 | 923 | 5,740 | 6,663 | 1,275 | 1981 | (o) | ||||||||||||||||||||||||||
12784 Perimeter Drive(l) | Dallas, TX | 350 | 1,986 | 461 | 396 | 2,401 | 2,797 | 494 | 1981 | (o) | ||||||||||||||||||||||||||
3000 West Commerce | Dallas, TX | 456 | 2,584 | 530 | 469 | 3,101 | 3,570 | 599 | 1980 | (o) | ||||||||||||||||||||||||||
3030 Hansboro | Dallas, TX | 266 | 1,510 | 385 | 276 | 1,885 | 2,161 | 382 | 1971 | (o) | ||||||||||||||||||||||||||
5222 Cockrell Hill | Dallas, TX | 296 | 1,677 | 389 | 306 | 2,056 | 2,363 | 390 | 1973 | (o) | ||||||||||||||||||||||||||
405-407 113th | Arlington, TX | 181 | 1,026 | 431 | 185 | 1,452 | 1,637 | 264 | 1969 | (o) |
S-6
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
816 111th Street
|
Arlington, TX | 251 | 1,421 | 224 | 258 | 1,638 | 1,896 | 330 | 1972 | (o) | ||||||||||||||||||||||||||
7341 Dogwood Park
|
Richland Hills, TX | 79 | 435 | 219 | 84 | 649 | 732 | 152 | 1973 | (o) | ||||||||||||||||||||||||||
7427 Dogwood Park
|
Richland Hills, TX | 96 | 532 | 556 | 102 | 1,083 | 1,185 | 142 | 1973 | (o) | ||||||||||||||||||||||||||
7348-54 Tower Street
|
Richland Hills, TX | 88 | 489 | 196 | 94 | 679 | 773 | 120 | 1978 | (o) | ||||||||||||||||||||||||||
7370 Dogwood Park
|
Richland Hills, TX | 91 | 503 | 97 | 96 | 594 | 691 | 122 | 1987 | (o) | ||||||||||||||||||||||||||
7339-41 Tower Street
|
Richland Hills, TX | 98 | 541 | 66 | 104 | 601 | 705 | 109 | 1980 | (o) | ||||||||||||||||||||||||||
7437-45 Tower Street
|
Richland Hills, TX | 102 | 563 | 79 | 108 | 635 | 743 | 124 | 1977 | (o) | ||||||||||||||||||||||||||
7331-59 Airport Freeway
|
Richland Hills, TX | 354 | 1,958 | 363 | 372 | 2,303 | 2,675 | 411 | 1987 | (o) | ||||||||||||||||||||||||||
7338-60 Dogwood Park
|
Richland Hills, TX | 106 | 587 | 102 | 112 | 683 | 796 | 127 | 1978 | (o) | ||||||||||||||||||||||||||
7450-70 Dogwood Park
|
Richland Hills, TX | 106 | 584 | 125 | 112 | 703 | 815 | 140 | 1985 | (o) | ||||||||||||||||||||||||||
7423-49 Airport Freeway
|
Richland Hills, TX | 293 | 1,621 | 334 | 308 | 1,940 | 2,248 | 421 | 1985 | (o) | ||||||||||||||||||||||||||
7400 Whitehall Street
|
Richland Hills, TX | 109 | 603 | 91 | 115 | 688 | 804 | 126 | 1994 | (o) | ||||||||||||||||||||||||||
1602-1654
Terre Colony
|
Dallas, TX | 458 | 2,596 | 230 | 468 | 2,816 | 3,284 | 467 | 1981 | (o) | ||||||||||||||||||||||||||
3330 Duncanville Road
|
Dallas, TX | 197 | 1,114 | 28 | 199 | 1,139 | 1,338 | 158 | 1987 | (o) | ||||||||||||||||||||||||||
6851-6909
Snowden Road
|
Fort Worth, TX | 1,025 | 5,810 | 483 | 1,038 | 6,280 | 7,318 | 905 | 1985/86 | (o) | ||||||||||||||||||||||||||
2351-2355
Merritt Drive
|
Garland, TX | 101 | 574 | 125 | 103 | 698 | 800 | 118 | 1986 | (o) | ||||||||||||||||||||||||||
10575 Vista Park
|
Dallas, TX | 366 | 2,074 | 214 | 371 | 2,283 | 2,654 | 322 | 1988 | (o) | ||||||||||||||||||||||||||
701-735 North Plano Road
|
Richardson, TX | 696 | 3,944 | 118 | 705 | 4,053 | 4,758 | 576 | 1972/94 | (o) | ||||||||||||||||||||||||||
2259 Merritt Drive
|
Garland, TX | 96 | 544 | 45 | 97 | 588 | 685 | 82 | 1986 | (o) | ||||||||||||||||||||||||||
2260 Merritt Drive
|
Garland, TX | 319 | 1,806 | 47 | 323 | 1,849 | 2,172 | 259 | 1986/99 | (o) | ||||||||||||||||||||||||||
2220 Merritt Drive
|
Garland, TX | 352 | 1,993 | 258 | 356 | 2,247 | 2,603 | 297 | 1986/2000 | (o) | ||||||||||||||||||||||||||
2010 Merritt Drive
|
Garland, TX | 350 | 1,981 | 112 | 354 | 2,088 | 2,442 | 304 | 1986 | (o) | ||||||||||||||||||||||||||
2363 Merritt Drive
|
Garland, TX | 73 | 412 | 117 | 74 | 529 | 602 | 67 | 1986 | (o) | ||||||||||||||||||||||||||
2447 Merritt Drive
|
Garland, TX | 70 | 395 | 81 | 71 | 475 | 546 | 57 | 1986 | (o) | ||||||||||||||||||||||||||
2465-2475
Merritt Drive
|
Garland, TX | 91 | 514 | 21 | 92 | 535 | 626 | 74 | 1986 | (o) | ||||||||||||||||||||||||||
2485-2505
Merritt Drive
|
Garland, TX | 431 | 2,440 | 415 | 436 | 2,849 | 3,285 | 356 | 1986 | (o) | ||||||||||||||||||||||||||
2081 Hutton
Drive Bldg 1(l)
|
Carrolton, TX | 448 | 2,540 | 480 | 453 | 3,016 | 3,468 | 459 | 1981 | (o) | ||||||||||||||||||||||||||
2150 Hutton Drive
|
Carrolton, TX | 192 | 1,089 | 315 | 194 | 1,402 | 1,596 | 231 | 1980 | (o) | ||||||||||||||||||||||||||
2110 Hutton Drive
|
Carrolton, TX | 374 | 2,117 | 172 | 377 | 2,285 | 2,662 | 310 | 1985 | (o) | ||||||||||||||||||||||||||
2025 McKenzie Drive
|
Carrolton, TX | 437 | 2,478 | 431 | 442 | 2,904 | 3,346 | 447 | 1985 | (o) | ||||||||||||||||||||||||||
2019 McKenzie Drive
|
Carrolton, TX | 502 | 2,843 | 174 | 507 | 3,012 | 3,519 | 418 | 1985 | (o) | ||||||||||||||||||||||||||
1420 Valwood
Parkway Bldg 1(k)
|
Carrolton, TX | 460 | 2,608 | 609 | 466 | 3,212 | 3,677 | 429 | 1986 | (o) | ||||||||||||||||||||||||||
1620 Valwood Parkway(l)
|
Carrolton, TX | 1,089 | 6,173 | 1,165 | 1,100 | 7,327 | 8,427 | 1,095 | 1986 | (o) | ||||||||||||||||||||||||||
1505 Luna
Road Bldg II
|
Carrolton, TX | 167 | 948 | 160 | 169 | 1,106 | 1,275 | 151 | 1988 | (o) |
S-7
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
1625 West Crosby Road | Carrolton, TX | 617 | 3,498 | 678 | 631 | 4,162 | 4,793 | 670 | 1988 | (o) | ||||||||||||||||||||||||||
2029-2035 McKenzie Drive | Carrolton, TX | 306 | 1,870 | 1,015 | 306 | 2,885 | 3,191 | 625 | 1985 | (o) | ||||||||||||||||||||||||||
1840 Hutton Drive(k) | Carrolton, TX | 811 | 4,597 | 521 | 819 | 5,111 | 5,930 | 656 | 1986 | (o) | ||||||||||||||||||||||||||
1420 Valwood Pkwy Bldg II | Carrolton, TX | 373 | 2,116 | 422 | 377 | 2,534 | 2,912 | 376 | 1986 | (o) | ||||||||||||||||||||||||||
2015 McKenzie Drive | Carrolton, TX | 510 | 2,891 | 316 | 516 | 3,202 | 3,717 | 392 | 1986 | (o) | ||||||||||||||||||||||||||
2105 McDaniel Drive | Carrolton, TX | 502 | 2,844 | 735 | 507 | 3,573 | 4,080 | 448 | 1986 | (o) | ||||||||||||||||||||||||||
2009 McKenzie Drive | Carrolton, TX | 476 | 2,699 | 506 | 481 | 3,201 | 3,682 | 413 | 1987 | (o) | ||||||||||||||||||||||||||
1505 Luna Road Bldg I | Carrolton, TX | 521 | 2,953 | 571 | 529 | 3,516 | 4,045 | 412 | 1988 | (o) | ||||||||||||||||||||||||||
900-1100 Avenue S | Grand Prairie, TX | 623 | 3,528 | 325 | 629 | 3,846 | 4,475 | 437 | 1985 | (o) | ||||||||||||||||||||||||||
15001 Trinity Blvd | Ft. Worth, TX | 529 | 2,998 | 50 | 534 | 3,043 | 3,578 | 253 | 1984 | (o) | ||||||||||||||||||||||||||
Plano Crossing(m) | Plano, TX | 1,961 | 11,112 | 171 | 1,981 | 11,263 | 13,243 | 943 | 1998 | (o) | ||||||||||||||||||||||||||
7413A-C Dogwood Park | Richland Hills, TX | 110 | 623 | 102 | 111 | 724 | 835 | 58 | 1990 | (o) | ||||||||||||||||||||||||||
7450 Tower Street | Richland Hills, TX | 36 | 204 | 160 | 36 | 363 | 399 | 23 | 1977 | (o) | ||||||||||||||||||||||||||
7436 Tower Street | Richland Hills, TX | 57 | 324 | 147 | 58 | 471 | 528 | 31 | 1979 | (o) | ||||||||||||||||||||||||||
7501 Airport Freeway | Richland Hills, TX | 113 | 638 | 50 | 115 | 686 | 800 | 67 | 1983 | (o) | ||||||||||||||||||||||||||
7426 Tower Street | Richland Hills, TX | 76 | 429 | 18 | 76 | 446 | 522 | 36 | 1978 | (o) | ||||||||||||||||||||||||||
7427-7429 Tower Street | Richland Hills, TX | 75 | 427 | 15 | 76 | 441 | 517 | 36 | 1981 | (o) | ||||||||||||||||||||||||||
2840-2842 Handley Ederville Rd | Richland Hills, TX | 112 | 635 | 34 | 113 | 668 | 781 | 56 | 1977 | (o) | ||||||||||||||||||||||||||
7451-7477 Airport Freeway | Richland Hills, TX | 256 | 1,453 | 211 | 259 | 1,661 | 1,920 | 189 | 1984 | (o) | ||||||||||||||||||||||||||
7415 Whitehall Street | Richland Hills, TX | 372 | 2,107 | 137 | 375 | 2,241 | 2,616 | 200 | 1986 | (o) | ||||||||||||||||||||||||||
7450 Whitehall Street | Richland Hills, TX | 104 | 591 | 10 | 105 | 600 | 705 | 49 | 1978 | (o) | ||||||||||||||||||||||||||
7430 Whitehall Street | Richland Hills, TX | 143 | 809 | 15 | 144 | 822 | 966 | 68 | 1985 | (o) | ||||||||||||||||||||||||||
7420 Whitehall Street | Richland Hills, TX | 110 | 621 | 28 | 111 | 648 | 759 | 60 | 1985 | (o) | ||||||||||||||||||||||||||
300 Wesley Way | Richland Hills, TX | 208 | 1,181 | 17 | 211 | 1,196 | 1,407 | 98 | 1995 | (o) | ||||||||||||||||||||||||||
825-827 Avenue H(k), (r) | Arlington, TX | 600 | 3,006 | 193 | 604 | 3,195 | 3,799 | 210 | 1979 | (o) | ||||||||||||||||||||||||||
1013-31 Avenue M(r) | Grand Prairie, TX | 300 | 1,504 | 52 | 302 | 1,554 | 1,856 | 101 | 1978 | (o) | ||||||||||||||||||||||||||
1172-84 113th Street(k) | Grand Prairie, TX | 700 | 3,509 | 30 | 704 | 3,534 | 4,239 | 199 | 1980 | (o) | ||||||||||||||||||||||||||
1200-16 Avenue H(k) | Arlington, TX | 600 | 2,846 | (17 | ) | 604 | 2,825 | 3,429 | 181 | 1981/82 | (o) | |||||||||||||||||||||||||
1322-66 N. Carrier Parkway(l) | Grand Prairie, TX | 1,000 | 5,012 | 58 | 1,006 | 5,064 | 6,070 | 297 | 1979 | (o) | ||||||||||||||||||||||||||
2401-2407 Centennial Dr. | Arlington, TX | 600 | 2,534 | 60 | 604 | 2,591 | 3,194 | 161 | 1977 | (o) | ||||||||||||||||||||||||||
3111 West Commerce Street | Dallas, TX | 1,000 | 3,364 | 45 | 1,011 | 3,398 | 4,409 | 202 | 1979 | (o) | ||||||||||||||||||||||||||
4201 Kellway | Addison, TX | 306 | 1,342 | 56 | 317 | 1,387 | 1,704 | 57 | 1980 | (o) | ||||||||||||||||||||||||||
9150 West Royal Lane | Irving, TX | 818 | 3,767 | 18 | 820 | 3,783 | 4,603 | 74 | 1985 | (o) | ||||||||||||||||||||||||||
13800 Senlac Drive | Farmers Ranch, TX | 823 | 4,042 | 12 | 825 | 4,052 | 4,877 | 96 | 1988 | (o) |
S-8
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
801-831 S. Great Southwest Pkwy | Grand Prairie, TX | 2,581 | 16,556 | 257 | 2,586 | 16,808 | 19,394 | 538 | 1975 | (o) | ||||||||||||||||||||||||||
801-842 Heinz Way | Grand Prairie, TX | 599 | 3,327 | 34 | 601 | 3,359 | 3,960 | 73 | 1977 | (o) | ||||||||||||||||||||||||||
901-937 Heinz Way | Grand Prairie, TX | 493 | 2,823 | 7 | 494 | 2,829 | 3,323 | 70 | 1997 | (o) | ||||||||||||||||||||||||||
2104 Hutton Drive | Carrolton, TX | 246 | 1,393 | 172 | 249 | 1,563 | 1,811 | 199 | 1990 | (o) | ||||||||||||||||||||||||||
7451 Dogwood Park | Richland Hills, TX | 133 | 753 | 195 | 134 | 947 | 1,081 | 156 | 1977 | (o) | ||||||||||||||||||||||||||
2821 Cullen Street | Fort Worth, TX | 71 | 404 | 6 | 72 | 409 | 481 | 33 | 1961 | (o) | ||||||||||||||||||||||||||
2900 Avenue E | Arlington, TX | 296 | | 1,936 | 296 | 1,936 | 2,232 | 39 | 1968 | (o) | ||||||||||||||||||||||||||
14500 E. Beltwood | Dallas, TX | 309 | 1,368 | 18 | 312 | 1,383 | 1,695 | 14 | 1980 | (o) | ||||||||||||||||||||||||||
Denver | ||||||||||||||||||||||||||||||||||||
7100 North Broadway 1 | Denver, CO | 201 | 1,141 | 405 | 215 | 1,532 | 1,748 | 360 | 1978 | (o) | ||||||||||||||||||||||||||
7100 North Broadway 2 | Denver, CO | 203 | 1,150 | 272 | 204 | 1,420 | 1,624 | 325 | 1978 | (o) | ||||||||||||||||||||||||||
7100 North Broadway 3 | Denver, CO | 139 | 787 | 152 | 140 | 938 | 1,078 | 217 | 1978 | (o) | ||||||||||||||||||||||||||
7100 North Broadway 5 | Denver, CO | 178 | 1,018 | 149 | 178 | 1,167 | 1,345 | 276 | 1978 | (o) | ||||||||||||||||||||||||||
7100 North Broadway 6 | Denver, CO | 269 | 1,526 | 372 | 271 | 1,896 | 2,167 | 484 | 1978 | (o) | ||||||||||||||||||||||||||
20100 East 32nd Avenue Parkway | Aurora, CO | 314 | 1,888 | 173 | 314 | 2,060 | 2,374 | 540 | 1997 | (o) | ||||||||||||||||||||||||||
700 West 48th Street | Denver, CO | 302 | 1,711 | 439 | 307 | 2,145 | 2,452 | 508 | 1984 | (o) | ||||||||||||||||||||||||||
702 West 48th Street | Denver, CO | 135 | 763 | 128 | 139 | 886 | 1,025 | 216 | 1984 | (o) | ||||||||||||||||||||||||||
6425 North Washington | Denver, CO | 374 | 2,118 | 318 | 385 | 2,424 | 2,809 | 543 | 1983 | (o) | ||||||||||||||||||||||||||
3370 North Peoria Street | Aurora, CO | 163 | 924 | 70 | 163 | 994 | 1,157 | 225 | 1978 | (o) | ||||||||||||||||||||||||||
3390 North Peoria Street | Aurora, CO | 145 | 822 | 85 | 147 | 906 | 1,052 | 200 | 1978 | (o) | ||||||||||||||||||||||||||
3508-3538 North Peoria Street | Aurora, CO | 260 | 1,472 | 485 | 264 | 1,953 | 2,217 | 482 | 1978 | (o) | ||||||||||||||||||||||||||
3568 North Peoria Street | Aurora, CO | 222 | 1,260 | 355 | 225 | 1,612 | 1,837 | 376 | 1978 | (o) | ||||||||||||||||||||||||||
4785 Elati | Denver, CO | 173 | 981 | 212 | 175 | 1,192 | 1,367 | 295 | 1972 | (o) | ||||||||||||||||||||||||||
4770 Fox Street | Denver, CO | 132 | 750 | 118 | 134 | 866 | 1,000 | 194 | 1972 | (o) | ||||||||||||||||||||||||||
1550 W. Evans | Denver, CO | 385 | 2,200 | 411 | 385 | 2,610 | 2,995 | 549 | 1975 | (o) | ||||||||||||||||||||||||||
3751-71 Revere Street | Denver, CO | 262 | 1,486 | 208 | 267 | 1,689 | 1,957 | 371 | 1980 | (o) | ||||||||||||||||||||||||||
3871 Revere | Denver, CO | 361 | 2,047 | 559 | 368 | 2,599 | 2,967 | 550 | 1980 | (o) | ||||||||||||||||||||||||||
4570 Ivy Street | Denver, CO | 219 | 1,239 | 174 | 220 | 1,411 | 1,632 | 324 | 1985 | (o) | ||||||||||||||||||||||||||
5855 Stapleton Drive North | Denver, CO | 288 | 1,630 | 282 | 290 | 1,911 | 2,201 | 428 | 1985 | (o) | ||||||||||||||||||||||||||
5885 Stapleton Drive North | Denver, CO | 376 | 2,129 | 175 | 380 | 2,300 | 2,680 | 458 | 1985 | (o) | ||||||||||||||||||||||||||
5977-5995 North Broadway | Denver, CO | 268 | 1,518 | 446 | 271 | 1,961 | 2,232 | 392 | 1978 | (o) | ||||||||||||||||||||||||||
2952-5978 North Broadway | Denver, CO | 414 | 2,346 | 728 | 422 | 3,067 | 3,489 | 682 | 1978 | (o) | ||||||||||||||||||||||||||
4721 Ironton Street | Denver, CO | 232 | 1,313 | 1,520 | 236 | 2,827 | 3,064 | 987 | 1969 | (o) |
S-9
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
7100 North Broadway 7 | Denver, CO | 215 | 1,221 | 227 | 217 | 1,445 | 1,663 | 361 | 1985 | (o) | ||||||||||||||||||||||||||
7100 North Broadway 8 | Denver, CO | 79 | 448 | 104 | 80 | 551 | 631 | 112 | 1985 | (o) | ||||||||||||||||||||||||||
6804 East 48th Avenue | Denver, CO | 253 | 1,435 | 403 | 256 | 1,835 | 2,092 | 369 | 1973 | (o) | ||||||||||||||||||||||||||
445 Bryant Street | Denver, CO | 1,829 | 10,219 | 1,719 | 1,829 | 11,938 | 13,767 | 2,458 | 1960 | (o) | ||||||||||||||||||||||||||
East 47th Drive A | Denver, CO | 441 | 2,689 | (6 | ) | 441 | 2,683 | 3,124 | 576 | 1997 | (o) | |||||||||||||||||||||||||
9500 West 49th Street A | Wheatridge, CO | 283 | 1,625 | 328 | 286 | 1,951 | 2,236 | 459 | 1997 | (o) | ||||||||||||||||||||||||||
9500 West 49th Street B | Wheatridge, CO | 225 | 1,272 | 70 | 226 | 1,341 | 1,567 | 270 | 1997 | (o) | ||||||||||||||||||||||||||
9500 West 49th Street C | Wheatridge, CO | 600 | 3,409 | 126 | 600 | 3,536 | 4,136 | 738 | 1997 | (o) | ||||||||||||||||||||||||||
9500 West 49th Street D | Wheatridge, CO | 246 | 1,537 | 179 | 246 | 1,716 | 1,962 | 555 | 1997 | (o) | ||||||||||||||||||||||||||
8100 South Park Way A | Littleton, CO | 423 | 2,507 | 192 | 423 | 2,699 | 3,121 | 565 | 1997 | (o) | ||||||||||||||||||||||||||
8100 South Park Way B | Littleton, CO | 103 | 582 | 162 | 104 | 743 | 847 | 177 | 1984 | (o) | ||||||||||||||||||||||||||
8100 South Park Way C | Littleton, CO | 568 | 3,219 | 223 | 575 | 3,435 | 4,010 | 698 | 1984 | (o) | ||||||||||||||||||||||||||
451-591 East 124th Avenue | Littleton, CO | 383 | 2,145 | 805 | 383 | 2,950 | 3,333 | 665 | 1979 | (o) | ||||||||||||||||||||||||||
608 Garrison Street | Lakewood, CO | 265 | 1,501 | 395 | 267 | 1,894 | 2,161 | 396 | 1984 | (o) | ||||||||||||||||||||||||||
610 Garrison Street | Lakewood, CO | 264 | 1,494 | 438 | 266 | 1,931 | 2,196 | 439 | 1984 | (o) | ||||||||||||||||||||||||||
15000 West 6th Avenue | Golden, CO | 913 | 5,174 | 1,232 | 916 | 6,404 | 7,320 | 1,498 | 1985 | (o) | ||||||||||||||||||||||||||
14998 West 6th Avenue Bldg E | Golden, CO | 565 | 3,199 | 224 | 568 | 3,419 | 3,987 | 757 | 1995 | (o) | ||||||||||||||||||||||||||
14998 West 6th Avenue Bldg F | Englewood, CO | 269 | 1,525 | 86 | 271 | 1,610 | 1,881 | 360 | 1995 | (o) | ||||||||||||||||||||||||||
12503 East Euclid Drive | Denver, CO | 1,208 | 6,905 | 769 | 1,208 | 7,675 | 8,882 | 1,731 | 1986 | (o) | ||||||||||||||||||||||||||
6547 South Racine Circle | Denver, CO | 739 | 4,241 | 152 | 739 | 4,393 | 5,132 | 889 | 1996 | (o) | ||||||||||||||||||||||||||
7800 East Iliff Avenue | Denver, CO | 188 | 1,067 | 245 | 190 | 1,310 | 1,500 | 258 | 1983 | (o) | ||||||||||||||||||||||||||
2369 South Trenton Way | Denver, CO | 292 | 1,656 | 170 | 294 | 1,825 | 2,118 | 408 | 1983 | (o) | ||||||||||||||||||||||||||
2422 S. Trenton Way | Denver, CO | 241 | 1,364 | 243 | 243 | 1,605 | 1,848 | 348 | 1983 | (o) | ||||||||||||||||||||||||||
2452 South Trenton Way | Denver, CO | 421 | 2,386 | 201 | 426 | 2,582 | 3,008 | 532 | 1983 | (o) | ||||||||||||||||||||||||||
1600 South Abilene | Aurora, CO | 465 | 2,633 | 79 | 467 | 2,710 | 3,177 | 573 | 1986 | (o) | ||||||||||||||||||||||||||
1620 South Abilene | Aurora, CO | 268 | 1,520 | 101 | 270 | 1,619 | 1,890 | 340 | 1986 | (o) | ||||||||||||||||||||||||||
1640 South Abilene | Aurora, CO | 368 | 2,085 | 141 | 382 | 2,213 | 2,594 | 490 | 1986 | (o) | ||||||||||||||||||||||||||
13900 East Florida Ave | Aurora, CO | 189 | 1,071 | 79 | 190 | 1,149 | 1,339 | 244 | 1986 | (o) | ||||||||||||||||||||||||||
14401-14492 East 33rd Place | Aurora, CO | 440 | 2,519 | 294 | 440 | 2,817 | 3,257 | 583 | 1979 | (o) | ||||||||||||||||||||||||||
11701 East 53rd Avenue | Denver, CO | 416 | 2,355 | 194 | 422 | 2,542 | 2,964 | 528 | 1985 | (o) | ||||||||||||||||||||||||||
5401 Oswego Street | Denver, CO | 273 | 1,547 | 329 | 278 | 1,871 | 2,148 | 457 | 1985 | (o) | ||||||||||||||||||||||||||
3811 Joilet(r) | Denver, CO | 735 | 4,166 | 448 | 752 | 4,597 | 5,349 | 859 | 1977 | (o) | ||||||||||||||||||||||||||
2630 West 2nd Avenue | Denver, CO | 51 | 286 | 5 | 51 | 291 | 342 | 61 | 1970 | (o) | ||||||||||||||||||||||||||
2650 West 2nd Avenue | Denver, CO | 221 | 1,252 | 191 | 223 | 1,441 | 1,664 | 306 | 1970 | (o) | ||||||||||||||||||||||||||
14818 West 6th Avenue Bldg A | Golden, CO | 468 | 2,799 | 389 | 468 | 3,188 | 3,656 | 801 | 1985 | (o) |
S-10
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
14828 West 6th Avenue Bldg B | Golden, CO | 503 | 2,942 | 541 | 503 | 3,482 | 3,985 | 815 | 1985 | (o) | ||||||||||||||||||||||||||
12055 E 49th Ave/4955 Peoria | Denver, CO | 298 | 1,688 | 562 | 305 | 2,243 | 2,547 | 518 | 1984 | (o) | ||||||||||||||||||||||||||
4940-4950 Paris | Denver, CO | 152 | 861 | 174 | 156 | 1,032 | 1,187 | 199 | 1984 | (o) | ||||||||||||||||||||||||||
4970 Paris | Denver, CO | 95 | 537 | 69 | 97 | 604 | 701 | 112 | 1984 | (o) | ||||||||||||||||||||||||||
7367 South Revere Parkway | Englewood, CO | 926 | 5,124 | 264 | 934 | 5,380 | 6,314 | 1,067 | 1997 | (o) | ||||||||||||||||||||||||||
8200 East Park Meadows Drive(k) | Lone Tree, CO | 1,297 | 7,348 | 983 | 1,304 | 8,324 | 9,628 | 1,192 | 1984 | (o) | ||||||||||||||||||||||||||
3250 Quentin(k) | Aurora, CO | 1,220 | 6,911 | 617 | 1,230 | 7,518 | 8,747 | 1,100 | 1984/2000 | (o) | ||||||||||||||||||||||||||
11585 E. 53rd Ave.(k) | Denver, CO | 1,770 | 10,030 | 1,090 | 1,780 | 11,110 | 12,890 | 1,286 | 1984 | (o) | ||||||||||||||||||||||||||
10500 East 54th Ave.(l) | Denver, CO | 1,253 | 7,098 | 937 | 1,260 | 8,027 | 9,287 | 1,045 | 1986 | (o) | ||||||||||||||||||||||||||
8835 W. 116th Street | Broomfield, CO | 1,151 | 6,523 | 870 | 1,304 | 7,240 | 8,544 | 520 | 2002 | (o) | ||||||||||||||||||||||||||
3101-3151 S. Platte River Dr. | Englewood, CO | 2,500 | 8,549 | 172 | 2,504 | 8,717 | 11,221 | 508 | 1974 | (o) | ||||||||||||||||||||||||||
3155-3199 S. Platte River Dr. | Englewood, CO | 1,700 | 7,787 | 64 | 1,702 | 7,849 | 9,551 | 428 | 1974 | (o) | ||||||||||||||||||||||||||
3201-3273 S. Platte River Dr. | Englewood, CO | 1,600 | 6,592 | 161 | 1,602 | 6,750 | 8,353 | 433 | 1974 | (o) | ||||||||||||||||||||||||||
18150 E. 32nd Street | Aurora, CO | 563 | 3,188 | 1,168 | 572 | 4,347 | 4,919 | 718 | 2000 | (o) | ||||||||||||||||||||||||||
8820 W. 116th Street(r) | Broomfield, CO | 338 | 1,918 | 316 | 372 | 2,199 | 2,571 | 145 | 2001 | (o) | ||||||||||||||||||||||||||
3400 Fraser Street | Aurora, CO | 616 | 3,593 | 5 | 620 | 3,595 | 4,214 | 119 | 1965 | (o) | ||||||||||||||||||||||||||
7005 East 46th Avenue | Denver, CO | 512 | 2,025 | 22 | 517 | 2,042 | 2,559 | 49 | 1996 | (o) | ||||||||||||||||||||||||||
Hilltop Business Center I Bldg. B(r) | Littleton, CO | 739 | | 3,577 | 739 | 3,578 | 4,316 | 416 | 2001 | (o) | ||||||||||||||||||||||||||
Jeffco Business Center A(r) | Broomfield, CO | 312 | | 1,730 | 370 | 1,671 | 2,042 | 358 | 2001 | (o) | ||||||||||||||||||||||||||
Park Centre A(r) | Westminister, CO | 441 | | 4,241 | 441 | 4,241 | 4,682 | 545 | 2001 | (o) | ||||||||||||||||||||||||||
Park Centre B(r) | Westminister, CO | 374 | | 3,222 | 374 | 3,221 | 3,596 | 471 | 2001 | (o) | ||||||||||||||||||||||||||
Park Centre C(r) | Westminister, CO | 374 | | 3,022 | 374 | 3,022 | 3,396 | 422 | 2001 | (o) | ||||||||||||||||||||||||||
Park Centre D(r) | Westminister, CO | 441 | | 3,772 | 441 | 3,771 | 4,213 | 546 | 2001 | (o) | ||||||||||||||||||||||||||
9586 Interstate 25 East Frontage | Longmont, CO | 898 | 5,038 | 229 | 939 | 5,226 | 6,165 | 27 | 1997 | (o) | ||||||||||||||||||||||||||
Des Moines | ||||||||||||||||||||||||||||||||||||
2250 Delaware Ave | Des Moines, IA | 277 | 1,609 | 366 | 277 | 1,976 | 2,253 | 420 | 1975 | (o) | ||||||||||||||||||||||||||
1021 W. First Street, Hwy 93 | Sumner, IA | 99 | 2,540 | 17 | 100 | 2,556 | 2,656 | 28 | 1990/1995 | (o) | ||||||||||||||||||||||||||
Detroit | ||||||||||||||||||||||||||||||||||||
1731 Thorncroft | Troy, MI | 331 | 1,904 | 173 | 331 | 2,077 | 2,408 | 578 | 1969 | (o) | ||||||||||||||||||||||||||
1653 E. Maple | Troy, MI | 192 | 1,104 | 57 | 192 | 1,161 | 1,352 | 327 | 1990 | (o) | ||||||||||||||||||||||||||
47461 Clipper | Plymouth Township, MI | 122 | 723 | 12 | 122 | 735 | 856 | 216 | 1992 | (o) | ||||||||||||||||||||||||||
238 Executive Drive | Troy, MI | 52 | 173 | 554 | 100 | 679 | 779 | 555 | 1973 | (o) |
S-11
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
256 Executive Drive | Troy, MI | 44 | 146 | 436 | 85 | 541 | 626 | 439 | 1974 | (o) | ||||||||||||||||||||||||||
301 Executive Drive | Troy, MI | 71 | 293 | 731 | 133 | 962 | 1,095 | 718 | 1974 | (o) | ||||||||||||||||||||||||||
449 Executive Drive | Troy, MI | 125 | 425 | 1,030 | 218 | 1,362 | 1,580 | 1,002 | 1975 | (o) | ||||||||||||||||||||||||||
501 Executive Drive | Troy, MI | 71 | 236 | 678 | 129 | 856 | 985 | 446 | 1984 | (o) | ||||||||||||||||||||||||||
451 Robbins Drive | Troy, MI | 96 | 448 | 961 | 192 | 1,313 | 1,505 | 923 | 1975 | (o) | ||||||||||||||||||||||||||
1095 Crooks Road | Troy, MI | 331 | 1,017 | 1,006 | 360 | 1,994 | 2,354 | 1,153 | 1986 | (o) | ||||||||||||||||||||||||||
1416 Meijer Drive | Troy, MI | 94 | 394 | 342 | 121 | 709 | 830 | 483 | 1980 | (o) | ||||||||||||||||||||||||||
1624 Meijer Drive | Troy, MI | 236 | 1,406 | 902 | 373 | 2,171 | 2,544 | 1,357 | 1984 | (o) | ||||||||||||||||||||||||||
1972 Meijer Drive | Troy, MI | 315 | 1,301 | 721 | 372 | 1,965 | 2,337 | 1,143 | 1985 | (o) | ||||||||||||||||||||||||||
1621 Northwood Drive | Troy, MI | 85 | 351 | 918 | 215 | 1,140 | 1,354 | 951 | 1977 | (o) | ||||||||||||||||||||||||||
1707 Northwood Drive | Troy, MI | 95 | 262 | 1,221 | 239 | 1,339 | 1,578 | 841 | 1983 | (o) | ||||||||||||||||||||||||||
1788 Northwood Drive | Troy, MI | 50 | 196 | 549 | 103 | 692 | 795 | 488 | 1977 | (o) | ||||||||||||||||||||||||||
1821 Northwood Drive | Troy, MI | 132 | 523 | 742 | 220 | 1,177 | 1,397 | 975 | 1977 | (o) | ||||||||||||||||||||||||||
1826 Northwood Drive | Troy, MI | 55 | 208 | 394 | 103 | 554 | 657 | 461 | 1977 | (o) | ||||||||||||||||||||||||||
1864 Northwood Drive | Troy, MI | 57 | 190 | 437 | 107 | 577 | 684 | 479 | 1977 | (o) | ||||||||||||||||||||||||||
2277 Elliott Avenue | Troy, MI | 48 | 188 | 501 | 104 | 633 | 737 | 479 | 1975 | (o) | ||||||||||||||||||||||||||
2451 Elliott Avenue | Troy, MI | 78 | 319 | 742 | 164 | 975 | 1,139 | 790 | 1974 | (o) | ||||||||||||||||||||||||||
2730 Research Drive | Rochester Hills, MI | 903 | 4,215 | 674 | 903 | 4,889 | 5,792 | 2,715 | 1988 | (o) | ||||||||||||||||||||||||||
2791 Research Drive | Rochester Hills, MI | 557 | 2,731 | 707 | 560 | 3,435 | 3,995 | 1,603 | 1991 | (o) | ||||||||||||||||||||||||||
2871 Research Drive | Rochester Hills, MI | 324 | 1,487 | 372 | 327 | 1,856 | 2,183 | 932 | 1991 | (o) | ||||||||||||||||||||||||||
2911 Research Drive | Rochester Hills, MI | 504 | 2,136 | 654 | 504 | 2,790 | 3,294 | 1,345 | 1992 | (o) | ||||||||||||||||||||||||||
3011 Research Drive | Rochester Hills, MI | 457 | 2,104 | 346 | 457 | 2,450 | 2,907 | 1,392 | 1988 | (o) | ||||||||||||||||||||||||||
2870 Technology Drive | Rochester Hills, MI | 275 | 1,262 | 228 | 279 | 1,486 | 1,765 | 840 | 1988 | (o) | ||||||||||||||||||||||||||
2900 Technology Drive | Rochester Hills, MI | 214 | 977 | 531 | 219 | 1,503 | 1,722 | 650 | 1992 | (o) | ||||||||||||||||||||||||||
2920 Technology Drive | Rochester Hills, MI | 153 | 671 | 196 | 153 | 868 | 1,020 | 420 | 1992 | (o) | ||||||||||||||||||||||||||
2930 Technology Drive | Rochester Hills, MI | 131 | 594 | 380 | 138 | 966 | 1,105 | 440 | 1991 | (o) | ||||||||||||||||||||||||||
2950 Technology Drive | Rochester Hills, MI | 178 | 819 | 223 | 185 | 1,035 | 1,220 | 524 | 1991 | (o) | ||||||||||||||||||||||||||
23014 Commerce Drive | Farmington Hills, MI | 39 | 203 | 169 | 56 | 355 | 411 | 209 | 1983 | (o) | ||||||||||||||||||||||||||
23028 Commerce Drive | Farmington Hills, MI | 98 | 507 | 247 | 125 | 727 | 852 | 436 | 1983 | (o) | ||||||||||||||||||||||||||
23035 Commerce Drive | Farmington Hills, MI | 71 | 355 | 262 | 93 | 596 | 688 | 344 | 1983 | (o) | ||||||||||||||||||||||||||
23042 Commerce Drive | Farmington Hills, MI | 67 | 277 | 306 | 89 | 561 | 650 | 330 | 1983 | (o) | ||||||||||||||||||||||||||
23065 Commerce Drive | Farmington Hills, MI | 71 | 408 | 213 | 93 | 599 | 692 | 352 | 1983 | (o) | ||||||||||||||||||||||||||
23070 Commerce Drive | Farmington Hills, MI | 112 | 442 | 759 | 125 | 1,188 | 1,313 | 777 | 1983 | (o) | ||||||||||||||||||||||||||
23079 Commerce Drive | Farmington Hills, MI | 68 | 301 | 316 | 79 | 605 | 685 | 309 | 1983 | (o) | ||||||||||||||||||||||||||
23093 Commerce Drive | Farmington Hills, MI | 211 | 1,024 | 844 | 295 | 1,784 | 2,079 | 1,053 | 1983 | (o) |
S-12
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
23135 Commerce Drive
|
Farmington Hills, MI | 146 | 701 | 256 | 158 | 945 | 1,103 | 521 | 1986 | (o) | ||||||||||||||||||||||||||
23163 Commerce Drive
|
Farmington Hills, MI | 111 | 513 | 313 | 138 | 799 | 937 | 438 | 1986 | (o) | ||||||||||||||||||||||||||
23177 Commerce Drive
|
Farmington Hills, MI | 175 | 1,007 | 612 | 254 | 1,540 | 1,794 | 852 | 1986 | (o) | ||||||||||||||||||||||||||
23206 Commerce Drive
|
Farmington Hills, MI | 125 | 531 | 324 | 137 | 842 | 980 | 477 | 1985 | (o) | ||||||||||||||||||||||||||
23370 Commerce Drive
|
Farmington Hills, MI | 59 | 233 | 308 | 66 | 534 | 600 | 304 | 1980 | (o) | ||||||||||||||||||||||||||
1451 East Lincoln Avenue
|
Madison Heights, MI | 299 | 1,703 | 248 | 306 | 1,944 | 2,250 | 537 | 1967 | (o) | ||||||||||||||||||||||||||
4400 Purks Drive
|
Auburn Hills, MI | 602 | 3,410 | 3,421 | 612 | 6,821 | 7,433 | 1,890 | 1987 | (o) | ||||||||||||||||||||||||||
4177A Varsity Drive
|
Ann Arbor, MI | 90 | 536 | 48 | 90 | 584 | 673 | 174 | 1993 | (o) | ||||||||||||||||||||||||||
6515 Cobb Drive
|
Sterling Heights, MI | 305 | 1,753 | 247 | 305 | 2,000 | 2,305 | 586 | 1984 | (o) | ||||||||||||||||||||||||||
32450 N Avis Drive
|
Madison Heights, MI | 281 | 1,590 | 99 | 286 | 1,684 | 1,970 | 332 | 1974 | (o) | ||||||||||||||||||||||||||
12707 Eckles Road
|
Plymouth Township, MI | 255 | 1,445 | 109 | 267 | 1,543 | 1,809 | 363 | 1990 | (o) | ||||||||||||||||||||||||||
9300-9328
Harrison Rd
|
Romulus, MI | 147 | 834 | 393 | 154 | 1,219 | 1,374 | 300 | 1978 | (o) | ||||||||||||||||||||||||||
9330-9358
Harrison Rd
|
Romulus, MI | 81 | 456 | 302 | 85 | 754 | 839 | 194 | 1978 | (o) | ||||||||||||||||||||||||||
28420-28448
Highland Rd
|
Romulus, MI | 143 | 809 | 212 | 149 | 1,015 | 1,164 | 265 | 1979 | (o) | ||||||||||||||||||||||||||
28450-28478
Highland Rd
|
Romulus, MI | 81 | 461 | 272 | 85 | 730 | 815 | 196 | 1979 | (o) | ||||||||||||||||||||||||||
28421-28449
Highland Rd
|
Romulus, MI | 109 | 617 | 291 | 114 | 903 | 1,017 | 261 | 1980 | (o) | ||||||||||||||||||||||||||
28451-28479
Highland Rd
|
Romulus, MI | 107 | 608 | 177 | 112 | 780 | 892 | 210 | 1980 | (o) | ||||||||||||||||||||||||||
28825-28909
Highland Rd
|
Romulus, MI | 70 | 395 | 267 | 73 | 659 | 732 | 169 | 1981 | (o) | ||||||||||||||||||||||||||
28933-29017
Highland Rd
|
Romulus, MI | 112 | 634 | 150 | 117 | 779 | 896 | 198 | 1982 | (o) | ||||||||||||||||||||||||||
28824-28908
Highland Rd
|
Romulus, MI | 134 | 760 | 219 | 140 | 972 | 1,113 | 215 | 1982 | (o) | ||||||||||||||||||||||||||
28932-29016
Highland Rd
|
Romulus, MI | 123 | 694 | 322 | 128 | 1,011 | 1,139 | 230 | 1982 | (o) | ||||||||||||||||||||||||||
9710-9734
Harrison Rd
|
Romulus, MI | 125 | 706 | 149 | 130 | 850 | 980 | 205 | 1987 | (o) | ||||||||||||||||||||||||||
9740-9772
Harrison Rd
|
Romulus, MI | 132 | 749 | 130 | 138 | 872 | 1,011 | 208 | 1987 | (o) | ||||||||||||||||||||||||||
9840-9868
Harrison Rd
|
Romulus, MI | 144 | 815 | 168 | 151 | 977 | 1,127 | 243 | 1987 | (o) | ||||||||||||||||||||||||||
9800-9824
Harrison Rd
|
Romulus, MI | 117 | 664 | 94 | 123 | 753 | 876 | 172 | 1987 | (o) | ||||||||||||||||||||||||||
29265-29285
Airport Dr
|
Romulus, MI | 140 | 794 | 289 | 147 | 1,076 | 1,223 | 294 | 1983 | (o) | ||||||||||||||||||||||||||
29185-29225
Airport Dr
|
Romulus, MI | 140 | 792 | 258 | 146 | 1,044 | 1,191 | 246 | 1983 | (o) | ||||||||||||||||||||||||||
29149-29165
Airport Dr
|
Romulus, MI | 216 | 1,225 | 227 | 226 | 1,442 | 1,668 | 328 | 1984 | (o) | ||||||||||||||||||||||||||
29101-29115
Airport Dr
|
Romulus, MI | 130 | 738 | 249 | 136 | 981 | 1,117 | 237 | 1985 | (o) | ||||||||||||||||||||||||||
29031-29045
Airport Dr
|
Romulus, MI | 124 | 704 | 123 | 130 | 821 | 951 | 202 | 1985 | (o) | ||||||||||||||||||||||||||
29050-29062
Airport Dr
|
Romulus, MI | 127 | 718 | 156 | 133 | 868 | 1,001 | 234 | 1986 | (o) | ||||||||||||||||||||||||||
29120-29134
Airport Dr
|
Romulus, MI | 161 | 912 | 298 | 169 | 1,203 | 1,371 | 301 | 1986 | (o) | ||||||||||||||||||||||||||
29200-29214
Airport Dr
|
Romulus, MI | 170 | 963 | 337 | 178 | 1,292 | 1,469 | 347 | 1985 | (o) | ||||||||||||||||||||||||||
9301-9339
Middlebelt Rd
|
Romulus, MI | 124 | 703 | 195 | 130 | 892 | 1,022 | 216 | 1983 | (o) | ||||||||||||||||||||||||||
26980 Trolley Industrial Drive
|
Taylor, MI | 450 | 2,550 | 1,017 | 463 | 3,554 | 4,017 | 799 | 1997 | (o) |
S-13
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
32975 Capitol Avenue
|
Livonia, MI | 135 | 748 | 332 | 144 | 1,071 | 1,215 | 207 | 1978 | (o) | ||||||||||||||||||||||||||
2725 S. Industrial Highway
|
Ann Arbor, MI | 660 | 3,654 | 322 | 704 | 3,931 | 4,636 | 748 | 1997 | (o) | ||||||||||||||||||||||||||
32920 Capitol Avenue
|
Livonia, MI | 76 | 422 | 83 | 82 | 499 | 581 | 93 | 1973 | (o) | ||||||||||||||||||||||||||
11923 Brookfield Avenue
|
Livonia, MI | 120 | 665 | 460 | 128 | 1,116 | 1,245 | 378 | 1973 | (o) | ||||||||||||||||||||||||||
11965 Brookfield Avenue
|
Livonia, MI | 120 | 665 | 67 | 128 | 724 | 852 | 138 | 1973 | (o) | ||||||||||||||||||||||||||
13405 Stark Road
|
Livonia, MI | 46 | 254 | 136 | 49 | 387 | 436 | 75 | 1980 | (o) | ||||||||||||||||||||||||||
1170 Chicago Road
|
Troy, MI | 249 | 1,380 | 232 | 266 | 1,595 | 1,861 | 292 | 1983 | (o) | ||||||||||||||||||||||||||
1200 Chicago Road
|
Troy, MI | 268 | 1,483 | 226 | 286 | 1,691 | 1,977 | 307 | 1984 | (o) | ||||||||||||||||||||||||||
450 Robbins Drive
|
Troy, MI | 166 | 920 | 223 | 178 | 1,132 | 1,309 | 210 | 1976 | (o) | ||||||||||||||||||||||||||
1230 Chicago Road
|
Troy, MI | 271 | 1,498 | 142 | 289 | 1,622 | 1,911 | 308 | 1996 | (o) | ||||||||||||||||||||||||||
12886 Westmore Avenue
|
Livonia, MI | 190 | 1,050 | 186 | 202 | 1,224 | 1,426 | 227 | 1981 | (o) | ||||||||||||||||||||||||||
12898 Westmore Avenue
|
Livonia, MI | 190 | 1,050 | 235 | 202 | 1,273 | 1,475 | 241 | 1981 | (o) | ||||||||||||||||||||||||||
33025 Industrial Road
|
Livonia, MI | 80 | 442 | 130 | 85 | 567 | 652 | 108 | 1980 | (o) | ||||||||||||||||||||||||||
47711 Clipper Street
|
Plymouth Township, MI | 539 | 2,983 | 265 | 575 | 3,212 | 3,787 | 611 | 1996 | (o) | ||||||||||||||||||||||||||
32975 Industrial Road
|
Livonia, MI | 160 | 887 | 341 | 171 | 1,217 | 1,388 | 242 | 1984 | (o) | ||||||||||||||||||||||||||
32985 Industrial Road
|
Livonia, MI | 137 | 761 | 149 | 147 | 900 | 1,047 | 167 | 1985 | (o) | ||||||||||||||||||||||||||
32995 Industrial Road
|
Livonia, MI | 160 | 887 | 180 | 171 | 1,056 | 1,227 | 211 | 1983 | (o) | ||||||||||||||||||||||||||
12874 Westmore Avenue
|
Livonia, MI | 137 | 761 | 239 | 147 | 990 | 1,137 | 176 | 1984 | (o) | ||||||||||||||||||||||||||
33067 Industrial Road
|
Livonia, MI | 160 | 887 | 305 | 171 | 1,181 | 1,352 | 211 | 1984 | (o) | ||||||||||||||||||||||||||
1775 Bellingham
|
Troy, MI | 344 | 1,902 | 238 | 367 | 2,117 | 2,484 | 394 | 1987 | (o) | ||||||||||||||||||||||||||
1785 East Maple
|
Troy, MI | 92 | 507 | 86 | 98 | 587 | 685 | 111 | 1985 | (o) | ||||||||||||||||||||||||||
1807 East Maple
|
Troy, MI | 321 | 1,775 | 199 | 342 | 1,953 | 2,295 | 376 | 1984 | (o) | ||||||||||||||||||||||||||
980 Chicago
|
Troy, MI | 206 | 1,141 | 103 | 220 | 1,230 | 1,450 | 234 | 1985 | (o) | ||||||||||||||||||||||||||
1840 Enterprise Drive
|
Rochester Hills, MI | 573 | 3,170 | 328 | 611 | 3,460 | 4,071 | 653 | 1990 | (o) | ||||||||||||||||||||||||||
1885 Enterprise Drive
|
Rochester Hills, MI | 209 | 1,158 | 115 | 223 | 1,259 | 1,482 | 240 | 1990 | (o) | ||||||||||||||||||||||||||
1935-55 Enterprise Drive
|
Rochester Hills, MI | 1,285 | 7,144 | 701 | 1,371 | 7,759 | 9,130 | 1,474 | 1990 | (o) | ||||||||||||||||||||||||||
5500 Enterprise Court
|
Warren, MI | 675 | 3,737 | 447 | 721 | 4,138 | 4,859 | 783 | 1989 | (o) | ||||||||||||||||||||||||||
750 Chicago Road
|
Troy, MI | 323 | 1,790 | 337 | 345 | 2,105 | 2,450 | 400 | 1986 | (o) | ||||||||||||||||||||||||||
800 Chicago Road
|
Troy, MI | 283 | 1,567 | 525 | 302 | 2,073 | 2,375 | 494 | 1985 | (o) | ||||||||||||||||||||||||||
850 Chicago Road
|
Troy, MI | 183 | 1,016 | 232 | 196 | 1,235 | 1,431 | 221 | 1984 | (o) | ||||||||||||||||||||||||||
2805 S. Industrial Highway
|
Ann Arbor, MI | 318 | 1,762 | 264 | 340 | 2,004 | 2,344 | 424 | 1990 | (o) | ||||||||||||||||||||||||||
6833 Center Drive
|
Sterling Heights, MI | 467 | 2,583 | 206 | 493 | 2,763 | 3,256 | 541 | 1998 | (o) | ||||||||||||||||||||||||||
32201 North Avis Drive
|
Madison Heights, MI | 345 | 1,911 | 519 | 349 | 2,427 | 2,776 | 594 | 1974 | (o) | ||||||||||||||||||||||||||
1100 East Mandoline Road
|
Madison Heights, MI | 888 | 4,915 | 1,620 | 897 | 6,526 | 7,423 | 1,438 | 1967 | (o) | ||||||||||||||||||||||||||
30081 Stephenson Highway
|
Madison Heights, MI | 271 | 1,499 | 379 | 274 | 1,874 | 2,149 | 368 | 1967 | (o) |
S-14
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
1120 John A. Papalas Drive(l) | Lincoln Park, MI | 586 | 3,241 | 543 | 593 | 3,777 | 4,370 | 720 | 1985 | (o) | ||||||||||||||||||||||||||
4872 S. Lapeer Road | Lake Orion Twsp, MI | 1,342 | 5,441 | 1,921 | 1,412 | 7,292 | 8,704 | 1,570 | 1999 | (o) | ||||||||||||||||||||||||||
22701 Trolley Industrial | Taylor, MI | 795 | | 7,494 | 849 | 7,440 | 8,289 | 1,418 | 1999 | (o) | ||||||||||||||||||||||||||
1400 Allen Drive | Troy, MI | 209 | 1,154 | 120 | 212 | 1,271 | 1,483 | 160 | 1979 | (o) | ||||||||||||||||||||||||||
1408 Allen Drive | Troy, MI | 151 | 834 | 171 | 153 | 1,003 | 1,156 | 182 | 1979 | (o) | ||||||||||||||||||||||||||
1305 Stephenson Hwy | Troy, MI | 345 | 1,907 | 154 | 350 | 2,055 | 2,406 | 270 | 1979 | (o) | ||||||||||||||||||||||||||
32505 Industrial Drive | Madison Heights, MI | 345 | 1,910 | 418 | 351 | 2,322 | 2,673 | 338 | 1979 | (o) | ||||||||||||||||||||||||||
1799-1813 Northfield Drive(k) | Rochester Hills, MI | 481 | 2,665 | 135 | 490 | 2,792 | 3,281 | 390 | 1980 | (o) | ||||||||||||||||||||||||||
32200 N. Avis | Madison Heights, MI | 503 | 3,367 | | 503 | 3,367 | 3,870 | 49 | 1973 | (o) | ||||||||||||||||||||||||||
100 Kay Industrial | Orion, MI | 677 | 2,018 | 380 | 685 | 2,390 | 3,075 | 80 | 1987 | (o) | ||||||||||||||||||||||||||
1849 West Maple Road | Troy, MI | 1,688 | 2,790 | 26 | 1,699 | 2,806 | 4,504 | 23 | 1986 | (o) | ||||||||||||||||||||||||||
28435 Automation Blvd.(r) | Wixom, MI | 621 | | 3,663 | 621 | 3,663 | 4,284 | 99 | 2004 | (o) | ||||||||||||||||||||||||||
12163 Globe Street | Detroit, MI | 595 | 979 | 154 | 596 | 1,132 | 1,728 | 49 | 1980 | (o) | ||||||||||||||||||||||||||
32500 Capitol Avenue | Livonia, MI | 258 | 1,032 | 11 | 260 | 1,041 | 1,301 | 9 | 1970 | (o) | ||||||||||||||||||||||||||
32650 Capitol Avenue | Livonia, MI | 282 | 1,128 | 50 | 284 | 1,176 | 1,460 | 10 | 1970 | (o) | ||||||||||||||||||||||||||
32700 Capitol Avenue | Livonia, MI | 399 | 1,596 | 23 | 401 | 1,617 | 2,018 | 13 | 1970 | (o) | ||||||||||||||||||||||||||
11800 Sears Drive | Livonia, MI | 693 | 1,507 | 30 | 703 | 1,527 | 2,230 | 60 | 1971 | (o) | ||||||||||||||||||||||||||
10675 Middlebelt Road | Romulus, MI | 219 | 875 | 98 | 226 | 966 | 1,192 | 8 | 1966 | (o) | ||||||||||||||||||||||||||
1099 Church Road | Troy, MI | 702 | 1,332 | 45 | 721 | 1,358 | 2,079 | 21 | 1980 | (o) | ||||||||||||||||||||||||||
Grand Rapids | ||||||||||||||||||||||||||||||||||||
5050 Kendrick Court(r) | Grand Rapids, MI | 1,721 | 11,433 | 5,302 | 1,721 | 16,735 | 18,455 | 4,573 | 1988/94 | (o) | ||||||||||||||||||||||||||
5015 52nd Street SE | Grand Rapids, MI | 234 | 1,321 | 143 | 234 | 1,464 | 1,698 | 436 | 1987 | (o) | ||||||||||||||||||||||||||
Houston | ||||||||||||||||||||||||||||||||||||
2102-2314 Edwards Street | Houston, TX | 348 | 1,973 | 902 | 382 | 2,841 | 3,223 | 531 | 1961 | (o) | ||||||||||||||||||||||||||
4545 Eastpark Drive | Houston, TX | 235 | 1,331 | 715 | 240 | 2,041 | 2,281 | 437 | 1972 | (o) | ||||||||||||||||||||||||||
3351 Rauch St | Houston, TX | 272 | 1,541 | 189 | 278 | 1,724 | 2,002 | 338 | 1970 | (o) | ||||||||||||||||||||||||||
3851 Yale St | Houston, TX | 413 | 2,343 | 694 | 425 | 3,026 | 3,451 | 667 | 1971 | (o) | ||||||||||||||||||||||||||
3337-3347 Rauch Street | Houston, TX | 227 | 1,287 | 216 | 233 | 1,498 | 1,731 | 299 | 1970 | (o) | ||||||||||||||||||||||||||
8505 N Loop East | Houston, TX | 439 | 2,489 | 618 | 449 | 3,097 | 3,546 | 615 | 1981 | (o) | ||||||||||||||||||||||||||
4749-4799 Eastpark Dr | Houston, TX | 594 | 3,368 | 1,125 | 611 | 4,476 | 5,087 | 916 | 1979 | (o) | ||||||||||||||||||||||||||
4851 Homestead Road | Houston, TX | 491 | 2,782 | 900 | 504 | 3,669 | 4,174 | 725 | 1973 | (o) | ||||||||||||||||||||||||||
3365-3385 Rauch Street | Houston, TX | 284 | 1,611 | 163 | 290 | 1,768 | 2,058 | 386 | 1970 | (o) | ||||||||||||||||||||||||||
5050 Campbell Road | Houston, TX | 461 | 2,610 | 330 | 470 | 2,930 | 3,401 | 588 | 1970 | (o) | ||||||||||||||||||||||||||
4300 Pine Timbers | Houston, TX | 489 | 2,769 | 587 | 499 | 3,345 | 3,845 | 670 | 1980 | (o) | ||||||||||||||||||||||||||
2500-2530 Fairway Park Drive | Houston, TX | 766 | 4,342 | 695 | 792 | 5,010 | 5,802 | 997 | 1974 | (o) |
S-15
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
6550 Longpointe | Houston, TX | 362 | 2,050 | 519 | 370 | 2,560 | 2,930 | 499 | 1980 | (o) | ||||||||||||||||||||||||||
1815 Turning Basin Dr | Houston, TX | 487 | 2,761 | 521 | 531 | 3,238 | 3,769 | 643 | 1980 | (o) | ||||||||||||||||||||||||||
1819 Turning Basin Dr | Houston, TX | 231 | 1,308 | 550 | 251 | 1,837 | 2,088 | 355 | 1980 | (o) | ||||||||||||||||||||||||||
1805 Turning Basin Drive | Houston, TX | 564 | 3,197 | 686 | 616 | 3,831 | 4,447 | 779 | 1980 | (o) | ||||||||||||||||||||||||||
7000 Empire Drive | Houston, TX | 450 | 2,552 | 1,185 | 452 | 3,736 | 4,187 | 977 | 1980 | (o) | ||||||||||||||||||||||||||
9777 West Gulfbank Drive | Houston, TX | 1,216 | 6,899 | 1,398 | 1,216 | 8,297 | 9,513 | 1,900 | 1980 | (o) | ||||||||||||||||||||||||||
9835A Genard Road | Houston, TX | 1,505 | 8,333 | 3,301 | 1,581 | 11,558 | 13,139 | 1,841 | 1980 | (o) | ||||||||||||||||||||||||||
9835B Genard Road | Houston, TX | 245 | 1,357 | 463 | 256 | 1,809 | 2,065 | 257 | 1980 | (o) | ||||||||||||||||||||||||||
10161 Harwin Drive | Houston, TX | 505 | 2,861 | 792 | 511 | 3,648 | 4,158 | 628 | 1979/1981 | (o) | ||||||||||||||||||||||||||
10165 Harwin Drive | Houston, TX | 218 | 1,234 | 673 | 220 | 1,905 | 2,125 | 277 | 1979/1981 | (o) | ||||||||||||||||||||||||||
10175 Harwin Drive | Houston, TX | 267 | 1,515 | 344 | 270 | 1,856 | 2,126 | 364 | 1979/1981 | (o) | ||||||||||||||||||||||||||
10325-10415 Landsbury Drive(l) | Houston, TX | 696 | 3,854 | 439 | 704 | 4,284 | 4,989 | 411 | 1982 | (o) | ||||||||||||||||||||||||||
8705 City Park Loop | Houston, TX | 710 | 2,983 | 956 | 714 | 3,935 | 4,649 | 335 | 1982 | (o) | ||||||||||||||||||||||||||
11505 State Highway 225 | LaPorte City, TX | 940 | 4,675 | 615 | 940 | 5,290 | 6,230 | 148 | 2003 | (o) | ||||||||||||||||||||||||||
6955 Portwest Drive | Houston, TX | 314 | 1,686 | 19 | 318 | 1,701 | 2,019 | 6 | 1985 | (o) | ||||||||||||||||||||||||||
6925 Portwest Drive | Houston, TX | 402 | 1,360 | 19 | 407 | 1,374 | 1,781 | 7 | 1985 | (o) | ||||||||||||||||||||||||||
600 Kenrick(r) | Houston, TX | 900 | 1,791 | 156 | 913 | 1,934 | 2,847 | 156 | 1981 | (o) | ||||||||||||||||||||||||||
1500 E. Main | LaPorte City, TX | 201 | 1,328 | 9 | 202 | 1,336 | 1,538 | 17 | 1972/1982 | (o) | ||||||||||||||||||||||||||
Indianapolis | ||||||||||||||||||||||||||||||||||||
2900 N Shadeland Avenue | Indianapolis, IN | 2,057 | 13,565 | 3,170 | 2,057 | 16,734 | 18,792 | 4,025 | 1957/1992 | (o) | ||||||||||||||||||||||||||
2400 North Shadeland | Indianapolis, IN | 142 | 802 | 198 | 149 | 993 | 1,142 | 217 | 1970 | (o) | ||||||||||||||||||||||||||
2402 North Shadeland | Indianapolis, IN | 466 | 2,640 | 612 | 489 | 3,229 | 3,718 | 730 | 1970 | (o) | ||||||||||||||||||||||||||
7901 West 21st St. | Indianapolis, IN | 1,048 | 6,027 | 414 | 1,048 | 6,441 | 7,489 | 1,437 | 1985 | (o) | ||||||||||||||||||||||||||
1445 Brookville Way | Indianapolis, IN | 459 | 2,603 | 730 | 476 | 3,317 | 3,793 | 895 | 1989 | (o) | ||||||||||||||||||||||||||
1440 Brookville Way | Indianapolis, IN | 665 | 3,770 | 769 | 685 | 4,520 | 5,205 | 1,055 | 1990 | (o) | ||||||||||||||||||||||||||
1240 Brookville Way | Indianapolis, IN | 247 | 1,402 | 317 | 258 | 1,709 | 1,967 | 426 | 1990 | (o) | ||||||||||||||||||||||||||
1220 Brookville Way | Indianapolis, IN | 223 | 40 | 68 | 226 | 104 | 331 | 20 | 1990 | (o) | ||||||||||||||||||||||||||
1345 Brookville Way | Indianapolis, IN | (t) | 586 | 3,321 | 837 | 601 | 4,142 | 4,744 | 1,078 | 1992 | (o) | |||||||||||||||||||||||||
1350 Brookville Way | Indianapolis, IN | 205 | 1,161 | 213 | 212 | 1,368 | 1,579 | 342 | 1994 | (o) | ||||||||||||||||||||||||||
1341 Sadlier Circle E Dr | Indianapolis, IN | (c) | 131 | 743 | 377 | 136 | 1,115 | 1,251 | 289 | 1971/1992 | (o) | |||||||||||||||||||||||||
1322-1438 Sadlier Circle E Dr | Indianapolis, IN | (c) | 145 | 822 | 271 | 152 | 1,087 | 1,239 | 300 | 1971/1992 | (o) | |||||||||||||||||||||||||
1327-1441 Sadlier Circle E Dr | Indianapolis, IN | (c) | 218 | 1,234 | 433 | 225 | 1,660 | 1,885 | 398 | 1992 | (o) | |||||||||||||||||||||||||
1304 Sadlier Circle E Dr | Indianapolis, IN | (c) | 71 | 405 | 150 | 75 | 552 | 627 | 151 | 1971/1992 | (o) | |||||||||||||||||||||||||
1402 Sadlier Circle E Dr | Indianapolis, IN | (c) | 165 | 934 | 434 | 171 | 1,363 | 1,533 | 351 | 1970/1992 | (o) |
S-16
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
1504 Sadlier Circle E Dr | Indianapolis, IN | (c) | 219 | 1,238 | 269 | 226 | 1,500 | 1,725 | 343 | 1971/1992 | (o) | |||||||||||||||||||||||||
1311 Sadlier Circle E Dr | Indianapolis, IN | (c) | 54 | 304 | 98 | 57 | 399 | 455 | 90 | 1971/1992 | (o) | |||||||||||||||||||||||||
1365 Sadlier Circle E Dr | Indianapolis, IN | (c) | 121 | 688 | 283 | 126 | 966 | 1,092 | 202 | 1971/1992 | (o) | |||||||||||||||||||||||||
1352-1354 Sadlier Circle E Dr | Indianapolis, IN | (c) | 178 | 1,008 | 373 | 184 | 1,374 | 1,558 | 328 | 1970/1992 | (o) | |||||||||||||||||||||||||
1335 Sadlier Circle E Dr | Indianapolis, IN | (c) | 81 | 460 | 172 | 85 | 628 | 712 | 177 | 1971/1992 | (o) | |||||||||||||||||||||||||
1327 Sadlier Circle E Dr | Indianapolis, IN | (c) | 52 | 295 | 78 | 55 | 370 | 425 | 105 | 1971/1992 | (o) | |||||||||||||||||||||||||
1425 Sadlier Circle E Dr | Indianapolis, IN | (c) | 21 | 117 | 39 | 23 | 154 | 177 | 36 | 1971/1992 | (o) | |||||||||||||||||||||||||
1230 Brookville Way | Indianapolis, IN | 103 | 586 | 60 | 109 | 641 | 750 | 158 | 1995 | (o) | ||||||||||||||||||||||||||
6951 E 30th St | Indianapolis, IN | 256 | 1,449 | 234 | 265 | 1,674 | 1,939 | 413 | 1995 | (o) | ||||||||||||||||||||||||||
6701 E 30th St | Indianapolis, IN | 78 | 443 | 43 | 82 | 482 | 564 | 119 | 1995 | (o) | ||||||||||||||||||||||||||
6737 E 30th St | Indianapolis, IN | 385 | 2,181 | 285 | 398 | 2,452 | 2,851 | 632 | 1995 | (o) | ||||||||||||||||||||||||||
1225 Brookville Way | Indianapolis, IN | 60 | | 416 | 68 | 408 | 476 | 91 | 1997 | (o) | ||||||||||||||||||||||||||
6555 E 30th St | Indianapolis, IN | 484 | 4,760 | 1,623 | 484 | 6,382 | 6,867 | 1,632 | 1969/1981 | (o) | ||||||||||||||||||||||||||
2432-2436 Shadeland | Indianapolis, IN | 212 | 1,199 | 465 | 230 | 1,645 | 1,875 | 419 | 1968 | (o) | ||||||||||||||||||||||||||
8402-8440 E 33rd St | Indianapolis, IN | 222 | 1,260 | 663 | 230 | 1,915 | 2,145 | 454 | 1977 | (o) | ||||||||||||||||||||||||||
8520-8630 E 33rd St | Indianapolis, IN | 326 | 1,848 | 741 | 336 | 2,580 | 2,916 | 625 | 1976 | (o) | ||||||||||||||||||||||||||
8710-8768 E 33rd St | Indianapolis, IN | 175 | 993 | 436 | 187 | 1,416 | 1,603 | 347 | 1979 | (o) | ||||||||||||||||||||||||||
3316-3346 N. Pagosa Court | Indianapolis, IN | 325 | 1,842 | 622 | 335 | 2,453 | 2,788 | 590 | 1977 | (o) | ||||||||||||||||||||||||||
3331 Raton Court | Indianapolis, IN | 138 | 802 | 241 | 138 | 1,043 | 1,181 | 300 | 1979 | (o) | ||||||||||||||||||||||||||
6751 E 30th St | Indianapolis, IN | 728 | 2,837 | 257 | 741 | 3,081 | 3,822 | 649 | 1997 | (o) | ||||||||||||||||||||||||||
9200 East 146th Street | Noblesville, IN | 181 | 1,221 | 1,004 | 181 | 2,225 | 2,406 | 488 | 1961/1981 | (o) | ||||||||||||||||||||||||||
6575 East 30th Street | Indianapolis, IN | 118 | | 2,050 | 128 | 2,040 | 2,168 | 406 | 1998 | (o) | ||||||||||||||||||||||||||
6585 East 30th Street | Indianapolis, IN | 196 | | 3,239 | 196 | 3,238 | 3,435 | 627 | 1998 | (o) | ||||||||||||||||||||||||||
8525 E. 33rd Street | Indianapolis, IN | 1,300 | 2,091 | 908 | 1,308 | 2,991 | 4,299 | 650 | 1978 | (o) | ||||||||||||||||||||||||||
5705-97 Park Plaza Ct.(r) | Indianapolis, IN | (u) | 600 | 2,194 | 890 | 609 | 3,075 | 3,684 | 472 | 1977 | (o) | |||||||||||||||||||||||||
8219 Northwest Blvd. | Indianapolis, IN | 900 | 3,081 | 391 | 902 | 3,470 | 4,372 | 327 | 1990 | (o) | ||||||||||||||||||||||||||
8227 Northwest Blvd.(r) | Indianapolis, IN | 600 | 5,502 | 553 | 602 | 6,053 | 6,655 | 532 | 1990 | (o) | ||||||||||||||||||||||||||
9319-9341 Castlegate Drive(r) | Indianapolis, IN | 530 | 1,235 | 1,005 | 544 | 2,227 | 2,770 | 257 | 1983 | (o) | ||||||||||||||||||||||||||
9332-9350 Castlegate Drive | Indianapolis, IN | 420 | 646 | 683 | 429 | 1,320 | 1,749 | 197 | 1983 | (o) | ||||||||||||||||||||||||||
2855 Michigan Road | Madison, IN | 504 | 1,169 | 11 | 509 | 1,174 | 1,684 | 97 | 1962 | (o) | ||||||||||||||||||||||||||
9210 East 146th Street | Noblesville, IN | 66 | 684 | 799 | 66 | 1,483 | 1,549 | 443 | 1978 | (o) | ||||||||||||||||||||||||||
6101-6119 Guion Road(r) | Indianapolis, IN | 400 | 661 | 440 | 405 | 1,096 | 1,501 | 165 | 1976 | (o) | ||||||||||||||||||||||||||
1380 Perry Road | Plainfield, IN | 781 | 5,156 | 31 | 781 | 5,187 | 5,968 | 160 | 1997 | (o) | ||||||||||||||||||||||||||
3300 Tenth Street | Indianapolis, IN | 301 | 3,428 | 21 | 303 | 3,447 | 3,750 | 55 | 1961/2002 | (o) |
S-17
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
4640 Martin Luther King Jr. Boulevard | Anderson, IN | 161 | 664 | 6 | 163 | 669 | 831 | 10 | 1999 | (o) | ||||||||||||||||||||||||||
7225 America Way | Anderson, IN | 251 | 1,049 | (41 | ) | 253 | 1,006 | 1,259 | 11 | 1996 | (o) | |||||||||||||||||||||||||
6512 Production Drive | Anderson, IN | 58 | 281 | 3 | 58 | 284 | 342 | 3 | 1995 | (o) | ||||||||||||||||||||||||||
6628 Production Drive | Anderson, IN | 150 | 680 | 7 | 151 | 686 | 837 | 7 | 1995 | (o) | ||||||||||||||||||||||||||
2902 Enterprise Drive | Anderson, IN | 230 | 4,573 | 44 | 232 | 4,615 | 4,847 | 32 | 1995 | (o) | ||||||||||||||||||||||||||
Los Angeles | ||||||||||||||||||||||||||||||||||||
19914 Via Baron Way | Rancho Dominguez, CA | (d) | 1,590 | 9,010 | 235 | 1,616 | 9,219 | 10,835 | 815 | 1973 | (o) | |||||||||||||||||||||||||
14912 Shoemaker Ave. | Santa Fe Springs, CA | 42 | 236 | 17 | 46 | 249 | 295 | 23 | 1967 | (o) | ||||||||||||||||||||||||||
14920 Shoemaker Ave. | Santa Fe Springs, CA | 37 | 212 | 26 | 42 | 234 | 276 | 24 | 1967 | (o) | ||||||||||||||||||||||||||
14928 Shoemaker Ave. | Santa Fe Springs, CA | 37 | 212 | 9 | 42 | 217 | 259 | 20 | 1967 | (o) | ||||||||||||||||||||||||||
14938 Shoemaker Ave. | Santa Fe Springs, CA | 37 | 212 | 12 | 42 | 220 | 262 | 21 | 1967 | (o) | ||||||||||||||||||||||||||
14944 Shoemaker Ave. | Santa Fe Springs, CA | 326 | 1,848 | 98 | 336 | 1,936 | 2,272 | 183 | 1978 | (o) | ||||||||||||||||||||||||||
14946 Shoemaker Ave. | Santa Fe Springs, CA | 275 | 1,559 | 100 | 284 | 1,650 | 1,934 | 168 | 1978 | (o) | ||||||||||||||||||||||||||
14948 Shoemaker Ave. | Santa Fe Springs, CA | 100 | 568 | 34 | 106 | 596 | 702 | 57 | 1978 | (o) | ||||||||||||||||||||||||||
14141 Alondra Blvd. | Santa Fe Springs, CA | 2,570 | 14,565 | 4,295 | 2,598 | 18,833 | 21,430 | 1,425 | 1969 | (o) | ||||||||||||||||||||||||||
12616 Yukon Ave | Hawthorne, CA | 685 | 3,884 | 94 | 696 | 3,967 | 4,663 | 349 | 1987 | (o) | ||||||||||||||||||||||||||
3355 El Segundo Blvd(l) | Hawthorne, CA | 267 | 1,510 | 1,187 | 418 | 2,546 | 2,964 | 263 | 1959 | (o) | ||||||||||||||||||||||||||
12621 Cerise | Hawthorne, CA | 265 | 2,344 | (773 | ) | 265 | 1,572 | 1,837 | 158 | 1959 | (o) | |||||||||||||||||||||||||
333 Turnbull Canyon Road | City of Industry, CA | 2,700 | 1,824 | 266 | 2,700 | 2,090 | 4,790 | 201 | 1968/1985 | (o) | ||||||||||||||||||||||||||
350-390 Manville St. | Compton, CA | 2,300 | 3,768 | 103 | 2,313 | 3,857 | 6,171 | 196 | 1979 | (o) | ||||||||||||||||||||||||||
1944 Vista Bella Way | Rancho Dominguez, CA | 1,746 | 3,148 | 586 | 1,821 | 3,659 | 5,480 | 79 | 1976 | (o) | ||||||||||||||||||||||||||
2000 Vista Bella Way | Rancho Dominguez, CA | 817 | 1,673 | 291 | 852 | 1,929 | 2,781 | 40 | 1971 | (o) | ||||||||||||||||||||||||||
2835 East Ana Street Drive | Rancho Dominguez, CA | 1,682 | 2,750 | 13 | 1,770 | 2,675 | 4,445 | 13 | 1972/2000 | (o) | ||||||||||||||||||||||||||
Louisville | ||||||||||||||||||||||||||||||||||||
9001 Cane Run Road | Louisville, KY | 524 | | 5,577 | 560 | 5,541 | 6,101 | 1,426 | 1998 | (o) | ||||||||||||||||||||||||||
9101 Cane Run Road | Louisville, KY | 608 | | 6,114 | 608 | 6,113 | 6,722 | 749 | 2000 | (o) | ||||||||||||||||||||||||||
Milwaukee | ||||||||||||||||||||||||||||||||||||
N25 W23050 Paul Road | Pewaukee, WI | 474 | 2,723 | 2,002 | 485 | 4,715 | 5,200 | 1,052 | 1989 | (o) | ||||||||||||||||||||||||||
N25 W23255 Paul Road | Pewaukee, WI | 569 | 3,270 | (2 | ) | 569 | 3,268 | 3,837 | 946 | 1987 | (o) | |||||||||||||||||||||||||
N27 W23293 Roundy Drive | Pewaukee, WI | 412 | 2,837 | 56 | 420 | 2,885 | 3,305 | 818 | 1989 | (o) | ||||||||||||||||||||||||||
6523 N Sydney Place | Glendale, WI | 172 | 976 | 197 | 176 | 1,170 | 1,346 | 293 | 1978 | (o) | ||||||||||||||||||||||||||
8800 W Bradley | Milwaukee, WI | 375 | 2,125 | 215 | 388 | 2,327 | 2,715 | 543 | 1982 | (o) | ||||||||||||||||||||||||||
4560 N 124th Street | Wauwatosa, WI | 118 | 667 | 85 | 129 | 741 | 870 | 159 | 1976 | (o) | ||||||||||||||||||||||||||
4410-80 North 132nd Street | Butler, WI | 355 | | 4,023 | 359 | 4,019 | 4,378 | 570 | 1999 | (o) |
S-18
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
5355 South Westridge Drive
|
New Berlin, WI | 1,630 | 7,058 | 92 | 1,646 | 7,134 | 8,780 | 331 | 1997 | (o) | ||||||||||||||||||||||||||
320-34 W. Vogel
|
Milwaukee, WI | 506 | 3,199 | 14 | 508 | 3,211 | 3,719 | 171 | 1970 | (o) | ||||||||||||||||||||||||||
4950 S. 6th Avenue
|
Milwaukee, WI | 299 | 1,565 | 7 | 301 | 1,571 | 1,871 | 105 | 1970 | (o) | ||||||||||||||||||||||||||
1711 Paramount Court
|
Waukesha, WI | 308 | 1,762 | 19 | 311 | 1,778 | 2,089 | 45 | 1997 | (o) | ||||||||||||||||||||||||||
17005 W. Ryerson Road
|
New Berlin, WI | 403 | 3,647 | 32 | 405 | 3,676 | 4,082 | 72 | 1985/88 | (o) | ||||||||||||||||||||||||||
W 140 N9059 Lilly Road
|
Iomonee Falls, WI | 343 | 1,153 | 93 | 366 | 1,223 | 1,589 | 12 | 1995 | (o) | ||||||||||||||||||||||||||
N120W18485 Freistadt Road
|
Germantown, WI | 700 | 3,183 | 49 | 704 | 3,228 | 3,932 | 223 | 1996 | (o) | ||||||||||||||||||||||||||
4921 S. 2nd Street
|
Milwaukee, WI | 101 | 713 | 2 | 101 | 715 | 816 | 31 | 1970 | (o) | ||||||||||||||||||||||||||
200 W. Vogel Ave., Bldg B
|
Milwaukee, WI | 301 | 2,150 | 10 | 302 | 2,159 | 2,461 | 102 | 1970 | (o) | ||||||||||||||||||||||||||
187 Kohlman Road
|
Fond du Lac, WI | 547 | 2,125 | 47 | 556 | 2,163 | 2,719 | 14 | 1992/95 | (o) | ||||||||||||||||||||||||||
247 Kohlman Road
|
Fond du Lac, WI | 346 | 1,346 | 30 | 352 | 1,370 | 1,722 | 9 | 1992/95 | (o) | ||||||||||||||||||||||||||
122-342 Kohlman Road
|
Fond du Lac, WI | 2,624 | 10,205 | 221 | 2,669 | 10,381 | 13,050 | 65 | 1978/91 | (o) | ||||||||||||||||||||||||||
1500 Peebles Drive
|
Richland Center, WI | 1,577 | 1,018 | 15 | 1,588 | 1,022 | 2,610 | 51 | 1967/72 | (o) | ||||||||||||||||||||||||||
Minneapolis/St. Paul
|
||||||||||||||||||||||||||||||||||||
6507-6545
Cecilia Circle
|
Bloomington, MN | 357 | 1,320 | 1,241 | 386 | 2,532 | 2,918 | 1,315 | 1980 | (o) | ||||||||||||||||||||||||||
6201 West 111th Street
|
Bloomington, MN | (e) | 1,358 | 8,622 | 3,794 | 1,499 | 12,276 | 13,774 | 5,803 | 1987 | (o) | |||||||||||||||||||||||||
6403-6545
Cecilia Drive
|
Bloomington, MN | 366 | 1,363 | 1,135 | 395 | 2,469 | 2,864 | 1,349 | 1980 | (o) | ||||||||||||||||||||||||||
6925-6943
Washington Avenue
|
Edina, MN | 117 | 504 | 1,104 | 237 | 1,488 | 1,725 | 1,097 | 1972 | (o) | ||||||||||||||||||||||||||
6955-6973
Washington Avenue
|
Edina, MN | 117 | 486 | 529 | 207 | 926 | 1,132 | 791 | 1972 | (o) | ||||||||||||||||||||||||||
7251-7267
Washington Avenue
|
Edina, MN | 129 | 382 | 717 | 182 | 1,046 | 1,228 | 750 | 1972 | (o) | ||||||||||||||||||||||||||
7301-7325
Washington Avenue
|
Edina, MN | 174 | 391 | 122 | 193 | 494 | 687 | 97 | 1972 | (o) | ||||||||||||||||||||||||||
7101 Winnetka Avenue North
|
Brooklyn Park, MN | 2,195 | 6,084 | 3,364 | 2,228 | 9,416 | 11,643 | 4,900 | 1990 | (o) | ||||||||||||||||||||||||||
7600 Golden Triangle Drive
|
Eden Prairie, MN | 566 | 1,394 | 1,156 | 615 | 2,501 | 3,116 | 1,400 | 1989 | (o) | ||||||||||||||||||||||||||
9901 West 74th Street
|
Eden Prairie, MN | 621 | 3,289 | 2,991 | 639 | 6,262 | 6,901 | 3,102 | 1983/88 | (o) | ||||||||||||||||||||||||||
12220-12222
Nicollet Avenue
|
Burnsville, MN | 105 | 425 | 380 | 114 | 797 | 910 | 466 | 1989/90 | (o) | ||||||||||||||||||||||||||
12250-12268
Nicollet Avenue
|
Burnsville, MN | 260 | 1,054 | 474 | 296 | 1,492 | 1,788 | 675 | 1989/90 | (o) | ||||||||||||||||||||||||||
12224-12226
Nicollet Avenue
|
Burnsville, MN | 190 | 770 | 715 | 207 | 1,468 | 1,675 | 557 | 1989/90 | (o) | ||||||||||||||||||||||||||
1030 Lone Oak Road
|
Eagan, MN | 456 | 2,703 | 573 | 456 | 3,276 | 3,732 | 856 | 1988 | (o) | ||||||||||||||||||||||||||
1060 Lone Oak Road
|
Eagan, MN | 624 | 3,700 | 722 | 624 | 4,422 | 5,046 | 1,189 | 1988 | (o) | ||||||||||||||||||||||||||
5400 Nathan Lane
|
Plymouth, MN | 749 | 4,461 | 923 | 757 | 5,376 | 6,133 | 1,761 | 1990 | (o) | ||||||||||||||||||||||||||
10120 W 76th Street
|
Eden Prairie, MN | 315 | 1,804 | 1,361 | 315 | 3,164 | 3,480 | 1,272 | 1987 | (o) | ||||||||||||||||||||||||||
7615 Golden Triangle
|
Eden Prairie, MN | 268 | 1,532 | 686 | 268 | 2,218 | 2,486 | 514 | 1987 | (o) | ||||||||||||||||||||||||||
7625 Golden Triangle
|
Eden Prairie, MN | 415 | 2,375 | 1,106 | 415 | 3,481 | 3,896 | 954 | 1987 | (o) | ||||||||||||||||||||||||||
2605 Fernbrook Lane North
|
Plymouth, MN | 443 | 2,533 | 646 | 445 | 3,177 | 3,621 | 767 | 1987 | (o) | ||||||||||||||||||||||||||
12155 Nicollet Ave.
|
Burnsville, MN | 286 | | 1,725 | 288 | 1,723 | 2,011 | 437 | 1995 | (o) |
S-19
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
6655 Wedgewood Road | Maple Grove, MN | 1,466 | 8,342 | 3,294 | 1,466 | 11,636 | 13,101 | 2,858 | 1989 | (o) | ||||||||||||||||||||||||||
900 Apollo Road | Eagan, MN | 1,029 | 5,855 | 1,152 | 1,030 | 7,006 | 8,036 | 1,807 | 1970 | (o) | ||||||||||||||||||||||||||
7316 Aspen Lane North | Brooklyn Park, MN | 368 | 2,156 | 802 | 377 | 2,949 | 3,326 | 737 | 1978 | (o) | ||||||||||||||||||||||||||
73rd Avenue North | Brooklyn Park, MN | 504 | 2,856 | 540 | 512 | 3,388 | 3,900 | 848 | 1995 | (o) | ||||||||||||||||||||||||||
2720 Arthur Street | Roseville, MN | 824 | 4,671 | 548 | 832 | 5,210 | 6,043 | 1,319 | 1995 | (o) | ||||||||||||||||||||||||||
4100 Peavey Road | Chaska, MN | 277 | 2,261 | 770 | 277 | 3,031 | 3,308 | 682 | 1988 | (o) | ||||||||||||||||||||||||||
11300 Hamshire Ave South | Bloomington, MN | 527 | 2,985 | 1,457 | 541 | 4,428 | 4,969 | 868 | 1983 | (o) | ||||||||||||||||||||||||||
375 Rivertown Drive | Woodbury, MN | 1,083 | 6,135 | 2,698 | 1,503 | 8,413 | 9,916 | 1,773 | 1996 | (o) | ||||||||||||||||||||||||||
5205 Highway 169 | Plymouth, MN | 446 | 2,525 | 1,073 | 740 | 3,303 | 4,043 | 831 | 1960 | (o) | ||||||||||||||||||||||||||
6451-6595 Citywest Parkway | Eden Prairie, MN | 525 | 2,975 | 1,369 | 538 | 4,330 | 4,869 | 1,027 | 1984 | (o) | ||||||||||||||||||||||||||
7100-7198 Shady Oak Road | Eden Prairie, MN | 715 | 4,054 | 1,144 | 736 | 5,178 | 5,913 | 1,490 | 1982/2002 | (o) | ||||||||||||||||||||||||||
7500-7546 Washington Square | Eden Prairie, MN | 229 | 1,300 | 739 | 235 | 2,034 | 2,269 | 422 | 1975 | (o) | ||||||||||||||||||||||||||
7550-7558 Washington Square | Eden Prairie, MN | 153 | 867 | 176 | 157 | 1,039 | 1,196 | 219 | 1975 | (o) | ||||||||||||||||||||||||||
5240-5300 Valley Industrial Blvd S | Shakopee, MN | 362 | 2,049 | 973 | 371 | 3,012 | 3,383 | 669 | 1973 | (o) | ||||||||||||||||||||||||||
7125 Northland Terrace | Brooklyn Park, MN | 660 | 3,740 | 931 | 767 | 4,564 | 5,331 | 1,035 | 1996 | (o) | ||||||||||||||||||||||||||
6477-6525 City West Parkway | Eden Prairie, MN | 810 | 4,590 | 1,001 | 819 | 5,582 | 6,401 | 1,173 | 1984 | (o) | ||||||||||||||||||||||||||
1157 Valley Park Drive | Shakopee, MN | 760 | | 6,144 | 888 | 6,016 | 6,904 | 983 | 1997 | (o) | ||||||||||||||||||||||||||
500-530 Kasota Avenue SE | Minneapolis, MN | 415 | 2,354 | 1,008 | 432 | 3,345 | 3,777 | 794 | 1976 | (o) | ||||||||||||||||||||||||||
770-786 Kasota Avenue SE | Minneapolis, MN | 333 | 1,888 | 531 | 347 | 2,405 | 2,752 | 478 | 1976 | (o) | ||||||||||||||||||||||||||
800 Kasota Avenue SE | Minneapolis, MN | 524 | 2,971 | 742 | 597 | 3,640 | 4,236 | 761 | 1976 | (o) | ||||||||||||||||||||||||||
2530-2570 Kasota Avenue | St. Paul, MN | 407 | 2,308 | 758 | 465 | 3,008 | 3,473 | 598 | 1976 | (o) | ||||||||||||||||||||||||||
1280 Energy Park Drive | St. Paul, MN | 700 | 2,779 | 23 | 705 | 2,797 | 3,502 | 155 | 1984 | (o) | ||||||||||||||||||||||||||
9600 West 76th Street(r) | Eden Prairie, MN | 1,000 | 2,450 | 34 | 1,034 | 2,449 | 3,484 | 96 | 1997 | (o) | ||||||||||||||||||||||||||
9700 West 76th Street | Eden Prairie, MN | 1,000 | 2,709 | 133 | 1,038 | 2,804 | 3,842 | 128 | 1984/97 | (o) | ||||||||||||||||||||||||||
5017 Boone Avenue North | New Hope, MN | (i) | 1,000 | 1,599 | 58 | 1,009 | 1,648 | 2,657 | 120 | 1971/74 | (o) | |||||||||||||||||||||||||
2300 West Highway 13(I-35 Dist Ctr) | Burnsville, MN | 2,517 | 6,069 | 325 | 2,524 | 6,387 | 8,911 | 405 | 1970/76 | (o) | ||||||||||||||||||||||||||
1087 Park Place | Shakopee, MN | 1,195 | 4,891 | 15 | 1,198 | 4,903 | 6,101 | 110 | 1996/2000 | (o) | ||||||||||||||||||||||||||
5391 12th Avenue SE | Shakopee, MN | 1,392 | 8,149 | 22 | 1,395 | 8,168 | 9,563 | 167 | 1998 | (o) | ||||||||||||||||||||||||||
4701 Valley Industrial Boulevard | Shakopee, MN | 1,296 | 7,157 | 18 | 1,299 | 7,172 | 8,471 | 219 | 1997 | (o) | ||||||||||||||||||||||||||
7600 69th Avenue | Greenfield, MN | 1,500 | 8,328 | 1,808 | 1,510 | 10,126 | 11,636 | 579 | 2004 | (o) | ||||||||||||||||||||||||||
Park 2000 III(r) | Shakopee, MN | 590 | | 4,953 | 590 | 4,953 | 5,543 | 445 | 2001 | (o) | ||||||||||||||||||||||||||
Nashville |
S-20
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
1621 Heil Quaker Boulevard | Nashville, TN | 413 | 2,383 | 1,467 | 430 | 3,833 | 4,263 | 965 | 1975(o) | |||||||||||||||||||||||||||
3099 Barry Drive | Portland, TN | 418 | 2,368 | 148 | 421 | 2,512 | 2,933 | 602 | 1995 | (o) | ||||||||||||||||||||||||||
3150 Barry Drive | Portland, TN | 941 | 5,333 | 309 | 981 | 5,602 | 6,583 | 1,297 | 1993 | (o) | ||||||||||||||||||||||||||
5599 Highway 31 West | Portland, TN | 564 | 3,196 | 211 | 571 | 3,400 | 3,971 | 829 | 1995 | (o) | ||||||||||||||||||||||||||
1650 Elm Hill Pike | Nashville, TN | 329 | 1,867 | 110 | 332 | 1,975 | 2,306 | 424 | 1984 | (o) | ||||||||||||||||||||||||||
1931 Air Lane Drive | Nashville, TN | 489 | 2,785 | 245 | 493 | 3,026 | 3,519 | 644 | 1984 | (o) | ||||||||||||||||||||||||||
470 Metroplex Drive(k) | Nashville, TN | 619 | 3,507 | 1,195 | 626 | 4,695 | 5,321 | 1,214 | 1986 | (o) | ||||||||||||||||||||||||||
1150 Antiock Pike | Nashville, TN | 661 | 3,748 | 423 | 669 | 4,164 | 4,832 | 911 | 1987 | (o) | ||||||||||||||||||||||||||
4640 Cummings Park | Nashville, TN | 360 | 2,040 | 174 | 365 | 2,209 | 2,574 | 335 | 1986 | (o) | ||||||||||||||||||||||||||
556 Metroplex Drive | Nashville, TN | 227 | 1,285 | 111 | 231 | 1,392 | 1,623 | 188 | 1983 | (o) | ||||||||||||||||||||||||||
1740 River Hills Drive | Nashville, TN | 848 | 4,383 | 223 | 888 | 4,566 | 5,454 | 278 | 1978 | (o) | ||||||||||||||||||||||||||
375 Belvedere Drive | Gallatin, TN | 221 | 3,179 | 40 | 221 | 3,218 | 3,440 | 227 | 1979/85 | (o) | ||||||||||||||||||||||||||
575 Church Drive | Nashville, TN | 485 | 1,411 | 174 | 499 | 1,571 | 2,070 | 12 | 1994 | (o) | ||||||||||||||||||||||||||
100 Rockwell Drive | Nashville, TN | 501 | 4,260 | 45 | 506 | 4,299 | 4,806 | 52 | 1975/80 | (o) | ||||||||||||||||||||||||||
Northern New Jersey | ||||||||||||||||||||||||||||||||||||
14 Worlds Fair Drive | Franklin, NJ | 483 | 2,735 | 440 | 503 | 3,154 | 3,658 | 679 | 1980 | (o) | ||||||||||||||||||||||||||
12 Worlds Fair Drive | Franklin, NJ | 572 | 3,240 | 552 | 593 | 3,770 | 4,363 | 796 | 1981 | (o) | ||||||||||||||||||||||||||
22 Worlds Fair Drive | Franklin, NJ | 364 | 2,064 | 310 | 375 | 2,363 | 2,738 | 463 | 1983 | (o) | ||||||||||||||||||||||||||
26 Worlds Fair Drive | Franklin, NJ | 361 | 2,048 | 201 | 377 | 2,233 | 2,611 | 485 | 1984 | (o) | ||||||||||||||||||||||||||
24 Worlds Fair Drive | Franklin, NJ | 347 | 1,968 | 404 | 362 | 2,358 | 2,719 | 542 | 1984 | (o) | ||||||||||||||||||||||||||
20 Worlds Fair Drive Lot 13 | Sumerset, NJ | 9 | | 2,641 | 691 | 1,959 | 2,650 | 280 | 1999 | (o) | ||||||||||||||||||||||||||
45 Route 46 | Pine Brook, NJ | 969 | 5,491 | 444 | 978 | 5,925 | 6,904 | 900 | 1974/1987 | (o) | ||||||||||||||||||||||||||
43 Route 46 | Pine Brook, NJ | 474 | 2,686 | 421 | 479 | 3,103 | 3,581 | 483 | 1974/1987 | (o) | ||||||||||||||||||||||||||
39 Route 46 | Pine Brook, NJ | 260 | 1,471 | 163 | 262 | 1,631 | 1,893 | 230 | 1970 | (o) | ||||||||||||||||||||||||||
26 Chapin Road | Pine Brook, NJ | 956 | 5,415 | 516 | 965 | 5,922 | 6,886 | 798 | 1983 | (o) | ||||||||||||||||||||||||||
30 Chapin Road | Pine Brook, NJ | 960 | 5,440 | 376 | 969 | 5,807 | 6,776 | 794 | 1983 | (o) | ||||||||||||||||||||||||||
20 Hook Mountain Road | Pine Brook, NJ | 1,507 | 8,542 | 1,002 | 1,534 | 9,518 | 11,052 | 1,228 | 1972/1984 | (o) | ||||||||||||||||||||||||||
30 Hook Mountain Road | Pine Brook, NJ | 389 | 2,206 | 313 | 396 | 2,512 | 2,908 | 348 | 1972/1987 | (o) | ||||||||||||||||||||||||||
55 Route 46 | Pine Brook, NJ | 396 | 2,244 | 161 | 403 | 2,398 | 2,801 | 313 | 1978/1994 | (o) | ||||||||||||||||||||||||||
16 Chapin Road | Pine Brook, NJ | 885 | 5,015 | 306 | 901 | 5,306 | 6,206 | 716 | 1987 | (o) | ||||||||||||||||||||||||||
20 Chapin Road | Pine Brook, NJ | 1,134 | 6,426 | 351 | 1,154 | 6,757 | 7,911 | 936 | 1987 | (o) | ||||||||||||||||||||||||||
Sayreville Lot 3 | Sayreville, NJ | 996 | | 5,301 | 996 | 5,301 | 6,297 | 182 | 2002 | (o) | ||||||||||||||||||||||||||
Sayreville Lot 4 | Sayreville, NJ | 944 | | 4,633 | 944 | 4,633 | 5,577 | 367 | 2001 | (o) | ||||||||||||||||||||||||||
400 Raritan Center Parkway | Edison, NJ | 829 | 4,722 | 481 | 836 | 5,197 | 6,033 | 565 | 1983 | (o) |
S-21
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
300 Columbus Circle | Edison, NJ | 1,257 | 7,122 | 913 | 1,269 | 8,023 | 9,292 | 903 | 1983 | (o) | ||||||||||||||||||||||||||
400 Apgar | Franklin Township, NJ | 780 | 4,420 | 580 | 796 | 4,985 | 5,780 | 480 | 1987 | (o) | ||||||||||||||||||||||||||
500 Apgar | Franklin Township, NJ | 361 | 2,044 | 257 | 368 | 2,294 | 2,662 | 285 | 1987 | (o) | ||||||||||||||||||||||||||
201 Circle Dr. North | Piscataway, NJ | 840 | 4,760 | 489 | 857 | 5,232 | 6,089 | 497 | 1987 | (o) | ||||||||||||||||||||||||||
1 Pearl Ct | Allendale, NJ | 623 | 3,528 | 625 | 649 | 4,127 | 4,775 | 324 | 1978 | (o) | ||||||||||||||||||||||||||
2 Pearl Ct | Allendale, NJ | 255 | 1,445 | 1,180 | 403 | 2,477 | 2,880 | 191 | 1979 | (o) | ||||||||||||||||||||||||||
3 Pearl Ct | Allendale, NJ | 440 | 2,491 | 201 | 458 | 2,673 | 3,131 | 247 | 1978 | (o) | ||||||||||||||||||||||||||
4 Pearl Ct | Allendale, NJ | 450 | 2,550 | 611 | 469 | 3,142 | 3,611 | 309 | 1979 | (o) | ||||||||||||||||||||||||||
5 Pearl Ct | Allendale, NJ | 505 | 2,860 | 530 | 526 | 3,370 | 3,895 | 321 | 1977 | (o) | ||||||||||||||||||||||||||
6 Pearl Ct | Allendale, NJ | 1,160 | 6,575 | 523 | 1,177 | 7,082 | 8,258 | 583 | 1980 | (o) | ||||||||||||||||||||||||||
7 Pearl Ct | Allendale, NJ | 513 | 2,907 | 216 | 520 | 3,116 | 3,636 | 256 | 1979 | (o) | ||||||||||||||||||||||||||
59 Route 17 | Allendale, NJ | 518 | 2,933 | 1,059 | 539 | 3,970 | 4,509 | 414 | 1979 | (o) | ||||||||||||||||||||||||||
309-319 Pierce Street | Somerset, NJ | 1,300 | 4,628 | 67 | 1,309 | 4,685 | 5,995 | 263 | 1986 | (o) | ||||||||||||||||||||||||||
50 Triangle Blvd | Carlstadt, NJ | 497 | 2,195 | 203 | 532 | 2,363 | 2,895 | 76 | 1967 | (o) | ||||||||||||||||||||||||||
12 Thornton Road | Oakland, NJ | 1,300 | 3,652 | 55 | 1,316 | 3,691 | 5,007 | 185 | 1981 | (o) | ||||||||||||||||||||||||||
Orlando | ||||||||||||||||||||||||||||||||||||
Lake Point IV | Tampa, FL | 909 | 4,613 | 53 | 920 | 4,654 | 5,575 | 87 | 1987 | (o) | ||||||||||||||||||||||||||
Philadelphia | ||||||||||||||||||||||||||||||||||||
230-240 Welsh Pool Road | Exton, PA | 154 | 851 | 128 | 170 | 963 | 1,133 | 186 | 1975/1997 | (o) | ||||||||||||||||||||||||||
264 Welsh Pool Road | Exton, PA | 147 | 811 | 121 | 162 | 918 | 1,079 | 179 | 1975/1996 | (o) | ||||||||||||||||||||||||||
254 Welsh Pool Road | Exton, PA | 152 | 842 | 463 | 184 | 1,273 | 1,457 | 276 | 1975/1998 | (o) | ||||||||||||||||||||||||||
256 Welsh Pool Road | Exton, PA | 82 | 452 | 449 | 94 | 889 | 983 | 153 | 1975/1999 | (o) | ||||||||||||||||||||||||||
213 Welsh Pool Road | Exton, PA | 149 | 827 | 286 | 173 | 1,089 | 1,262 | 302 | 1975/1998 | (o) | ||||||||||||||||||||||||||
251 Welsh Pool Road | Exton, PA | 144 | 796 | 232 | 159 | 1,013 | 1,172 | 180 | 1975/1991 | (o) | ||||||||||||||||||||||||||
253-255 Welsh Pool Road | Exton, PA | 113 | 626 | 154 | 125 | 769 | 893 | 145 | 1975/1980 | (o) | ||||||||||||||||||||||||||
151-161 Philips Road | Exton, PA | 191 | 1,059 | 291 | 229 | 1,312 | 1,541 | 267 | 1975/1990 | (o) | ||||||||||||||||||||||||||
216 Philips Road | Exton, PA | 199 | 1,100 | 268 | 220 | 1,347 | 1,567 | 278 | 1985 | (o) | ||||||||||||||||||||||||||
964 Postal Road | Lehigh, PA | 215 | 1,216 | 116 | 224 | 1,322 | 1,546 | 157 | 1986 | (o) | ||||||||||||||||||||||||||
966 Postal Road | Lehigh, PA | 268 | 1,517 | 116 | 279 | 1,622 | 1,901 | 196 | 1987 | (o) | ||||||||||||||||||||||||||
999 Postal Road | Lehigh, PA | 439 | 2,486 | 343 | 458 | 2,810 | 3,268 | 342 | 1988 | (o) | ||||||||||||||||||||||||||
7331 William Avenue | Lehigh, PA | 311 | 1,764 | 122 | 325 | 1,872 | 2,197 | 223 | 1989 | (o) | ||||||||||||||||||||||||||
7350 William Ave. | Lehigh, PA | 552 | 3,128 | 670 | 576 | 3,774 | 4,350 | 606 | 1989 | (o) | ||||||||||||||||||||||||||
7377 William Ave. | Lehigh, PA | 290 | 1,645 | 229 | 303 | 1,861 | 2,164 | 245 | 1989 | (o) | ||||||||||||||||||||||||||
2000 Cabot Boulevard West | Langhorne, PA | 414 | 2,346 | 502 | 424 | 2,839 | 3,262 | 265 | 1984 | (o) | ||||||||||||||||||||||||||
2005 Cabot Boulevard West | Langhorne, PA | 315 | 1,785 | 222 | 322 | 1,999 | 2,322 | 199 | 1984 | (o) |
S-22
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
2010 Cabot Boulevard West | Langhorne, PA | 513 | 2,907 | 593 | 525 | 3,488 | 4,013 | 392 | 1984 | (o) | ||||||||||||||||||||||||||
2200 Cabot Boulevard West | Langhorne, PA | 428 | 2,427 | 338 | 438 | 2,754 | 3,193 | 305 | 1979 | (o) | ||||||||||||||||||||||||||
2260-2270 Cabot Boulevard West | Langhorne, PA | 361 | 2,044 | 459 | 369 | 2,494 | 2,864 | 274 | 1980 | (o) | ||||||||||||||||||||||||||
3000 Cabot Boulevard West | Langhorne, PA | 509 | 2,886 | 611 | 521 | 3,485 | 4,006 | 405 | 1986 | (o) | ||||||||||||||||||||||||||
180 Wheeler Court | Langhorne, PA | 447 | 2,533 | 132 | 458 | 2,654 | 3,112 | 271 | 1974 | (o) | ||||||||||||||||||||||||||
2512 Metropolitan Drive | Trevose, PA | 242 | 1,369 | 204 | 248 | 1,566 | 1,814 | 164 | 1981 | (o) | ||||||||||||||||||||||||||
2515 Metropolitan Drive | Trevose, PA | 259 | 1,466 | 97 | 265 | 1,557 | 1,822 | 174 | 1974 | (o) | ||||||||||||||||||||||||||
2555 Metropolitan Drive | Trevose, PA | 347 | 1,968 | 98 | 355 | 2,058 | 2,413 | 200 | 1981 | (o) | ||||||||||||||||||||||||||
2450 Metropolitan Drive | Trevose, PA | 571 | 3,234 | 822 | 586 | 4,041 | 4,627 | 498 | 1983 | (o) | ||||||||||||||||||||||||||
2495 Metropolitan Drive | Trevose, PA | 551 | 3,124 | 105 | 566 | 3,214 | 3,780 | 314 | 1981 | (o) | ||||||||||||||||||||||||||
4667 Somerton Road | Trevose, PA | 637 | 3,608 | 754 | 652 | 4,348 | 4,999 | 563 | 1974 | (o) | ||||||||||||||||||||||||||
835 Wheeler Way | Langhorne, PA | 293 | 1,658 | 477 | 319 | 2,108 | 2,427 | 276 | 1974 | (o) | ||||||||||||||||||||||||||
14 McFadden Road | Palmer, PA | 600 | 1,349 | 56 | 625 | 1,380 | 2,005 | 95 | 1994/2000 | (o) | ||||||||||||||||||||||||||
2801 Red Lion Road | Philadelphia, PA | 950 | 5,916 | 88 | 964 | 5,990 | 6,954 | 413 | 1969/90 | (o) | ||||||||||||||||||||||||||
3240 S.78th Street | Philadelphia, PA | 515 | 1,245 | 50 | 532 | 1,278 | 1,810 | 10 | 1980 | (o) | ||||||||||||||||||||||||||
Phoenix | ||||||||||||||||||||||||||||||||||||
1045 South Edward Drive | Tempe, AZ | 390 | 2,160 | 86 | 394 | 2,242 | 2,636 | 371 | 1976 | (o) | ||||||||||||||||||||||||||
46 N. 49th Ave | Phoenix, AZ | 283 | 1,704 | 718 | 283 | 2,422 | 2,706 | 341 | 1986 | (o) | ||||||||||||||||||||||||||
240 N. 48th Ave | Phoenix, AZ | 482 | 1,913 | 95 | 482 | 2,009 | 2,490 | 209 | 1977 | (o) | ||||||||||||||||||||||||||
220 N. 48th Ave | Phoenix, AZ | 530 | 1,726 | 143 | 531 | 1,868 | 2,399 | 179 | 1977 | (o) | ||||||||||||||||||||||||||
54 N. 48th Ave | Phoenix, AZ | 130 | 625 | 39 | 131 | 663 | 794 | 62 | 1977 | (o) | ||||||||||||||||||||||||||
64 N. 48th Ave | Phoenix, AZ | 180 | 458 | 55 | 181 | 512 | 693 | 57 | 1977 | (o) | ||||||||||||||||||||||||||
236 N. 48th Ave | Phoenix, AZ | 120 | 322 | 34 | 120 | 356 | 476 | 38 | 1977 | (o) | ||||||||||||||||||||||||||
10 S. 48th Ave | Phoenix, AZ | 510 | 1,687 | 166 | 512 | 1,851 | 2,363 | 179 | 1977 | (o) | ||||||||||||||||||||||||||
115 E. Watkins St. | Phoenix, AZ | 170 | 816 | 112 | 171 | 928 | 1,098 | 81 | 1979 | (o) | ||||||||||||||||||||||||||
135 E. Watkins St. | Phoenix, AZ | 380 | 1,962 | 127 | 382 | 2,087 | 2,469 | 202 | 1977 | (o) | ||||||||||||||||||||||||||
10220 S. 51st Street | Phoenix, AZ | 400 | 1,493 | 47 | 406 | 1,535 | 1,940 | 112 | 1985 | (o) | ||||||||||||||||||||||||||
50 South 56th Street | Chandler, AZ | 1,200 | 3,333 | (49 | ) | 1,207 | 3,277 | 4,484 | 118 | 1991/97 | (o) | |||||||||||||||||||||||||
4701 W. Jefferson | Phoenix, AZ | 926 | 2,195 | 628 | 929 | 2,820 | 3,749 | 129 | 1984 | (o) | ||||||||||||||||||||||||||
725 No. 73rd Avenue | Phoenix, AZ | 791 | 4,201 | 887 | 795 | 5,083 | 5,879 | 166 | 2005 | (o) | ||||||||||||||||||||||||||
825 No. 73rd Avenue | Phoenix, AZ | 696 | 3,726 | 180 | 699 | 3,903 | 4,602 | 94 | 2005 | (o) | ||||||||||||||||||||||||||
7225 W. Roosevelt | Phoenix, AZ | 704 | 3,376 | 534 | 707 | 3,907 | 4,614 | 105 | 2005 | (o) | ||||||||||||||||||||||||||
Portland | ||||||||||||||||||||||||||||||||||||
2315 NW 21st Place | Portland, OR | 301 | 1,247 | 10 | 303 | 1,255 | 1,558 | 8 | 1966/79 | (o) |
S-23
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Raleigh | ||||||||||||||||||||||||||||||||||||
70 Reems Creek | Asheville, NC | 1,816 | 4,943 | 36 | 1,826 | 4,969 | 6,795 | 38 | 1979/81 | (o) | ||||||||||||||||||||||||||
101 Reliance Road | Kings Mountain, NC | 402 | 3,482 | 428 | 405 | 3,907 | 4,312 | 47 | 1981 | (o) | ||||||||||||||||||||||||||
Salt Lake City | ||||||||||||||||||||||||||||||||||||
512 Lawndale Drive(n) | Salt Lake City, UT | 2,705 | 15,749 | 2,636 | 2,705 | 18,385 | 21,089 | 4,142 | 1981 | (o) | ||||||||||||||||||||||||||
1270 West 2320 South | West Valley, UT | 138 | 784 | 167 | 143 | 947 | 1,090 | 217 | 1986/92 | (o) | ||||||||||||||||||||||||||
1275 West 2240 South | West Valley, UT | 395 | 2,241 | 473 | 408 | 2,702 | 3,109 | 548 | 1986/92 | (o) | ||||||||||||||||||||||||||
1288 West 2240 South | West Valley, UT | 119 | 672 | 170 | 123 | 838 | 960 | 208 | 1986/92 | (o) | ||||||||||||||||||||||||||
2235 South 1300 West | West Valley, UT | 198 | 1,120 | 265 | 204 | 1,379 | 1,583 | 330 | 1986/92 | (o) | ||||||||||||||||||||||||||
1293 West 2200 South | West Valley, UT | 158 | 896 | 192 | 163 | 1,084 | 1,247 | 263 | 1986/92 | (o) | ||||||||||||||||||||||||||
1279 West 2200 South | West Valley, UT | 198 | 1,120 | 68 | 204 | 1,182 | 1,386 | 248 | 1986/92 | (o) | ||||||||||||||||||||||||||
1272 West 2240 South | West Valley, UT | 336 | 1,905 | 471 | 347 | 2,365 | 2,712 | 626 | 1986/92 | (o) | ||||||||||||||||||||||||||
1149 West 2240 South | West Valley, UT | 217 | 1,232 | 77 | 225 | 1,302 | 1,526 | 258 | 1986/92 | (o) | ||||||||||||||||||||||||||
1142 West 2320 South | West Valley, UT | 217 | 1,232 | 190 | 225 | 1,415 | 1,640 | 354 | 1997 | (o) | ||||||||||||||||||||||||||
1152 West 2240 South | West Valley, UT | 2,067 | | 3,295 | 2,114 | 3,249 | 5,363 | 441 | 1999 | (o) | ||||||||||||||||||||||||||
369 Orange Street | Salt Lake City, UT | 600 | 2,855 | 187 | 602 | 3,039 | 3,642 | 286 | 1980 | (o) | ||||||||||||||||||||||||||
1330 W. 3300 South Avenue | Ogden, UT | 1,100 | 2,353 | 611 | 1,100 | 2,964 | 4,064 | 280 | 1982 | (o) | ||||||||||||||||||||||||||
San Diego | ||||||||||||||||||||||||||||||||||||
9051 Siempre Viva Rd.(r) | San Diego, CA | 540 | 1,598 | 198 | 541 | 1,796 | 2,336 | 184 | 1989 | (o) | ||||||||||||||||||||||||||
9163 Siempre Viva Rd. | San Diego, CA | 430 | 1,621 | 211 | 431 | 1,832 | 2,262 | 156 | 1989 | (o) | ||||||||||||||||||||||||||
9295 Siempre Viva Rd. | San Diego, CA | 540 | 1,569 | 138 | 541 | 1,706 | 2,247 | 159 | 1989 | (o) | ||||||||||||||||||||||||||
9255 Customhouse Plaza | San Diego, CA | 3,230 | 11,030 | 822 | 3,234 | 11,848 | 15,082 | 1,041 | 1989 | (o) | ||||||||||||||||||||||||||
16275 Technology Drive | San Diego, CA | 2,848 | 8,641 | 42 | 2,859 | 8,672 | 11,531 | 29 | 1963/85 | (o) | ||||||||||||||||||||||||||
42374 Avenida Alvarado(l) | Temecula, CA | 797 | 4,514 | 334 | 812 | 4,832 | 5,644 | 368 | 1987 | (o) | ||||||||||||||||||||||||||
9375 Customhouse Plaza | San Diego, CA | 430 | 1,384 | 211 | 431 | 1,595 | 2,025 | 150 | 1989 | (o) | ||||||||||||||||||||||||||
9465 Customhouse Plaza | San Diego, CA | 430 | 1,437 | 180 | 431 | 1,616 | 2,047 | 156 | 1989 | (o) | ||||||||||||||||||||||||||
9485 Customhouse Plaza | San Diego, CA | 1,200 | 2,792 | 249 | 1,201 | 3,039 | 4,241 | 262 | 1989 | (o) | ||||||||||||||||||||||||||
2675 Customhouse Court | San Diego, CA | 590 | 2,082 | 139 | 591 | 2,220 | 2,811 | 205 | 1989 | (o) | ||||||||||||||||||||||||||
1725 Dornoch Court | San Diego, CA | 1,896 | 5,435 | 557 | 1,899 | 5,989 | 7,888 | 145 | 1987 | (o) | ||||||||||||||||||||||||||
Southern New Jersey | ||||||||||||||||||||||||||||||||||||
5 North Olnev Ave. | Cherry Hill, NJ | 157 | 1,524 | (475 | ) | 157 | 1,049 | 1,206 | 200 | 1963/1985 | (o) | |||||||||||||||||||||||||
2 Springdale Road | Cherry Hill, NJ | 126 | 701 | 141 | 126 | 843 | 969 | 156 | 1968 | (o) | ||||||||||||||||||||||||||
4 Springdale Road(k) | Cherry Hill, NJ | 332 | 1,853 | 967 | 332 | 2,820 | 3,152 | 459 | 1963/85 | (o) | ||||||||||||||||||||||||||
8 Springdale Road | Cherry Hill, NJ | 258 | 1,436 | 704 | 258 | 2,140 | 2,398 | 412 | 1966 | (o) | ||||||||||||||||||||||||||
2050 Springdale Road | Cherry Hill, NJ | 277 | 1,545 | 1,165 | 277 | 2,709 | 2,986 | 542 | 1965 | (o) |
S-24
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
16 Springdale Road | Cherry Hill, NJ | 240 | 1,336 | 129 | 240 | 1,466 | 1,705 | 276 | 1967 | (o) | ||||||||||||||||||||||||||
5 Esterbrook Lane | Cherry Hill, NJ | 240 | 1,336 | 236 | 240 | 1,572 | 1,812 | 289 | 1966/88 | (o) | ||||||||||||||||||||||||||
2 Pin Oak Lane | Cherry Hill, NJ | 314 | 1,757 | 606 | 314 | 2,363 | 2,677 | 454 | 1968 | (o) | ||||||||||||||||||||||||||
28 Springdale Road | Cherry Hill, NJ | 190 | 1,060 | 208 | 190 | 1,269 | 1,459 | 235 | 1967 | (o) | ||||||||||||||||||||||||||
3 Esterbrook Lane | Cherry Hill, NJ | 198 | 1,102 | 486 | 198 | 1,588 | 1,786 | 286 | 1968 | (o) | ||||||||||||||||||||||||||
4 Esterbrook Lane | Cherry Hill, NJ | 232 | 1,294 | 43 | 232 | 1,336 | 1,569 | 257 | 1969 | (o) | ||||||||||||||||||||||||||
26 Springdale Road | Cherry Hill, NJ | 226 | 1,257 | 501 | 226 | 1,757 | 1,983 | 322 | 1968 | (o) | ||||||||||||||||||||||||||
1 Keystone Ave. | Cherry Hill, NJ | 218 | 1,223 | 934 | 218 | 2,157 | 2,375 | 404 | 1969 | (o) | ||||||||||||||||||||||||||
21 Olnev Ave. | Cherry Hill, NJ | 68 | 380 | 65 | 68 | 445 | 513 | 82 | 1969 | (o) | ||||||||||||||||||||||||||
19 Olnev Ave. | Cherry Hill, NJ | 200 | 1,119 | 1,112 | 200 | 2,231 | 2,431 | 384 | 1971 | (o) | ||||||||||||||||||||||||||
2 Keystone Ave. | Cherry Hill, NJ | 214 | 1,194 | 545 | 214 | 1,739 | 1,953 | 341 | 1970 | (o) | ||||||||||||||||||||||||||
18 Olnev Ave. | Cherry Hill, NJ | 247 | 1,382 | 100 | 247 | 1,482 | 1,729 | 281 | 1974 | (o) | ||||||||||||||||||||||||||
2030 Springdale Rod | Cherry Hill, NJ | 523 | 2,914 | 1,499 | 523 | 4,413 | 4,936 | 878 | 1977 | (o) | ||||||||||||||||||||||||||
111 Whittendale Drive | Morrestown, NJ | 515 | 2,916 | 130 | 522 | 3,046 | 3,568 | 459 | 1991/96 | (o) | ||||||||||||||||||||||||||
9 Whittendale | Morrestown, NJ | 337 | 1,911 | 78 | 343 | 1,983 | 2,326 | 224 | 2000 | (o) | ||||||||||||||||||||||||||
1931 Olney Road | Cherry Hill, NJ | 262 | 1,486 | 100 | 267 | 1,581 | 1,848 | 134 | 1969 | (o) | ||||||||||||||||||||||||||
7851 Airport | Pennsauken, NJ | 160 | 508 | 382 | 163 | 888 | 1,050 | 103 | 1966 | (o) | ||||||||||||||||||||||||||
103 Central(r) | Mt. Laurel, NJ | 610 | 1,847 | 1,552 | 619 | 3,390 | 4,009 | 404 | 1970 | (o) | ||||||||||||||||||||||||||
999 Grand Avenue | Hammonton, NJ | (v) | 969 | 8,793 | 96 | 979 | 8,879 | 9,858 | 343 | 1980 | (o) | |||||||||||||||||||||||||
7860-7870 Airport | Pennsauken, NJ | 120 | 366 | 278 | 122 | 642 | 764 | 82 | 1968 | (o) | ||||||||||||||||||||||||||
St. Louis | ||||||||||||||||||||||||||||||||||||
8921-8971 Fost Avenue | Hazelwood, MO | 431 | 2,479 | 114 | 431 | 2,593 | 3,025 | 754 | 1971 | (o) | ||||||||||||||||||||||||||
9043-9083 Frost Avenue | Hazelwood, MO | 319 | 1,838 | 863 | 319 | 2,701 | 3,020 | 752 | 1970/77 | (o) | ||||||||||||||||||||||||||
2121 Chapin Industrial Drive | Vinita Park, MO | 606 | 4,384 | (4,136 | ) | 614 | 240 | 854 | 87 | 1969/94 | (o) | |||||||||||||||||||||||||
10431-10449 Midwest Industrial Blvd | Olivette, MO | 237 | 1,360 | 512 | 237 | 1,872 | 2,109 | 601 | 1967 | (o) | ||||||||||||||||||||||||||
10751 Midwest Industrial Boulevard | Olivette, MO | 193 | 1,119 | 355 | 194 | 1,474 | 1,667 | 450 | 1965 | (o) | ||||||||||||||||||||||||||
6951 N Hanley(k) | Hazelwood, MO | 405 | 2,295 | 1,305 | 419 | 3,586 | 4,005 | 809 | 1965 | (o) | ||||||||||||||||||||||||||
1037 Warson Bldg A | St. Louis, MO | 246 | 1,359 | 185 | 251 | 1,539 | 1,790 | 134 | 1968 | (o) | ||||||||||||||||||||||||||
1037 Warson Bldg B | St. Louis, MO | 380 | 2,103 | 885 | 388 | 2,980 | 3,368 | 213 | 1968 | (o) | ||||||||||||||||||||||||||
1037 Warson Bldg C | St. Louis, MO | 303 | 1,680 | 504 | 310 | 2,177 | 2,487 | 186 | 1968 | (o) | ||||||||||||||||||||||||||
1037 Warson Bldg D | St. Louis, MO | 353 | 1,952 | 151 | 360 | 2,095 | 2,455 | 189 | 1968 | (o) | ||||||||||||||||||||||||||
6821-6857 Hazelwood Ave | Berkeley, MO | 985 | 6,205 | 702 | 985 | 6,907 | 7,892 | 668 | 2001 | (o) | ||||||||||||||||||||||||||
13701 Rider Trail North | Earth City, MO | 800 | 2,099 | 484 | 804 | 2,579 | 3,383 | 363 | 1985 | (o) |
S-25
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
1908-2000 Innerbelt(k) | Overland, MO | 1,590 | 9,026 | 670 | 1,591 | 9,696 | 11,286 | 1,007 | 1987 | (o) | ||||||||||||||||||||||||||
8449-95 Mid-County Industrial | Vinita Park, MO | 520 | 1,590 | 178 | 520 | 1,768 | 2,288 | 183 | 1988 | (o) | ||||||||||||||||||||||||||
84104-76 Mid County Industrial | Vinita Park, MO | 540 | 2,109 | (34 | ) | 540 | 2,075 | 2,615 | 204 | 1989 | (o) | |||||||||||||||||||||||||
2001 Innerbelt Business Center | Overland, MO | 1,050 | 4,451 | 169 | 1,050 | 4,620 | 5,670 | 438 | 1987 | (o) | ||||||||||||||||||||||||||
Tampa | ||||||||||||||||||||||||||||||||||||
6202 Benjamin Road | Tampa, FL | 203 | 1,151 | 456 | 211 | 1,598 | 1,810 | 372 | 1981 | (o) | ||||||||||||||||||||||||||
6204 Benjamin Road | Tampa, FL | 432 | 2,445 | 367 | 454 | 2,789 | 3,244 | 590 | 1982 | (o) | ||||||||||||||||||||||||||
6206 Benjamin Road | Tampa, FL | 397 | 2,251 | 463 | 416 | 2,695 | 3,111 | 564 | 1983 | (o) | ||||||||||||||||||||||||||
6302 Benjamin Road | Tampa, FL | 214 | 1,212 | 222 | 224 | 1,424 | 1,648 | 302 | 1983 | (o) | ||||||||||||||||||||||||||
6304 Benjamin Road | Tampa, FL | 201 | 1,138 | 183 | 209 | 1,312 | 1,522 | 286 | 1984 | (o) | ||||||||||||||||||||||||||
6306 Benjamin Road | Tampa, FL | 257 | 1,457 | 231 | 269 | 1,676 | 1,945 | 330 | 1984 | (o) | ||||||||||||||||||||||||||
6308 Benjamin Road | Tampa, FL | 345 | 1,958 | 336 | 362 | 2,278 | 2,639 | 473 | 1984 | (o) | ||||||||||||||||||||||||||
5313 Johns Road | Tampa, FL | 204 | 1,159 | 201 | 257 | 1,307 | 1,564 | 254 | 1991 | (o) | ||||||||||||||||||||||||||
5602 Thompson Center Court | Tampa, FL | 115 | 652 | 131 | 120 | 778 | 898 | 174 | 1972 | (o) | ||||||||||||||||||||||||||
5525 Johns Road | Tampa, FL | 192 | 1,086 | 76 | 200 | 1,155 | 1,354 | 232 | 1993 | (o) | ||||||||||||||||||||||||||
5709 Johns Road | Tampa, FL | 192 | 1,086 | 165 | 200 | 1,244 | 1,443 | 287 | 1990 | (o) | ||||||||||||||||||||||||||
5711 Johns Road | Tampa, FL | 243 | 1,376 | 120 | 255 | 1,483 | 1,738 | 300 | 1990 | (o) | ||||||||||||||||||||||||||
5453 W Waters Avenue | Tampa, FL | 71 | 402 | 105 | 82 | 496 | 578 | 105 | 1987 | (o) | ||||||||||||||||||||||||||
5455 W Waters Avenue | Tampa, FL | 307 | 1,742 | 269 | 326 | 1,993 | 2,318 | 403 | 1987 | (o) | ||||||||||||||||||||||||||
5553 W Waters Avenue | Tampa, FL | 307 | 1,742 | 195 | 326 | 1,918 | 2,244 | 385 | 1987 | (o) | ||||||||||||||||||||||||||
5501 W Waters Avenue | Tampa, FL | 154 | 871 | 192 | 162 | 1,055 | 1,217 | 223 | 1990 | (o) | ||||||||||||||||||||||||||
5503 W Waters Avenue | Tampa, FL | 71 | 402 | 50 | 75 | 448 | 523 | 94 | 1990 | (o) | ||||||||||||||||||||||||||
5555 W Waters Avenue | Tampa, FL | 213 | 1,206 | 138 | 221 | 1,336 | 1,557 | 280 | 1990 | (o) | ||||||||||||||||||||||||||
5557 W Waters Avenue | Tampa, FL | 59 | 335 | 35 | 62 | 366 | 429 | 73 | 1990 | (o) | ||||||||||||||||||||||||||
5463 W Waters Avenue | Tampa, FL | (g) | 497 | 2,751 | 766 | 560 | 3,454 | 4,014 | 636 | 1996 | (o) | |||||||||||||||||||||||||
5461 W Waters | Tampa, FL | 261 | | 1,197 | 265 | 1,193 | 1,458 | 209 | 1998 | (o) | ||||||||||||||||||||||||||
5481 W. Waters Avenue | Tampa, FL | 558 | | 2,306 | 561 | 2,304 | 2,865 | 382 | 1999 | (o) | ||||||||||||||||||||||||||
4515-4519 George Road | Tampa, FL | 633 | 3,587 | 503 | 640 | 4,083 | 4,723 | 499 | 1985 | (o) | ||||||||||||||||||||||||||
6301 Benjamin Road | Tampa, FL | 292 | 1,657 | 84 | 295 | 1,739 | 2,033 | 206 | 1986 | (o) | ||||||||||||||||||||||||||
5723 Benjamin Road | Tampa, FL | 406 | 2,301 | 54 | 409 | 2,352 | 2,761 | 263 | 1986 | (o) | ||||||||||||||||||||||||||
6313 Benjamin Road | Tampa, FL | 229 | 1,296 | 134 | 231 | 1,428 | 1,659 | 191 | 1986 | (o) | ||||||||||||||||||||||||||
5801 Benjamin Road | Tampa, FL | 564 | 3,197 | 141 | 569 | 3,334 | 3,903 | 373 | 1986 | (o) | ||||||||||||||||||||||||||
5802 Benjamin Road | Tampa, FL | 686 | 3,889 | 471 | 692 | 4,355 | 5,047 | 521 | 1986 | (o) | ||||||||||||||||||||||||||
5925 Benjamin Road | Tampa, FL | 328 | 1,859 | 361 | 331 | 2,217 | 2,548 | 238 | 1986 | (o) | ||||||||||||||||||||||||||
6089 Johns Road | Tampa, FL | (w) | 180 | 987 | 40 | 186 | 1,022 | 1,207 | 48 | 1985 | (o) |
S-26
(s) |
||||||||||||||||||||||||||||||||||||
Costs |
||||||||||||||||||||||||||||||||||||
Capitalized |
||||||||||||||||||||||||||||||||||||
Subsequent to |
||||||||||||||||||||||||||||||||||||
Acquisition or |
Gross Amount Carried |
|||||||||||||||||||||||||||||||||||
(b) |
Completion |
At Close of Period 12/31/05 |
Accumulated |
|||||||||||||||||||||||||||||||||
Location |
(a) |
Initial Cost |
and Valuation |
Building and |
Depreciation |
Year Built/ |
Depreciable |
|||||||||||||||||||||||||||||
Building Address
|
(City/State)
|
Encumbrances | Land | Buildings | Provision | Land | Improvements | Total | 12/31/05 | Renovated | Lives (Years) | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
6091 Johns Road(r) | Tampa, FL | (w) | 140 | 730 | 22 | 144 | 748 | 892 | 38 | 1986 | (o) | |||||||||||||||||||||||||
6103 Johns Road | Tampa, FL | (w) | 220 | 1,160 | 42 | 226 | 1,196 | 1,422 | 56 | 1986 | (o) | |||||||||||||||||||||||||
6201 Johns Road(r) | Tampa, FL | (w) | 200 | 1,107 | 51 | 205 | 1,153 | 1,358 | 69 | 1981 | (o) | |||||||||||||||||||||||||
6203 Johns Road(r) | Tampa, FL | (w) | 300 | 1,460 | 56 | 311 | 1,506 | 1,816 | 102 | 1987 | (o) | |||||||||||||||||||||||||
6205 Johns Road(r) | Tampa, FL | (w) | 270 | 1,363 | 18 | 278 | 1,373 | 1,651 | 50 | 2000 | (o) | |||||||||||||||||||||||||
6101 Johns Road(r) | Tampa, FL | 210 | 833 | 36 | 216 | 862 | 1,079 | 57 | 1981 | (o) | ||||||||||||||||||||||||||
4908 Tampa West Blvd | Tampa, FL | 2,622 | 8,643 | 31 | 2,630 | 8,666 | 11,296 | 44 | 1979/83 | (o) | ||||||||||||||||||||||||||
Toronto | ||||||||||||||||||||||||||||||||||||
135 Dundas Street | Cambridge Ontario, Canada | 3,128 | 4,958 | 133 | 3,176 | 5,043 | 8,219 | 104 | 1953/59 | (o) | ||||||||||||||||||||||||||
678 Erie Street | Stratford Ontario, Canada | 786 | 557 | 43 | 800 | 586 | 1,386 | 37 | 1955/76 | (o) | ||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||||||
4200 West Harry Street(l) | Wichita, KS | 193 | 2,224 | 1,777 | 532 | 3,662 | 4,194 | 1,918 | 1972 | (o) | ||||||||||||||||||||||||||
6601 S. 33rd Street | McAllen, TX | 231 | 1,276 | 166 | 233 | 1,440 | 1,673 | 240 | 1975 | (o) | ||||||||||||||||||||||||||
9601A Dessau Road | Austin, TX | 255 | | 2,221 | 366 | 2,110 | 2,476 | 428 | 1999 | (o) | ||||||||||||||||||||||||||
9601B Dessau Road | Austin, TX | 248 | | 1,674 | 355 | 1,567 | 1,922 | 207 | 1999 | (o) | ||||||||||||||||||||||||||
9601C Dessau Road | Austin, TX | 248 | | 2,204 | 355 | 2,097 | 2,452 | 761 | 1999 | (o) | ||||||||||||||||||||||||||
555 Vista Blvd | Sparks, NV | 1,093 | 9,592 | 201 | 1,093 | 9,793 | 10,887 | 873 | 1980 | (o) | ||||||||||||||||||||||||||
3501 Maple Street(r) | Abilene, TX | 67 | 1,057 | 1,354 | 266 | 2,212 | 2,478 | 974 | 1980 | (o) | ||||||||||||||||||||||||||
6266 Hurt Road(r) | Horn Lake, MS | 427 | | 2,250 | 427 | 2,250 | 2,677 | 239 | 1963 | (o) | ||||||||||||||||||||||||||
6266 Hurt Road Building B(r) | Horn Lake, MS | | | 867 | 99 | 767 | 867 | 4 | 1963 | (o) | ||||||||||||||||||||||||||
6266 Hurt Road Building C(r) | Horn Lake, MS | | | 292 | 278 | 14 | 292 | 1 | 1963 | (o) | ||||||||||||||||||||||||||
1105 Industrial Lane | Malvern, AK | 135 | | 5,957 | 177 | 5,915 | 6,092 | 25 | 2005 | (o) | ||||||||||||||||||||||||||
7601 NW 107th Terrace | Kansas City, MO | 746 | 4,712 | 13 | 748 | 4,723 | 5,471 | 171 | 1982/87 | (o) | ||||||||||||||||||||||||||
12626 Silicon Drive | San Antonio, TX | 768 | 3,448 | 20 | 776 | 3,459 | 4,236 | 75 | 1981/95 | (o) | ||||||||||||||||||||||||||
100 Nemec Way | Byhalia, MS | 488 | 11,438 | 340 | 797 | 11,469 | 12,266 | 203 | 1988/92 | (o) | ||||||||||||||||||||||||||
3100 Pinson Valley Parkway | Birmingham, AL | 303 | 742 | 6 | 305 | 746 | 1,051 | 6 | 1970 | (o) | ||||||||||||||||||||||||||
1245 N. Hearne Avenue | Shreveport, LA | 99 | 1,263 | 11 | 100 | 1,272 | 1,373 | 13 | 1981/2004 | (o) | ||||||||||||||||||||||||||
5024 Pelham Road | Greenville, SC | 2,258 | 5,011 | 41 | 2,272 | 5,038 | 7,310 | 58 | 1977/1992 | (o) | ||||||||||||||||||||||||||
Redevelopments/ Developments/ Developable Land | 54,738 | 2,673 | 58,560 | 70,573 | 45,399 | 115,972 | 701 | |||||||||||||||||||||||||||||
517,286 | $ | 2,126,595 | $ | 568,530 | $ | 547,927 | $ | 2,664,484 | $ | 3,212,412 | $ | 412,039 | (q) | |||||||||||||||||||||||
S-27
(a) | See description of encumbrances in Note 5 to Notes to Consolidated Financial Statements. | |
(b) | Initial cost for each respective property is tangible purchase price allocated in accordance with SFAS No. 141. | |
(c) | These properties collateralize the Assumed Loan I. | |
(d) | This property collateralizes the Acquisition Mortgage Loan VIII. | |
(e) | This property collateralizes the Acquisition Mortgage Loan IX. | |
(f) | This property collateralizes the Acquisition Mortgage Loan IV. | |
(g) | This property collateralizes the Acquisition Mortgage Loan V. | |
(h) | This property collateralizes the Acquisition Mortgage Loan X. | |
(i) | This property collateralizes the Acquisition Mortgage Loan XVI. | |
(j) | This property collateralizes the Acquisition Mortgage Loan XVII | |
(k) | Comprised of two properties. | |
(l) | Comprised of three properties. | |
(m) | Comprised of four properties. | |
(n) | Comprised of 28 properties. | |
(o) | Depreciation is computed based upon the following estimated lives: |
Buildings, Improvements
|
20 to 50 years | |||
Tenant Improvements, Leasehold
Improvements
|
Life of lease | |||
Furniture, Fixtures and Equipment
|
5 to 10 years |
(p) | These properties represent developable land and redevelopments that have not been placed in service. | |
(q) | Excludes $66,328 of Construction in Progress (including $254 of construction in progress included in held for sale), and includes real estate held for sale of $6,521 (Land), $11,203 (Buildings and Improvements), and $1,473 (Accumulated Depreciation). | |
(r) | Property is not in-service as of 12/31/05. | |
(s) | Improvements are net of write-off of fully depreciated assets. | |
(t) | This property collateralizes the Assumed Loan II. | |
(u) | This property collateralizes the Acquisition Mortgage Loan XII. | |
(v) | This property collateralizes the Acquisition Mortgage Loan XVIII | |
(w) | These properties collateralize the Acquisition Mortgage Loan XIV | |
At December 31, 2005, the aggregate cost of land and buildings and equipment for federal income tax purpose was approximately $3.0 billion (excluding construction in progress.) |
S-28
2005 | 2004 | 2003 | ||||||||||
(Dollars in thousands) | ||||||||||||
Balance, Beginning of Year
|
$ | 2,910,468 | $ | 2,738,034 | $ | 2,706,125 | ||||||
Acquisition, Construction Costs
and Improvements
|
875,028 | 508,572 | 334,836 | |||||||||
Disposition of Assets
|
(473,743 | ) | (313,940 | ) | (302,927 | ) | ||||||
Write-off of Fully Depreciated
Assets
|
(33,013 | ) | (22,198 | ) | | |||||||
Balance, End of Year
|
$ | 3,278,740 | $ | 2,910,468 | $ | 2,738,034 | ||||||
2005 | 2004 | 2003 | ||||||||||
Balance, Beginning of Year
|
$ | 381,297 | $ | 349,252 | $ | 310,517 | ||||||
Depreciation for Year
|
99,338 | 82,757 | 73,902 | |||||||||
Disposition of Assets
|
(35,946 | ) | (28,514 | ) | (35,167 | ) | ||||||
Write-off of Fully Depreciated
Assets
|
(32,650 | ) | (22,198 | ) | | |||||||
Balance, End of Year
|
$ | 412,039 | $ | 381,297 | $ | 349,252 | ||||||
S-29
By: | /s/ Michael W. Brennan |
By: | /s/ Michael J. Havala |
By: | /s/ Scott A. Musil |
Signature
|
Title
|
Date
|
||||
/s/ Jay H. Shidler Jay H. Shidler |
Chairman of the Board of Directors | March 15, 2006 | ||||
/s/ Michael W.
Brennan Michael W. Brennan |
President, Chief Executive Officer and Director | March 15, 2006 | ||||
/s/ Michael G.
Damone Michael G. Damone |
Director of Strategic Planning
and Director |
March 15, 2006 | ||||
/s/ Kevin W. Lynch Kevin W. Lynch |
Director | March 15, 2006 | ||||
/s/ James F. Millar James F. Millar |
Director | March 15, 2006 |
S-30
Signature
|
Title
|
Date
|
||||
/s/ John E. Rau John E. Rau |
Director | March 15, 2006 | ||||
/s/ Robert J. Slater Robert J. Slater |
Director | March 15, 2006 | ||||
/s/ W. Edwin Tyler W. Edwin Tyler |
Director | March 15, 2006 | ||||
/s/ J. Steven Wilson J. Steven Wilson |
Director | March 15, 2006 |
S-31
FIRST INDUSTRIAL REALTY TRUST, INC., as sole general
partner of the Partnership |
||||
By: | /s/ David Harker |
|||
Name: | David Harker |
|||
Title: | Executive Director Investments |
|||
Additional | ||||||||
Limited Partner | Number of Units | Capital Contribution | ||||||
Michael D. McDonough |
21,650 | $ | 867,095.00 |
General Partner | Number of Units | |||
First Industrial Realty Trust, Inc. |
30,892,739 |
Limited Partners | Number of Units | |||
Kerry Acker |
154 | |||
Sanders H. Acker |
307 | |||
Daniel R. Andrew, Trustee of the Daniel R. Andrew Trust
U/A 12-29-92 |
137,489 | |||
Charles T. Andrews |
754 | |||
The Arel Company |
307 | |||
William J. Atkins |
5,691 | |||
E. Donald Bafford |
3,374 | |||
William Baloh |
8,731 | |||
Thomas K. Barad & Jill E. Barad, Co-Trustees of the Thomas
K. Barad & Jill E. Barad Trust DTD 10-18-89 |
2,283 | |||
Enid Barden, Trustee of the Enid Barden Trust dated June
28, 1995 |
56,082 | |||
Enid Barden, Trustee of the Enid Barden Trust dated June
28, 1996 |
23,088 | |||
Stephen McNair Bell |
58,020 | |||
Barbara Bell |
58,019 | |||
Emil Billich |
77 |
Limited Partners | Number of Units | |||
Don N. Blurton & Patricia H. Blurton, Trustees U/A DTD
11-96 Blurton 1996 Revocable Family Trust |
598 | |||
Harriet Bonn, Trustee U/A DTD 3/5/97 FBO the Harriet Bonn
Revocable Living Trust |
24,804 | |||
Michael W. Brennan |
3,806 | |||
Helen Brown |
307 | |||
Merrill Lynch, attn Cliff Kelly, account #27G-38295 |
4,620 | |||
Merrill Lynch, attn Cliff Kelly, account #27G-38294 |
4,620 | |||
Edward Burger |
9,261 | |||
Barbara Lee OBrien Burke |
666 | |||
Ernestine Burstyn |
5,007 | |||
Calamer Inc. |
1,233 | |||
Perry C. Caplan |
1,388 | |||
Carew Corporation |
13,650 | |||
The Carol and James Collins Foundation |
100,000 | |||
Magdalena G. Castleman |
307 | |||
Cliffwood Development Company |
64,823 | |||
Kelly Collins |
11,116 | |||
Michael Collins |
17,369 | |||
Charles S. Cook and Shelby H. Cook, tenants in the entirety |
634 | |||
Cotswold Properties |
34,939 | |||
Limited Partners | Number of Units | |||
Caroline Atkins Coutret |
5,845 | |||
David Cleborne Crow |
5,159 | |||
Gretchen Smith Crow |
2,602 | |||
Michael G. Damone, Trustee of the Michael G. Damone Trust
U/A 11-4-69 |
144,296 | |||
Robert L. Denton |
6,286 | |||
Henry E. Dietz Trust U/A 01-16-81 |
36,476 | |||
John M. DiSanto |
14,844 | |||
Mark X. DiSanto |
14,844 | |||
Steven Dizio & Helen Dizio, joint tenants |
12,358 | |||
Nancy L. Doane |
2,429 | |||
W. Allen Doane |
1,987 | |||
Timothy Donohue |
100 | |||
Darwin B. Dosch |
1,388 | |||
Charles F. Downs and Mary Jane Downs, Trustees of the
Charles F. Downs Living Trust U/T/A dtd. 12/06/04 |
754 | |||
Mary Jane Downs and Charles F. Downs, Trustees of the Mary
Jane Downs Living Trust U/T/A dtd. 12/6/04 |
754 | |||
Draizin Family Partnership L.P. |
357,896 | |||
Milton H. Dresner, Trustee of the Milton Dresner Revocable
Trust U/A 10-22-76 |
149,531 | |||
Joseph Dresner |
149,531 | |||
James ONeil Duffy, Jr. |
513 | |||
Martin Eglow |
330 |
Limited Partners | Number of Units | |||
Rand H. Falbaum |
17,022 | |||
Patricia OBrien Ferrell |
666 | |||
Rowena Finke |
154 | |||
First & Broadway Limited Partnership |
18,203 | |||
Fourbur Family Co., L.P., a New York limited partnership |
588,273 | |||
Frances Shankman Insurance Trust, Frances Shankman Trustee |
16,540 | |||
Ester Fried |
3,177 | |||
Jack Friedman, Trustee of the Jack Friedman Revocable
Living Trust U/A 03/23/78 |
26,005 | |||
Nancy Gabel |
14 | |||
J. Peter Gaffney |
727 | |||
Gerlach Family Trust, dated 6/28/85, Stanley & Linda
Gerlach Trustees |
874 | |||
Martin Goodstein |
922 | |||
Dennis G. Goodwin and Jeannie L. Goodwin, tenants in the
entirety |
6,166 | |||
Jeffrey L. Greenberg |
330 | |||
Stanley Greenberg & Florence Greenberg, joint tenants |
307 | |||
Thelma C. Gretzinger Trust |
450 | |||
Stanley Gruber |
30,032 | |||
Melissa C. Gudim |
24,028 | |||
H. L. Investors LLC |
4,000 | |||
Limited Partners | Number of Units | |||
H. P. Family Group LLC |
103,734 | |||
H/Airport GP Inc. |
1,433 | |||
Clay Hamlin & Lynn Hamlin, joint tenants |
15,159 | |||
Turner Harshaw |
1,132 | |||
Edwin Hession & Cathleen Hession, joint tenants |
11,116 | |||
Highland Associates Limited Partnership |
69,039 | |||
Andrew Holder |
97 | |||
Ruth Holder |
2,612 | |||
Robert W. Holman, Jr. Homan Family Trust |
1,048 | |||
Robert W. Holman, Jr. Homan Family Trust |
149,165 | |||
Holman/Shidler Investment Corporation |
14,351 | |||
Holman/Shidler Investment Corporation |
7,728 | |||
Robert S. Hood Living Trust, dated 1/9/90 & amended
12/16/96, Robert S. Hood Trustee |
3,591 | |||
Howard Trust, dated 4/30/79, Howard F. Sklar Trustee |
653 | |||
Steven B. Hoyt |
150,000 | |||
Jerry Hymowitz |
307 | |||
Karen L. Hymowitz |
154 | |||
IBS Delaware Partners L.P. |
2,708 | |||
Seymour Israel |
15,016 | |||
Limited Partners | Number of Units | |||
Frederick K. Ito, Trustee U/A DTD 9/9/98 FBO the Frederick
K. Ito Trust |
1,940 | |||
Frederick K. Ito & June Y. I. Ito, Trustees U/A DTD 9/9/98
FBO the June Y. I. Ito Trust |
1,940 | |||
J. P. Trusts LLC |
35,957 | |||
Michael W. Jenkins |
460 | |||
Jernie Holdings Corp. |
180,499 | |||
Joan R. Krieger, Trustee of the Joan R. Krieger Revocable
Trust DTD 10/21/97 |
15,184 | |||
John E. De B Blockey, Trustee of the John E. De B Blockey
Trust |
8,653 | |||
Jane Terrell Johnson |
3,538 | |||
Jeffery E. Johnson |
809 | |||
Johnson Living Trust, dated 2/18/83, H. Stanton & Carol A.
Johnson Trustees |
1,078 | |||
Thomas Johnson, Jr. & Sandra L. Johnson, tenants in the
entirety |
2,142 | |||
Martha OBrien Jones |
665 | |||
Charles Mark Jordan |
57 | |||
Mary Terrell Joseph |
837 | |||
Nourhan Kailian |
2,183 | |||
H. L. Kaltenbacher, P. P. Kaltenbacher & J. K. Carr,
Trustees of the Joseph C. Kaltenbacher Credit Shelter
Trust |
1,440 | |||
Sarah Katz |
307 | |||
Carol F. Kaufman |
166 |
Limited Partners | Number of Units | |||
KEP LLC, a Michigan limited liability company |
98,626 | |||
Peter Kepic |
9,261 | |||
Jack Kindler |
1,440 | |||
Kirshner Family Trust #1, dated 4/8/76, Berton & Barbara
Kirshner Trustees |
29,558 | |||
Kirshner Trust #4 FBO Todd Kirshner, dated 12/30/76,
Berton Kirshner Trustee |
20,258 | |||
Arthur Kligman |
307 | |||
William L. Kreiger, Jr. |
3,374 | |||
Babette Kulka |
330 | |||
Jack H. Kulka |
330 | |||
Paul T. Lambert |
32,470 | |||
Paul T. Lambert |
7,346 | |||
Chester A. Latcham & Co. |
1,793 | |||
Constance Lazarus |
417,961 | |||
Jerome Lazarus |
18,653 | |||
Susan Lebow |
740 | |||
Arron Leifer |
4,801 | |||
Leslie A. Rubin Ltd |
4,048 | |||
L. P. Family Group LLC |
102,249 | |||
Duane Lund |
617 | |||
Barbara Lusen |
307 | |||
William J. Mallen Trust, dated 4/29/94, William J. Mallen
Trustee |
8,016 | |||
Limited Partners | Number of Units | |||
Stephen Mann |
17 | |||
Manor LLC |
80,556 | |||
R. Craig Martin |
754 | |||
J. Stanley Mattison |
79 | |||
Henry E. Mawicke |
636 | |||
Richard McClintock |
623 | |||
Michael D. McDonough |
21,650 | |||
McElroy Management Inc. |
5,478 | |||
Eileen Millar |
3,072 | |||
Linda Miller |
2,000 | |||
Lila Atkins Mulkey |
7,327 | |||
Peter Murphy |
56,184 | |||
Anthony Muscatello |
81,654 | |||
Ignatius Musti |
1,508 | |||
New Land Associates Limited Partnership |
1,664 | |||
Kris Nielsen |
178 | |||
North Star Associates Limited Partnership |
19,333 | |||
George F. Obrecht |
5,289 | |||
Paul F. Obrecht |
4,455 | |||
Richard F. Obrecht |
5,289 | |||
Thomas F. Obrecht |
5,289 | |||
Catherine A. OBrien |
832 |
Limited Partners | Number of Units | |||
Lee OBrien, Trustee of the Martha J. Harbison
Testamentary Trust FBO Christopher C. OBrien |
666 | |||
Martha E. OBrien |
832 | |||
Patricia A. OBrien |
6,387 | |||
Peter OConnor |
56,844 | |||
Steve Ohren |
33,366 | |||
Princeton South at Lawrenceville One, a New Jersey limited
partnership |
4,265 | |||
P & D Partners L.P. |
1,440 | |||
Peegee L.P. |
4,817 | |||
Partridge Road Associates Limited Partnership |
2,751 | |||
Sybil T. Patten |
1,816 | |||
Lawrence Peters |
960 | |||
Jeffrey Pion |
2,879 | |||
Pipkin Family Trust, dated 10/6/89, Chester & Janice
Pipkin Trustees |
3,140 | |||
Peter M. Polow |
557 | |||
Keith J. Pomeroy, Trustee of Keigh J. Pomeroy Revocable
Trust Agreement DTD 12/13/76 as amended & restated
06/28/95 |
104,954 | |||
Princeton South at Lawrenceville LLC |
4,692 | |||
Abraham Punia, individually and to the admission of
Abraham Punia |
307 | |||
R. E. A. Associates |
8,908 |
Limited Partners | Number of Units | |||
Marilyn Rangel IRA, dated 02/05/86, Custodian Smith Barney
Shearson |
969 | |||
Richard Rapp |
23 | |||
RBZ LLC, a Michigan limited liability company |
155 | |||
Jack F. Ream |
1,071 | |||
Seymour D. Reich |
154 | |||
James C. Reynolds |
2,569 | |||
James C. Reynolds |
37,715 | |||
Andre G. Richard |
1,508 | |||
RJB Ford City Limited Partnership, an Illinois limited
partnership |
158,438 | |||
RJB II Limited Partnership, an Illinois limited partnership |
40,788 | |||
Rebecca S. Roberts |
8,308 | |||
James Sage |
2,156 | |||
James R. Sage |
3,364 | |||
Kathleen Sage |
50 | |||
Wilton Wade Sample |
5,449 | |||
Debbie B. Schneeman |
740 | |||
Norma A. Schulze |
307 | |||
Sciport Discovery Center |
30 | |||
Sealy Professional Drive LLC |
2,906 | |||
Sealy Unitholder LLC |
31,552 | |||
Sealy & Company Inc. |
37,119 | |||
Limited Partners | Number of Units | |||
Sealy Florida Inc. |
675 | |||
Mark P. Sealy |
8,451 | |||
Sealy Real Estate Services Inc. |
148,478 | |||
Scott P. Sealy |
40,902 | |||
Shadeland Associates Limited Partnership |
42,976 | |||
Sam Shamie, Trustee of the Sam Shamie Trust Agreement
dated March 16 1978 as restated November 16 1993 |
375,000 | |||
Garrett E. Sheehan |
513 | |||
Shidler Equities L.P. |
37,378 | |||
Shidler Equities L.P. |
217,163 | |||
Jay H. Shidler |
63,604 | |||
Jay H. Shidler |
4,416 | |||
Jay H. Shidler & Wallette A. Shidler, tenants in the
entirety |
1,223 | |||
D. W. Sivers Co. |
875 | |||
D. W. Sivers Co. |
11,390 | |||
Dennis W. Sivers |
26,920 | |||
Dennis W. Sivers |
716 | |||
Sivers Family Real Property Limited Liability Company |
11,447 | |||
Sivers Family Real Property Limited Liability Company |
615 | |||
Sivers Investment Partnership |
266,361 | |||
Sivers Investment Partnership |
17,139 |
Limited Partners | Number of Units | |||
Estate of Albert Sklar, Miriam M. Sklar Executrix |
3,912 | |||
Michael B. Slade |
2,829 | |||
Ellen Margaret Smith |
1,000 | |||
Joseph Edward Smith |
1,000 | |||
Kevin Smith |
10,571 | |||
Olivia Jane Smith |
1,000 | |||
Arnold R. Sollar, Trustee for the Dorothy Sollar Residuary
Trust |
307 | |||
Spencer and Company |
154 | |||
SPM Industrial LLC |
5,262 | |||
SRS Partnership |
2,142 | |||
Robert Stein, Trustee U/A DTD 5-21-96 FBO Robert Stein |
63,630 | |||
S. Larry Stein, Trustee under Revocable Trust Agreement
DTD 9/22/99, S. Larry Stein Grantor |
63,630 | |||
Sterling Alsip Trust, dated August 1, 1989, Donald W.
Schaumberger Trustee |
794 | |||
Sterling Family Trust, dated 3/27/80, Donald & Valerie A. |
||||
Sterling Trustees |
3,559 | |||
Jonathan Stott |
80,026 | |||
Victor Strauss |
77 | |||
Catherine OBrien Sturgis |
666 | |||
Mitchell Sussman |
410 | |||
Swift Terminal Properties |
183,158 |
Limited Partners | Number of Units | |||
Donald C. Thompson, Trustee U/A DTD 12/31/98 FBO Donald C.
Thompson Revocable Family Trust |
39,243 | |||
Michael T. Tomasz, Trustee of the Michael T. Tomasz Trust
U/A DTD 02-05-90 |
36,033 | |||
Barry L. Tracey |
2,142 | |||
William S. Tyrrell |
2,906 | |||
Burton S. Ury |
9,072 | |||
L. Gary Waller and Nancy R. Waller, JTWROS |
37,587 | |||
James J. Warfield |
330 | |||
Phyllis M. Warsaw Living Trust, Phyllis M. Warsaw Trustee |
16,540 | |||
Wendel C. Sivers Marital Trust, U W D 02/20/81 Dennis W.
Sivers & G. Burke Mims Co-Trustees |
13,385 | |||
Wendell C. Sivers Marital Trust, U W D 02/20/81 Dennis W.
Sivers & G. Burke Mims Co-Trustees |
635 | |||
Wilson Management Company LLC |
35,787 | |||
Elmer H. Wingate, Jr. |
1,688 | |||
Ralph G. Woodley, Trustee under Revocable Trust Agreement
DTD 9/27/89 |
16,319 | |||
Worlds Fair Partners Limited Partnership |
1,664 | |||
WSW 1998 Exchange Fund L.P. |
32,000 | |||
Limited Partners | Number of Units | |||
Sam L. Yaker, Trustee of the Sam L. Yaker Revocable Trust
Agreement DTD 02/14/1984 |
37,870 | |||
Johannson Yap |
1,680 | |||
Richard H. Zimmerman, Trustee of the Richard H. Zimmerman
Living Trust dated Oct 15 1990 as amended |
28,988 | |||
Gerald & Sharon Zuckerman, joint tenants |
615 |
12/31/2005 | 12/31/2004 | 12/31/2003 | ||||||||||
Income from Operations Before
Minority Interest from
Continuing Operations |
(18,979 | ) | 29,842 | 11,663 | ||||||||
Plus: |
||||||||||||
Interest expense |
108,339 | 98,636 | 94,895 | |||||||||
Amortization of DFC and IRPA |
2,125 | 1,931 | 1,764 | |||||||||
Net Earnings |
91,485 | 130,409 | 108,322 | |||||||||
Interest Expense |
108,339 | 98,636 | 94,895 | |||||||||
Capitalized Interest |
3,271 | 1,304 | 761 | |||||||||
Preferred Stock Dividends |
10,688 | 14,488 | 20,176 | |||||||||
Redemption of Preferred Stock |
| 7,959 | | |||||||||
Amortization of deferred
financing costs and IRPA |
2,125 | 1,931 | 1,764 | |||||||||
Fixed Charges and Preferred
Stock Div |
124,423 | 124,318 | 117,596 | |||||||||
Ratio of Earnings to Fixed
Charges |
0.74 | 1.05 | 0.92 | |||||||||
(a) | Included in Fixed Charges and Preferred Stock Dividends is the write-off of initial offering costs associated with the redemption of Preferred Stock in the amount of $7,959 for the year ended December 31, 2004. | |
(b) | For purposes of computing the ratios of earnings to fixed charges and preferred stock dividends, earnings have been calculated by adding fixed charges (excluding capitalized interest) to income from continuing operations before minority interest allocable to continuing operations. Fixed charges consist of interest costs, whether expensed or capitalized and amortization of deferred financing costs. |
State of |
||||
Incorporation |
||||
Name | Formation | Registered Names in Foreign Jurisdictions | ||
First Industrial, L.P.
|
Delaware | First Industrial (Alabama), Limited Partnership | ||
First Industrial (Michigan), Limited Partnership | ||||
First Industrial (Minnesota), Limited Partnership | ||||
First Industrial (Tennessee), L.P. | ||||
First Industrial Limited Partnership | ||||
First Industrial Finance Corporation
|
Maryland | N/A | ||
First Industrial Financing
Partnership, L.P.
|
Delaware | First Industrial Financing Partnership, Limited Partnership | ||
First Industrial Financing Partnership, (Alabama), Limited Partnership | ||||
First Industrial Financing Partnership, (Minnesota), Limited Partnership | ||||
First Industrial Financing Partnership, (Wisconsin), Limited Partnership | ||||
First Industrial Acquisitions, Inc.
|
Maryland | FR Acquisitions, Inc. | ||
First Industrial Pennsylvania
Corporation
|
Maryland | N/A | ||
First Industrial Pennsylvania, L.P.
|
Delaware | N/A | ||
First Industrial Harrisburg,
Corporation
|
Maryland | N/A | ||
First Industrial Harrisburg, L.P.
|
Delaware | N/A | ||
First Industrial Securities
Corporation
|
Maryland | N/A | ||
First Industrial Securities, L.P.
|
Delaware | First Industrial Securities, Limited Partnership | ||
First Industrial Mortgage
Corporation
|
Maryland | N/A | ||
First Industrial Mortgage
Partnership, L.P.
|
Delaware | First Industrial MP, L.P. | ||
First Industrial Indianapolis
Corporation
|
Maryland | N/A | ||
First Industrial Indianapolis, L.P.
|
Delaware | N/A | ||
FI Development Services Corporation
|
Maryland | N/A | ||
FI Development Services, L.P.
|
Delaware | FIDS (Arizona) L.P. | ||
FI Development Services, Limited Partnership | ||||
FI Development Services of Delaware, L.P. | ||||
FI Development Services Group, L.P.
|
Delaware | N/A | ||
FR Development Services, L.L.C.
|
Delaware | N/A | ||
First Industrial Development
Services, Inc.
|
Maryland | First Industrial Development Services, Inc. (Maryland) | ||
First Industrial Florida Finance
Corporation
|
Maryland | N/A | ||
FR Bucks Property Holding, L.P.
|
Delaware | N/A | ||
First Industrial Texas, L.P.
|
Delaware | N/A | ||
FR Summit, LLC
|
Virginia | N/A | ||
FR Metropolitan Select Property
Holding, LP
|
Delaware | N/A | ||
FR Hagerstown, LLC
|
Delaware | N/A | ||
FR Randolph Drive, LLC
|
Virginia | N/A | ||
FirstCal2 Industrial Property
Manager, LLC
|
Delaware | N/A | ||
FR OP Fund, LLC
|
Delaware | N/A | ||
FR Aberdeen, LLC
|
Delaware | N/A | ||
FR Lehigh, LLC
|
Delaware | N/A |
1. | I have reviewed this annual report on Form 10-K of First Industrial Realty Trust, Inc.; | |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in the report; | |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
Date: March 15, 2006 | /s/ Michael W. Brennan | |||
Michael W. Brennan | ||||
President and Chief Executive Officer |
1. | I have reviewed this annual report on Form 10-K of First Industrial Realty Trust, Inc.; | |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in the report; | |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | ||
c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||
d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
||
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: March 15, 2006 | /s/ Michael J. Havala | |||
Michael J. Havala | ||||
Chief Financial Officer | ||||
Dated: March 15, 2006 | /s/ Michael W. Brennan | |||
Michael W. Brennan | ||||
Chief Executive Officer (Principal Executive Officer) | ||||
Dated: March 15, 2006 | /s/ Michael J. Havala | |||
Michael J. Havala | ||||
Chief Financial Officer (Principal Financial Officer) | ||||
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request. The information contained in this written statement shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference to such filing. |